USD 186.03
(-4.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.47 Billion | 5.95 Billion | 4.49 Billion | 3.58 Billion | 3.81 Billion | 3.61 Billion |
Total Current Assets | 732 Million | 643.5 Million | 469.7 Million | 367.1 Million | 399.7 Million | 400.4 Million |
Cash And Short Term Investments | 71 Million | 53.5 Million | 35.1 Million | 33 Million | 33 Million | 27.8 Million |
Cash and Cash Equivalents | 71 Million | 53.5 Million | 35.1 Million | 33 Million | 33 Million | 27.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 563 Million | 522.5 Million | 388.1 Million | 301.2 Million | 306.7 Million | 332.4 Million |
Inventory | - | - | 1.00 | - | - | 17.9 Million |
Other Current Assets | 98 Million | 67.5 Million | 46.5 Million | 32.9 Million | 60 Million | 22.3 Million |
Total Non-Current Assets | 6.74 Billion | 5.31 Billion | 4.02 Billion | 3.22 Billion | 3.41 Billion | 3.2 Billion |
Net PPE | 4.96 Billion | 4.42 Billion | 3.38 Billion | 2.8 Billion | 3 Billion | 2.78 Billion |
Good Will And Intangible Assets | 950 Million | 850.1 Million | 620.2 Million | 396.4 Million | 385.1 Million | 384.5 Million |
Good Will | 483 Million | 418.7 Million | 231.5 Million | 396.4 Million | 385.1 Million | 384.5 Million |
Intangible Assets | 467 Million | 431.4 Million | 388.7 Million | 295.9 Million | 291.5 Million | 293.5 Million |
Long-Term Investments | - | -354.9 Million | -253.6 Million | -163.2 Million | -211.2 Million | 3.6 Million |
Tax Assets | 413 Million | 354.9 Million | 253.6 Million | 163.2 Million | 211.2 Million | -3.6 Million |
Other Non Current Assets | 418 Million | 34.1 Million | 13.1 Million | 18.2 Million | 23.1 Million | 38.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.2 Billion | 4.84 Billion | 3.51 Billion | 2.84 Billion | 3.17 Billion | 3.03 Billion |
Total Current Liabilities | 508 Million | 604 Million | 529.9 Million | 328 Million | 323.1 Million | 299.2 Million |
Account Payables | 212 Million | 318.3 Million | 280.6 Million | 125.8 Million | 126.5 Million | 147 Million |
Tax Payables | 28 Million | 32.6 Million | 36.9 Million | 29.1 Million | 16 Million | 21.2 Million |
Short Term Debt | 56 Million | 58 Million | 53.9 Million | 47.9 Million | 60.9 Million | 29.9 Million |
Deferred Revenue | 18 Million | 19.4 Million | 13.7 Million | 13.5 Million | 11.3 Million | 9.6 Million |
Other Current Liabilities | 222 Million | 208.3 Million | 181.7 Million | 140.8 Million | 124.4 Million | 112.7 Million |
Total Non Current Liabilities | 5.69 Billion | 4.24 Billion | 2.98 Billion | 2.51 Billion | 2.84 Billion | 2.73 Billion |
Long-Term Debt | 3.67 Billion | 3.55 Billion | 2.41 Billion | 2 Billion | 2.35 Billion | 2.24 Billion |
Deferred Revenue Non Current | 750 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 114 Million | 40.2 Million | 32.1 Million | 44.3 Million | 39 Million | 43.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.27 Billion | 1.1 Billion | 976.9 Million | 742 Million | 644.3 Million | 572.7 Million |
Stock Holders Equity | 1.27 Billion | 1.1 Billion | 976.9 Million | 742 Million | 644.3 Million | 572.7 Million |
Common Stock | - | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 498 Million | 224.1 Million | -53.4 Million | -277.5 Million | -351.2 Million | -391.1 Million |
Accumulated other comprehensive income | -118 Million | -128.5 Million | -100.2 Million | -107 Million | -109.7 Million | -122.4 Million |
Common Stock Equity | 1.27 Billion | 1.1 Billion | 976.9 Million | 742 Million | 644.3 Million | 572.7 Million |
Capital Lease Obligation | 750 Million | 677.4 Million | 537.3 Million | 380.7 Million | 330.3 Million | 116.3 Million |
Total Investments | - | -354.9 Million | -253.6 Million | -163.2 Million | -211.2 Million | 3.6 Million |
