USD 107.69
(-3.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.42 Billion | 10.25 Billion | 10.21 Billion | 11.44 Billion | 17.57 Billion | 18.69 Billion |
Total Current Assets | 3.31 Billion | 3.14 Billion | 2.73 Billion | 3.67 Billion | 5.84 Billion | 6.58 Billion |
Cash And Short Term Investments | 610 Million | 791 Million | 720 Million | 1.61 Billion | 1.64 Billion | 2.27 Billion |
Cash and Cash Equivalents | 610 Million | 791 Million | 720 Million | 1.61 Billion | 1.64 Billion | 2.27 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 692 Million | 537 Million | 420 Million | 357 Million | 1.45 Billion | 1.49 Billion |
Inventory | 1.76 Billion | 1.6 Billion | 1.4 Billion | 1.48 Billion | 2.42 Billion | 2.49 Billion |
Other Current Assets | 249 Million | 206 Million | 195 Million | 217 Million | 314 Million | 314 Million |
Total Non-Current Assets | 7.11 Billion | 7.11 Billion | 7.48 Billion | 7.77 Billion | 11.73 Billion | 12.11 Billion |
Net PPE | 2.45 Billion | 2.33 Billion | 2.46 Billion | 2.59 Billion | 5.46 Billion | 5.7 Billion |
Good Will And Intangible Assets | 4.54 Billion | 4.53 Billion | 4.61 Billion | 4.67 Billion | 5.15 Billion | 5.41 Billion |
Good Will | 4.03 Billion | 4.01 Billion | 4.06 Billion | 4.1 Billion | 4.49 Billion | 4.5 Billion |
Intangible Assets | 505 Million | 521 Million | 549 Million | 571 Million | 658 Million | 919 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 46 Million | 54 Million | 184 Million | 275 Million | 608 Million | 573 Million |
Other Non Current Assets | 70 Million | 192 Million | 215 Million | 234 Million | 514 Million | 416 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.39 Billion | 6.65 Billion | 6.71 Billion | 7.86 Billion | 12.95 Billion | 13.1 Billion |
Total Current Liabilities | 1.78 Billion | 1.48 Billion | 1.25 Billion | 1.66 Billion | 4.12 Billion | 3.52 Billion |
Account Payables | 982 Million | 962 Million | 732 Million | 599 Million | 2.04 Billion | 2.12 Billion |
Tax Payables | 68 Million | 48 Million | 61 Million | 102 Million | 87 Million | 118 Million |
Short Term Debt | 238 Million | 32 Million | 5 Million | 376 Million | 1.03 Billion | 434 Million |
Deferred Revenue | 396 Million | - | 333 Million | 396 Million | 631 Million | 118 Million |
Other Current Liabilities | 168 Million | 488 Million | 183 Million | 289 Million | 418 Million | 839 Million |
Total Non Current Liabilities | 4.6 Billion | 5.17 Billion | 5.45 Billion | 6.2 Billion | 8.83 Billion | 9.58 Billion |
Long-Term Debt | 3.59 Billion | 4.16 Billion | 4.22 Billion | 4.69 Billion | 4.9 Billion | 5.89 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 119 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.01 Billion | 1.01 Billion | 1.23 Billion | 1.5 Billion | 3.92 Billion | 3.69 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.03 Billion | 3.6 Billion | 3.5 Billion | 3.58 Billion | 4.62 Billion | 5.58 Billion |
Stock Holders Equity | 4.03 Billion | 3.6 Billion | 3.5 Billion | 3.58 Billion | 4.6 Billion | 5.57 Billion |
Common Stock | 410 Million | 412 Million | 422 Million | 433 Million | 433 Million | 483 Million |
Retained Earnings | 1.72 Billion | 1.02 Billion | 603 Million | 364 Million | 129 Million | -358 Million |
Accumulated other comprehensive income | -1.83 Billion | -1.84 Billion | -1.86 Billion | -1.94 Billion | -3.32 Billion | -2.92 Billion |
Common Stock Equity | 4.03 Billion | 3.6 Billion | 3.5 Billion | 3.58 Billion | 4.6 Billion | 5.57 Billion |
Capital Lease Obligation | 129 Million | 115 Million | 114 Million | 138 Million | 265 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.83 Billion | 4.16 Billion | 4.23 Billion | 5.07 Billion | 5.94 Billion | 6.33 Billion |
