USD 0.05
(68.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 11.75 Million | 7.32 Million | 8.71 Million | 5.31 Million | 201.01 Thousand |
Total Current Assets | 6.84 Million | 1.51 Million | 4.05 Million | 3.99 Million | 201.01 Thousand |
Cash And Short Term Investments | 5.4 Million | 170.54 Thousand | 2.68 Million | 3.07 Million | 201.01 Thousand |
Cash and Cash Equivalents | 5.4 Million | 170.54 Thousand | 2.68 Million | 3.07 Million | 201.01 Thousand |
Short Term Investments | 1.03 Million | 30 Thousand | 30 Thousand | - | - |
Net Receivables | 300.26 Thousand | 171.88 Thousand | 699.25 Thousand | 480.91 Thousand | - |
Inventory | 542.38 Thousand | 393.53 Thousand | 90.29 Thousand | - | - |
Other Current Assets | 562.4 Thousand | 122.16 Thousand | 578.04 Thousand | 441.83 Thousand | - |
Total Non-Current Assets | 4.91 Million | 5.8 Million | 4.66 Million | 1.31 Million | - |
Net PPE | 778.33 Thousand | 1.04 Million | 1.16 Million | 502.22 Thousand | - |
Good Will And Intangible Assets | 4.11 Million | 4.74 Million | 3.47 Million | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | 4.11 Million | 4.74 Million | 3.47 Million | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 26.07 Thousand | 23.6 Thousand | 21.36 Thousand | 814.04 Thousand | - |
Other Assets | - | - | - | 1.00 | - |
Total Liabilities | 7.82 Million | 8.32 Million | 2.59 Million | 1.42 Million | 18.05 Thousand |
Total Current Liabilities | 6.38 Million | 6.92 Million | 1.15 Million | 1.12 Million | 18.05 Thousand |
Account Payables | 367.12 Thousand | 2.29 Million | 620.04 Thousand | 493.02 Thousand | - |
Tax Payables | - | - | 692.00 | - | - |
Short Term Debt | 127.11 Thousand | 2.26 Million | 32.28 Thousand | 286.22 Thousand | - |
Deferred Revenue | 120.97 Thousand | 47.27 Thousand | - | 7053.00 | - |
Other Current Liabilities | 5.76 Million | 2.31 Million | 507.16 Thousand | 333.69 Thousand | 18.05 Thousand |
Total Non Current Liabilities | 1.43 Million | 1.4 Million | 1.43 Million | 307.9 Thousand | - |
Long-Term Debt | 302.4 Thousand | 285.26 Thousand | 328.87 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.13 Million | 1.11 Million | 1.1 Million | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 3.93 Million | -1 Million | 6.12 Million | 3.88 Million | 182.95 Thousand |
Stock Holders Equity | 3.93 Million | -1 Million | 6.12 Million | 3.88 Million | 182.95 Thousand |
Common Stock | 33.37 Million | 19.49 Million | 17.21 Million | 9.37 Million | 225.87 Thousand |
Retained Earnings | -35.21 Million | -25.9 Million | -15.38 Million | -6.07 Million | -83.62 Thousand |
Accumulated other comprehensive income | -39.66 Thousand | -101.41 Thousand | -8991.00 | 277.17 Thousand | 40.7 Thousand |
Common Stock Equity | 3.93 Million | -1 Million | 6.12 Million | 3.88 Million | 182.95 Thousand |
Capital Lease Obligation | 429.52 Thousand | 275.62 Thousand | 307.9 Thousand | 307.9 Thousand | - |
Total Investments | 1.03 Million | 30 Thousand | 30 Thousand | - | - |
Total Debt | 429.52 Thousand | 2.55 Million | 361.16 Thousand | 594.13 Thousand | - |
Net Debt | -4.97 Million | 2.38 Million | -2.32 Million | -2.47 Million | -201.01 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 6.74 Million | 6.51 Million | 9.1 Million | 11.75 Million | 11.75 Million | 11 Million |
Total Current Assets | 2.62 Million | 2.14 Million | 4.46 Million | 6.84 Million | 6.84 Million | 4.96 Million |
Cash And Short Term Investments | 1.2 Million | 293.73 Thousand | 2.5 Million | 5.4 Million | 5.4 Million | 1.75 Million |
