USD 1.75
(4.79%)
Breakdown | 2022 | 2021 | 2020 | 2018 | 2017 |
---|---|---|---|---|---|
Revenue | - | 100 Thousand | 504.78 Thousand | - | - |
Cost of Revenue | - | 620 Thousand | 614 Thousand | - | - |
Gross Profit | - | -520 Thousand | -109.21 Thousand | - | - |
Operating Expenses | 15.1 Million | 7.31 Million | 2.5 Million | 1.18 Million | 1.23 Million |
Selling, General and Administrative Expenses | 11 Million | 5.49 Million | 1.79 Million | 912.06 Thousand | 545.1 Thousand |
Research and Development Expenses | 4.1 Million | 1.82 Million | 712.11 Thousand | 276.27 Thousand | 689.44 Thousand |
Other Expenses | -223 Thousand | 3318.00 | 34.81 Thousand | - | - |
Cost and Expenses | 15.1 Million | 7.93 Million | 3.11 Million | 1.18 Million | 1.23 Million |
Operating Income | -15.1 Million | -19.35 Million | -7.83 Million | -1.18 Million | -1.23 Million |
Interest Expense | 7000.00 | 1.49 Million | 1.12 Million | 29.73 Thousand | - |
Income Tax Expense | - | - | - | - | - |
Earnings before Tax | -14.31 Million | -40.75 Million | -9.6 Million | -1.21 Million | -1.23 Million |
Net Income | -14.37 Million | -40.75 Million | -9.6 Million | -1.21 Million | -1.23 Million |
Earnings Per Share Basic | -54.12 | -276.27 | -139.95 | -24.43 | -34.77 |
Earnings Per Share Diluted | -54.12 | -276.27 | -139.95 | -25.20 | -34.77 |
Weighted Average Shares Outstanding | 265.5 Thousand | 147.51 Thousand | 68.62 Thousand | 48.02 Thousand | 35.44 Thousand |
Weighted Average Shares Outstanding (Diluted) | 265.5 Thousand | 147.51 Thousand | 68.62 Thousand | 49.53 Thousand | 35.44 Thousand |
Gross Margin | - | -5.20 | -0.22 | - | - |
EBIT Margin | - | -77.58 | -77.61 | - | - |
Profit Margin | - | -96.04 | -96.04 | - | - |
EBITDA | -14.6 Million | -7.75 Million | -7.76 Million | -1.14 Million | -1.2 Million |
Earnings Before Tax Margin | - | - | -78.38 | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 37 Thousand | 22 Thousand | - | - | - |
Cost of Revenue | - | 23 Thousand | 31 Thousand | - | - | - |
Gross Profit | - | 14 Thousand | -9000.00 | - | - | - |
Operating Expenses | 3.43 Million | 4.89 Million | 4.11 Million | 2.95 Million | 15.1 Million | 3.11 Million |
Selling, General and Administrative Expenses | 2.94 Million | 4.4 Million | 3.57 Million | 2.36 Million | - | 2.16 Million |
Research and Development Expenses | 492 Thousand | 490 Thousand | 541 Thousand | 584 Thousand | - | 955 Thousand |
Other Expenses | -30 Thousand | -28 Thousand | -1.14 Million | - | -223 Thousand | - |
Cost and Expenses | 3.43 Million | 4.92 Million | 4.14 Million | 2.95 Million | 15.1 Million | 3.11 Million |
Operating Income | -3.43 Million | -4.88 Million | -4.12 Million | -2.95 Million | -15.1 Million | -3.11 Million |
Interest Expense | 2.44 Million | 2.5 Million | 2.01 Million | 1000.00 | 7000.00 | 1000.00 |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -2.85 Million | -14.51 Million | -2.3 Million | -2.15 Million | -14.31 Million | -3.11 Million |
Net Income | -3.14 Million | -14.61 Million | -2.41 Million | -2.18 Million | -14.37 Million | -3.13 Million |
Earnings Per Share Basic | -0.94 | -18.02 | -4.88 | -7.06 | - | -11.76 |
Earnings Per Share Diluted | -0.94 | -18.02 | -4.88 | -7.06 | - | -11.76 |
Weighted Average Shares Outstanding | 3.34 Million | 810.98 Thousand | 494.91 Thousand | 309.51 Thousand | 265.5 Thousand | 266.87 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.34 Million | 810.98 Thousand | 494.91 Thousand | 309.51 Thousand | 265.5 Thousand | 266.87 Thousand |
Gross Margin | - | 0.38 | -0.41 | - | - | - |
EBIT Margin | - | -126.89 | -179.27 | - | - | - |
Profit Margin | - | -395.03 | -109.82 | - | - | - |
EBITDA | -3.26 Million | -4.69 Million | -3.94 Million | -2.8 Million | - | -2.98 Million |
Earnings Before Tax Margin | - | -132.03 | -187.55 | - | - | - |
HAFN
2177
TELNF
NWFAF
002109
HFFG