Net Debt | 3.22 Billion | 3.37 Billion | 3.51 Billion | 3.46 Billion | 4.29 Billion | 4.05 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.67 Billion | 10.41 Billion | 10.42 Billion | 10.42 Billion | 10.16 Billion | 10.23 Billion |
Total Current Assets | 3.6 Billion | 3.34 Billion | 3.31 Billion | 3.31 Billion | 3.11 Billion | 3.12 Billion |
Cash And Short Term Investments | 753 Million | 534 Million | 610 Million | 610 Million | 424 Million | 535 Million |
Cash and Cash Equivalents | 753 Million | 534 Million | 610 Million | 610 Million | 424 Million | 535 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 768 Million | 803 Million | 692 Million | 692 Million | 727 Million | 671 Million |
Inventory | 1.84 Billion | 1.78 Billion | 1.76 Billion | 1.76 Billion | 1.74 Billion | 1.71 Billion |
Other Current Assets | 234 Million | 220 Million | 249 Million | 249 Million | 212 Million | 207 Million |
Total Non-Current Assets | 7.07 Billion | 7.07 Billion | 7.11 Billion | 7.11 Billion | 7.05 Billion | 7.1 Billion |
Net PPE | 2.46 Billion | 2.44 Billion | 2.45 Billion | 2.45 Billion | 2.29 Billion | 2.31 Billion |
Good Will And Intangible Assets | 4.5 Billion | 4.51 Billion | 4.54 Billion | 4.54 Billion | 4.51 Billion | 4.53 Billion |
Good Will | 4.01 Billion | 4.02 Billion | 4.03 Billion | 4.03 Billion | 4 Billion | 4.02 Billion |
Intangible Assets | 489 Million | 498 Million | 505 Million | 505 Million | 507 Million | 513 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 32 Million | 38 Million | 46 Million | 46 Million | 45 Million | 52 Million |
Other Non Current Assets | 75 Million | 74 Million | 70 Million | 70 Million | 200 Million | 195 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.4 Billion | 6.32 Billion | 6.39 Billion | 6.39 Billion | 6.29 Billion | 6.45 Billion |
Total Current Liabilities | 2.35 Billion | 1.69 Billion | 1.78 Billion | 1.78 Billion | 1.45 Billion | 1.41 Billion |
Account Payables | 971 Million | 964 Million | 982 Million | 982 Million | 894 Million | 881 Million |
Tax Payables | 81 Million | 84 Million | 68 Million | 68 Million | 73 Million | 78 Million |
Short Term Debt | 819 Million | 241 Million | 238 Million | 238 Million | 32 Million | 3.98 Billion |
Deferred Revenue | 81 Million | 84 Million | 396 Million | 396 Million | -32 Million | -3.62 Billion |
Other Current Liabilities | 487 Million | 409 Million | 168 Million | 168 Million | 560 Million | 169 Million |
Total Non Current Liabilities | 4.04 Billion | 4.62 Billion | 4.6 Billion | 4.6 Billion | 4.84 Billion | 5.04 Billion |
Long-Term Debt | 2.87 Billion | 3.48 Billion | 3.59 Billion | 3.59 Billion | 3.79 Billion | 3.98 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.16 Billion | 1.14 Billion | 1.01 Billion | 1.01 Billion | 1.04 Billion | 1.05 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.27 Billion | 4.08 Billion | 4.03 Billion | 4.03 Billion | 3.87 Billion | 3.77 Billion |
Stock Holders Equity | 4.27 Billion | 4.08 Billion | 4.03 Billion | 4.03 Billion | 3.87 Billion | 3.77 Billion |
Common Stock | 408 Million | 408 Million | 410 Million | 410 Million | 412 Million | 412 Million |
Retained Earnings | 2.18 Billion | 1.94 Billion | 1.72 Billion | 1.72 Billion | 1.48 Billion | 1.33 Billion |
Accumulated other comprehensive income | -1.85 Billion | -1.86 Billion | -1.83 Billion | -1.83 Billion | -1.85 Billion | -1.8 Billion |
Common Stock Equity | 4.27 Billion | 4.08 Billion | 4.03 Billion | 4.03 Billion | 3.87 Billion | 3.77 Billion |
Capital Lease Obligation | 121 Million | 112 Million | 129 Million | 129 Million | 115 Million | 111 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.81 Billion | 3.83 Billion | 3.83 Billion | 3.83 Billion | 3.79 Billion | 3.98 Billion |
Net Debt | 3.06 Billion | 3.3 Billion | 3.22 Billion | 3.22 Billion | 3.37 Billion | 3.45 Billion |
KDDL
CTRRF
RST
3537
KMP
600285