Cash and Cash Equivalents | 1.17 Million | 263.73 Thousand | 2.44 Million | 5.4 Million | 5.4 Million | 1.75 Million |
Short Term Investments | 30 Thousand | 30 Thousand | 60 Thousand | 1.03 Million | 1.03 Million | 3.05 Million |
Net Receivables | 401.6 Thousand | 562.24 Thousand | 460.56 Thousand | 300.26 Thousand | 300.26 Thousand | 298.05 Thousand |
Inventory | 618.86 Thousand | 612.83 Thousand | 483.74 Thousand | 542.38 Thousand | 542.38 Thousand | 1.59 Million |
Other Current Assets | 396.4 Thousand | 680.58 Thousand | 1.01 Million | 562.4 Thousand | 562.4 Thousand | 1.31 Million |
Total Non-Current Assets | 4.11 Million | 4.36 Million | 4.64 Million | 4.91 Million | 4.91 Million | 6.03 Million |
Net PPE | 603.12 Thousand | 669.88 Thousand | 732.11 Thousand | 778.33 Thousand | 778.33 Thousand | 1.02 Million |
Good Will And Intangible Assets | 3.41 Million | 3.64 Million | 3.88 Million | 4.11 Million | 4.11 Million | 4.98 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.41 Million | 3.64 Million | 3.88 Million | 4.11 Million | 4.11 Million | 4.98 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 92.99 Thousand | 48.25 Thousand | 26.73 Thousand | 26.07 Thousand | 26.07 Thousand | 25.43 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 3.59 Million | 5.8 Million | 5.47 Million | 7.82 Million | 7.82 Million | 7.37 Million |
Total Current Liabilities | 2.32 Million | 4.34 Million | 4.02 Million | 6.38 Million | 6.38 Million | 6.06 Million |
Account Payables | 713.81 Thousand | 1.15 Million | 683.8 Thousand | 367.12 Thousand | 367.12 Thousand | 1.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 147.23 Thousand | 140.03 Thousand | 133.64 Thousand | 127.11 Thousand | 127.11 Thousand | 95.41 Thousand |
Deferred Revenue | 107.09 Thousand | 95.9 Thousand | 105.86 Thousand | 120.97 Thousand | 120.97 Thousand | 328.67 Thousand |
Other Current Liabilities | 1.35 Million | 2.95 Million | 3.09 Million | 5.76 Million | 5.76 Million | 4.6 Million |
Total Non Current Liabilities | 1.26 Million | 1.45 Million | 1.45 Million | 1.43 Million | 1.43 Million | 1.31 Million |
Long-Term Debt | 194.98 Thousand | 228.39 Thousand | 270.33 Thousand | 302.4 Thousand | 302.4 Thousand | 216.06 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.07 Million | 1.22 Million | 1.18 Million | 1.13 Million | 1.13 Million | 1.09 Million |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 3.14 Million | 712.37 Thousand | 3.63 Million | 3.93 Million | 3.93 Million | 3.62 Million |
Stock Holders Equity | 3.14 Million | 712.37 Thousand | 3.63 Million | 3.93 Million | 3.93 Million | 3.62 Million |
Common Stock | 37.42 Million | 33.97 Million | 33.37 Million | 33.37 Million | 33.37 Million | 30.95 Million |
Retained Earnings | -40.31 Million | -39.15 Million | -35.61 Million | -35.21 Million | -35.21 Million | -32.79 Million |
Accumulated other comprehensive income | 1.07 Million | 998.77 Thousand | 1.03 Million | -39.66 Thousand | -39.66 Thousand | -75.28 Thousand |
Common Stock Equity | 3.14 Million | 712.37 Thousand | 3.63 Million | 3.93 Million | 3.93 Million | 3.62 Million |
Capital Lease Obligation | 194.98 Thousand | 228.39 Thousand | 270.33 Thousand | 429.52 Thousand | 429.52 Thousand | 311.48 Thousand |
Total Investments | 30 Thousand | 30 Thousand | 60 Thousand | 1.03 Million | 1.03 Million | 3.05 Million |
Total Debt | 342.22 Thousand | 368.42 Thousand | 403.97 Thousand | 429.52 Thousand | 429.52 Thousand | 311.48 Thousand |
Net Debt | -836.65 Thousand | 104.69 Thousand | -2.04 Million | -4.97 Million | -4.97 Million | -1.44 Million |
IPGDF
UNFI
ETR
SMX
HRI
KAKKF