Samho Development Co., LTD (010960.KS)
KRW 3170.0
(-1.86%)
KRW 3170.0
(-1.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 361.91 Billion | 307.52 Billion | 317.25 Billion | 363.37 Billion | 364.58 Billion | 296.23 Billion |
| Cost of Revenue | 335.01 Billion | 287.06 Billion | 290.75 Billion | 336.51 Billion | 327.12 Billion | 261.55 Billion |
| Gross Profit | 26.9 Billion | 20.45 Billion | 26.5 Billion | 26.86 Billion | 37.45 Billion | 34.68 Billion |
| Operating Expenses | 13.96 Billion | 15.98 Billion | 13.41 Billion | 13.23 Billion | 13.88 Billion | 12.52 Billion |
| Selling, General and Administrative Expenses | 13.96 Billion | 4.44 Billion | 3.67 Billion | 2.64 Billion | 3.5 Billion | 2.53 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 11.53 Billion | 9.74 Billion | 10.59 Billion | 10.38 Billion | 9.99 Billion |
| Cost and Expenses | 348.74 Billion | 303.05 Billion | 304.17 Billion | 349.75 Billion | 341.01 Billion | 274.07 Billion |
| Operating Income | 13.17 Billion | 8.88 Billion | 17.89 Billion | 24.48 Billion | 23.56 Billion | 24.4 Billion |
| Interest Expense | 249.34 Million | 215.09 Million | 182.98 Million | 243.16 Million | 269.74 Million | 208.11 Million |
| Income Tax Expense | 2.07 Billion | 2.03 Billion | 4.53 Billion | 4.52 Billion | 5.75 Billion | 7.06 Billion |
| Earnings before Tax | 17.19 Billion | 7.95 Billion | 18.46 Billion | 23.29 Billion | 27.28 Billion | 27.69 Billion |
| Net Income | 15.11 Billion | 5.92 Billion | 13.92 Billion | 18.59 Billion | 21.57 Billion | 20.79 Billion |
| Earnings Per Share Basic | 675.83 | 265.03 | 621.16 | 801.76 | 906.58 | 855.30 |
| Earnings Per Share Diluted | 675.83 | 265.03 | 621.16 | 801.76 | 906.58 | 855.30 |
| Weighted Average Shares Outstanding | 22.36 Million | 22.36 Million | 22.42 Million | 23.19 Million | 23.79 Million | 24.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.36 Million | 22.36 Million | 22.42 Million | 23.19 Million | 23.79 Million | 24.31 Million |
| Gross Margin | 0.07 | 0.07 | 0.08 | 0.07 | 0.10 | 0.12 |
| EBIT Margin | 0.03 | 0.03 | 0.06 | 0.07 | 0.08 | 0.10 |
| Profit Margin | 0.04 | 0.02 | 0.04 | 0.05 | 0.06 | 0.07 |
| EBITDA | 12.4 Billion | 9.42 Billion | 20.19 Billion | 18.85 Billion | 28.81 Billion | 25.43 Billion |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.06 | 0.07 | 0.06 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 104.4 Billion | 93.99 Billion | 105.47 Billion | 361.91 Billion | 85.41 Billion | 95.9 Billion |
| Cost of Revenue | 99.75 Billion | 83.76 Billion | 100.44 Billion | 335.01 Billion | 77.63 Billion | 87.15 Billion |
| Gross Profit | 4.64 Billion | 10.22 Billion | 5.03 Billion | 26.9 Billion | 7.78 Billion | 8.75 Billion |
| Operating Expenses | 4.76 Billion | 4.74 Billion | 4.03 Billion | 16.36 Billion | 3.39 Billion | -4.87 Billion |
| Selling, General and Administrative Expenses | 4.14 Billion | 3.72 Billion | 3.47 Billion | - | 833.24 Million | 4.87 Billion |
| Research and Development Expenses | 82.12 Million | 77.49 Million | 65.41 Million | - | - | - |
| Other Expenses | -539.01 Million | -943.45 Million | -560.59 Million | -2.4 Billion | 219.12 Million | -9.75 Billion |
| Cost and Expenses | 104.52 Billion | 88.51 Billion | 104.47 Billion | 351.38 Billion | 81.03 Billion | 87.15 Billion |
| Operating Income | -116.55 Million | 5.47 Billion | 995.16 Million | 10.53 Billion | 4.38 Billion | 3.87 Billion |
| Interest Expense | 30.26 Million | 49.36 Million | 55.8 Million | 249.34 Million | 56.02 Million | 68.97 Million |
| Income Tax Expense | -193.4 Million | 3.15 Billion | -428.48 Million | 2.07 Billion | 402.57 Million | 1.25 Billion |
| Earnings before Tax | 1.46 Billion | 5.76 Billion | 1.86 Billion | 16.4 Billion | 5.41 Billion | 6.41 Billion |
| Net Income | -135.97 Million | 7.74 Billion | 2.91 Billion | 15.11 Billion | 5.01 Billion | 5.16 Billion |
| Earnings Per Share Basic | -6.08 | 346.28 | 130.18 | - | 224.23 | 230.89 |
| Earnings Per Share Diluted | -6.08 | 346.28 | 130.18 | - | 224.23 | 230.89 |
| Weighted Average Shares Outstanding | 22.36 Million | 22.36 Million | 22.36 Million | 22.36 Million | 22.36 Million | 22.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.36 Million | 22.36 Million | 22.36 Million | 22.36 Million | 22.36 Million | 22.36 Million |
| Gross Margin | 0.04 | 0.11 | 0.05 | 0.07 | 0.09 | 0.09 |
| EBIT Margin | 0.00 | 0.06 | 0.01 | - | 0.08 | 0.09 |
| Profit Margin | -0.00 | 0.08 | 0.03 | 0.04 | 0.06 | 0.05 |
| EBITDA | 364.44 Million | 5.95 Billion | 1.5 Billion | - | 6.62 Billion | 8.75 Billion |
| Earnings Before Tax Margin | -0.00 | 0.06 | 0.01 | 0.03 | 0.05 | 0.04 |
UMEWF
TSBA
U11
HOMB
CDR
5256