Hafnia Limited (HAFN)
USD 5.15
(-1.34%)
USD 5.15
(-1.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.77 Billion | 1.88 Billion | 790 Million | 961.03 Million | 829.26 Million | 346.27 Million |
| Cost of Revenue | 1.6 Billion | 1.08 Billion | 770.64 Million | 716.47 Million | 663.1 Million | 329.34 Million |
| Gross Profit | 1.16 Billion | 801.13 Million | 19.36 Million | 244.56 Million | 166.16 Million | 16.92 Million |
| Operating Expenses | 72.19 Million | 58.38 Million | 41.85 Million | 17.62 Million | 19.57 Million | -1.48 Million |
| Selling, General and Administrative Expenses | 25.69 Million | 58.38 Million | 41.85 Million | 42.88 Million | 31.93 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 179.52 Million | - | - | 25.25 Million | 12.35 Million | 1.48 Million |
| Cost and Expenses | 1.81 Billion | 1.14 Billion | 812.49 Million | 734.1 Million | 682.68 Million | 327.85 Million |
| Operating Income | 857.94 Million | 742.74 Million | -22.49 Million | 226.93 Million | 146.58 Million | 18.41 Million |
| Interest Expense | 77.38 Million | 91.09 Million | 39 Million | 46.94 Million | 77.53 Million | 30.27 Million |
| Income Tax Expense | 6.25 Million | 6.54 Million | 4.27 Million | 2.91 Million | 1.01 Million | 22.55 Thousand |
| Earnings before Tax | 799.52 Million | 720.03 Million | -48.04 Million | 160.96 Million | 72.01 Million | -18.57 Million |
| Net Income | 793.27 Million | 751.58 Million | -54.04 Million | 148.77 Million | 71.85 Million | -18.59 Million |
| Earnings Per Share Basic | 1.57 | 1.54 | -0.15 | 0.45 | 0.21 | -0.15 |
| Earnings Per Share Diluted | 1.56 | 1.51 | -0.15 | 0.45 | 0.21 | -0.15 |
| Weighted Average Shares Outstanding | 505.14 Million | 477.89 Million | 363.12 Million | 364.36 Million | 347.04 Million | 122.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 508.68 Million | 489.07 Million | 363.12 Million | 364.36 Million | 349.8 Million | 122.49 Million |
| Gross Margin | 0.42 | 0.42 | 0.02 | 0.25 | 0.20 | 0.05 |
| EBIT Margin | 0.41 | 0.50 | 0.16 | 0.42 | 0.34 | 0.21 |
| Profit Margin | 0.29 | 0.40 | -0.07 | 0.15 | 0.09 | -0.05 |
| EBITDA | 1.12 Billion | 947.95 Million | 125.21 Million | 387.03 Million | 281.27 Million | 65.15 Million |
| Earnings Before Tax Margin | 0.31 | 0.39 | -0.03 | 0.24 | 0.18 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 836.67 Million | 763.04 Million | 748.29 Million | 2.77 Billion | 418.92 Million | 480.76 Million |
| Cost of Revenue | 560.67 Million | 529.92 Million | 543.85 Million | 1.91 Billion | 253.85 Million | 263.26 Million |
| Gross Profit | 275.99 Million | 233.11 Million | 204.44 Million | 857.65 Million | 165.06 Million | 217.5 Million |
| Operating Expenses | 22.76 Million | 16.23 Million | 21.48 Million | 72.19 Million | 15.8 Million | 18.46 Million |
| Selling, General and Administrative Expenses | 22.76 Million | 16.23 Million | 21.48 Million | - | 15.8 Million | 18.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 66.88 Million | - | - | - | - | - |
| Cost and Expenses | 583.44 Million | 546.15 Million | 565.33 Million | 1.98 Billion | 269.65 Million | 281.73 Million |
| Operating Income | 253.23 Million | 216.88 Million | 182.95 Million | 785.45 Million | 149.26 Million | 199.03 Million |
| Interest Expense | 13.21 Million | 22.71 Million | 3.6 Million | 77.38 Million | 23.07 Million | 21.5 Million |
| Income Tax Expense | 1.58 Million | 1.69 Million | 2 Million | 6.48 Million | 912.74 Thousand | 1.5 Million |
| Earnings before Tax | 253.88 Million | 208.06 Million | 184.5 Million | 809.91 Million | 141.64 Million | 209.08 Million |
| Net Income | 259.19 Million | 213.45 Million | 176.43 Million | 793.27 Million | 146.93 Million | 213.26 Million |
| Earnings Per Share Basic | 0.51 | 0.42 | 0.37 | - | 0.29 | 0.42 |
| Earnings Per Share Diluted | 0.51 | 0.42 | 0.37 | - | 0.28 | 0.42 |
| Weighted Average Shares Outstanding | 509.15 Million | 509.75 Million | 505.14 Million | 505.14 Million | 504.85 Million | 504.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 514.83 Million | 509.75 Million | 508.68 Million | 508.68 Million | 506.68 Million | 507.37 Million |
| Gross Margin | 0.33 | 0.31 | 0.27 | 0.31 | 0.39 | 0.45 |
| EBIT Margin | 0.37 | 0.35 | 0.32 | - | 0.48 | 0.52 |
| Profit Margin | 0.31 | 0.28 | 0.24 | 0.29 | 0.35 | 0.44 |
| EBITDA | 308.44 Million | 269.51 Million | 240.09 Million | - | 201.61 Million | 250.76 Million |
| Earnings Before Tax Margin | 0.30 | 0.28 | 0.24 | 0.28 | 0.36 | 0.41 |
2177
TELNF
FOBI
002109
HFFG
CRKN