Total Debt | 4.47 Billion | 3.61 Billion | 2.46 Billion | 2.04 Billion | 2.41 Billion | 2.27 Billion |
Net Debt | 4.4 Billion | 3.56 Billion | 2.43 Billion | 2.01 Billion | 2.37 Billion | 2.24 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.17 Billion | 7.57 Billion | 7.2 Billion | 7.47 Billion | 7.47 Billion | 6.89 Billion |
Total Current Assets | 851 Million | 717 Million | 717 Million | 732 Million | 732 Million | 729 Million |
Cash And Short Term Investments | 142 Million | 70 Million | 63 Million | 71 Million | 71 Million | 71 Million |
Cash and Cash Equivalents | 142 Million | 70 Million | 63 Million | 71 Million | 71 Million | 71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 623 Million | 570 Million | 560 Million | 563 Million | 563 Million | 595 Million |
Inventory | - | - | 27 Million | - | - | - |
Other Current Assets | 86 Million | 77 Million | 67 Million | 98 Million | 98 Million | 63 Million |
Total Non-Current Assets | 7.32 Billion | 6.85 Billion | 6.49 Billion | 6.74 Billion | 6.74 Billion | 6.16 Billion |
Net PPE | 5.66 Billion | 5.33 Billion | 5.03 Billion | 4.96 Billion | 4.96 Billion | 5.13 Billion |
Good Will And Intangible Assets | 1.23 Billion | 1.1 Billion | 1.03 Billion | 950 Million | 950 Million | 976 Million |
Good Will | 659 Million | 590 Million | 537 Million | 483 Million | 483 Million | 508 Million |
Intangible Assets | 572 Million | 514 Million | 496 Million | 467 Million | 467 Million | 468 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 413 Million | 413 Million | - |
Other Non Current Assets | 424 Million | 421 Million | 419 Million | 418 Million | 418 Million | 55 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.69 Billion | 6.21 Billion | 5.89 Billion | 6.2 Billion | 6.2 Billion | 5.69 Billion |
Total Current Liabilities | 697 Million | 585 Million | 474 Million | 508 Million | 508 Million | 538 Million |
Account Payables | 360 Million | 286 Million | 201 Million | 212 Million | 212 Million | 247 Million |
Tax Payables | - | - | - | 28 Million | 28 Million | - |
Short Term Debt | 15 Million | 57 Million | 56 Million | 56 Million | 56 Million | 61 Million |
Deferred Revenue | 301 Million | - | 194 Million | 18 Million | 18 Million | -61 Million |
Other Current Liabilities | 21 Million | 242 Million | 23 Million | 222 Million | 222 Million | 291 Million |
Total Non Current Liabilities | 5.99 Billion | 5.62 Billion | 5.42 Billion | 5.69 Billion | 5.69 Billion | 5.15 Billion |
Long-Term Debt | 4.16 Billion | 3.86 Billion | 4.56 Billion | 3.67 Billion | 3.67 Billion | 4.41 Billion |
Deferred Revenue Non Current | 931 Million | 891 Million | 66 Million | 750 Million | 750 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 105 Million | 112 Million | 48 Million | 114 Million | 114 Million | 45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.47 Billion | 1.36 Billion | 1.3 Billion | 1.27 Billion | 1.27 Billion | 1.19 Billion |
Stock Holders Equity | 1.47 Billion | 1.36 Billion | 1.3 Billion | 1.27 Billion | 1.27 Billion | 1.19 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 698 Million | 595 Million | 544 Million | 498 Million | 498 Million | 425 Million |
Accumulated other comprehensive income | -123 Million | -127 Million | -124 Million | -118 Million | -118 Million | -128 Million |
Common Stock Equity | 1.47 Billion | 1.36 Billion | 1.3 Billion | 1.27 Billion | 1.27 Billion | 1.19 Billion |
Capital Lease Obligation | 974 Million | 891 Million | 849 Million | 750 Million | 750 Million | 796 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.17 Billion | 4.81 Billion | 4.61 Billion | 4.47 Billion | 4.47 Billion | 4.47 Billion |
Net Debt | 4.03 Billion | 4.74 Billion | 4.55 Billion | 4.4 Billion | 4.4 Billion | 4.4 Billion |
KAKKF
KWESW
IPGDF
MSS
ROHCF
SMX