USD 28.35
(-4.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 981.62 Million | 918.88 Million | 699.78 Million | 684.56 Million | 662.73 Million | 655.34 Million |
Cost of Revenue | 119.26 Million | - | 64.96 Million | 82.98 Million | 69.99 Million | 72.07 Million |
Gross Profit | 862.36 Million | 918.88 Million | 634.81 Million | 601.58 Million | 592.73 Million | 583.27 Million |
Operating Expenses | 362.44 Million | -382.21 Million | -283 Million | -406.86 Million | -277.11 Million | -135.46 Million |
Selling, General and Administrative Expenses | 296.72 Million | 302.51 Million | 214.71 Million | 202.69 Million | 170.33 Million | 180.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -684.73 Million | -497.72 Million | -609.55 Million | -447.45 Million | -315.77 Million |
Cost and Expenses | 834.19 Million | -382.21 Million | -283 Million | -406.86 Million | -277.11 Million | -135.46 Million |
Operating Income | 619.18 Million | 536.66 Million | 416.77 Million | 277.7 Million | 385.62 Million | 519.87 Million |
Interest Expense | 348.1 Million | 119.09 Million | 52.2 Million | 93.4 Million | 154.77 Million | 124.35 Million |
Income Tax Expense | 118.95 Million | 89.31 Million | 97.75 Million | 63.25 Million | 96.08 Million | 95.11 Million |
Earnings before Tax | 511.88 Million | 394.57 Million | 416.77 Million | 277.7 Million | 385.62 Million | 395.52 Million |
Net Income | 392.92 Million | 305.26 Million | 319.02 Million | 214.44 Million | 289.53 Million | 300.4 Million |
Earnings Per Share Basic | 1.94 | 1.57 | 1.94 | 1.30 | 1.73 | 1.73 |
Earnings Per Share Diluted | 1.94 | 1.57 | 1.94 | 1.30 | 1.73 | 1.73 |
Weighted Average Shares Outstanding | 202.62 Million | 194.69 Million | 164.5 Million | 165.37 Million | 167.8 Million | 173.65 Million |
Weighted Average Shares Outstanding (Diluted) | 202.77 Million | 195.01 Million | 164.85 Million | 165.37 Million | 167.8 Million | 174.12 Million |
Gross Margin | 0.88 | 1.00 | 0.91 | 0.88 | 0.89 | 0.89 |
EBIT Margin | 0.55 | 0.59 | 0.60 | 0.41 | 0.61 | 0.82 |
Profit Margin | 0.40 | 0.33 | 0.46 | 0.31 | 0.44 | 0.46 |
EBITDA | 542.81 Million | 426.43 Million | 436.25 Million | 297.78 Million | 405.04 Million | 414.72 Million |
Earnings Before Tax Margin | 0.63 | 0.58 | 0.60 | 0.41 | 0.58 | 0.79 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 50.03 Thousand | 368.29 Million | 357.71 Million | 343.46 Million | 1.34 Billion | 241.35 Million |
Cost of Revenue | 32 Thousand | 29.41 Million | 26.88 Million | 39.67 Million | 119.26 Million | 25.68 Million |
Gross Profit | 18.03 Thousand | 338.88 Million | 330.83 Million | 303.78 Million | 1.22 Billion | 215.67 Million |
Operating Expenses | 36.63 Million | 38.35 Million | 36.03 Million | 48.78 Million | 155.59 Million | -112.07 Million |
Selling, General and Administrative Expenses | - | 68.94 Million | 67.28 Million | 215.55 Million | - | 70.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -36.63 Million | -38.35 Million | -36.03 Million | -48.78 Million | -155.59 Million | -182.96 Million |
Cost and Expenses | 32 Thousand | 236.94 Million | 227.31 Million | 231.25 Million | 834.19 Million | -112.07 Million |
Operating Income | 18.03 Thousand | 133.41 Million | 130.39 Million | -551.42 Million | -21.24 Million | 129.28 Million |
Interest Expense | 110.04 Million | 115.48 Million | 112.32 Million | 13.99 Million | 47.31 Million | 92.32 Million |
Income Tax Expense | 29.04 Million | 31.88 Million | 30.28 Million | 26.55 Million | 118.95 Million | 30.83 Million |
Earnings before Tax | 129.08 Million | 133.41 Million | 130.39 Million | 112.79 Million | 511.88 Million | 129.28 Million |
Net Income | 100.03 Million | 101.53 Million | 100.1 Million | 86.24 Million | 392.92 Million | 98.45 Million |
Earnings Per Share Basic | 0.50 | 0.51 | 0.50 | 0.43 | - | 0.49 |
Earnings Per Share Diluted | 0.50 | 0.51 | 0.50 | 0.43 | - | 0.49 |
Weighted Average Shares Outstanding | 200.31 Million | 200.31 Million | 201.21 Million | 201.75 Million | 202.62 Million | 202.52 Million |
Weighted Average Shares Outstanding (Diluted) | 200.46 Million | 200.46 Million | 201.39 Million | 201.89 Million | 202.77 Million | 202.65 Million |
Gross Margin | 0.36 | 0.92 | 0.92 | 0.88 | 0.91 | 0.89 |
EBIT Margin | 0.36 | 0.01 | 0.01 | 0.01 | - | 0.55 |
Profit Margin | 1999.56 | 0.28 | 0.28 | 0.25 | 0.29 | 0.41 |
EBITDA | 18.03 Thousand | 2.14 Million | 2.14 Million | 2.25 Million | - | 131.76 Million |
Earnings Before Tax Margin | 0.36 | 0.36 | 0.36 | -1.61 | -0.02 | 0.54 |
CDR
5256
010960
BALAJITELE
TRN
H02