USD 151.31
(-4.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.83 Billion | 12.31 Billion | 12.6 Billion | 9.12 Billion | 8.41 Billion | 7.64 Billion |
Total Current Assets | 2.13 Billion | 2.25 Billion | 2.06 Billion | 2.56 Billion | 1.7 Billion | 1.34 Billion |
Cash And Short Term Investments | 930 Million | 1.14 Billion | 1.18 Billion | 1.88 Billion | 961 Million | 686 Million |
Cash and Cash Equivalents | 915 Million | 991 Million | 960 Million | 1.2 Billion | 893 Million | 570 Million |
Short Term Investments | 15 Million | 158 Million | 227 Million | 675 Million | 68 Million | 116 Million |
Net Receivables | 956 Million | 834 Million | 633 Million | 316 Million | 421 Million | 427 Million |
Inventory | 9 Million | 9 Million | 10 Million | 9 Million | 12 Million | 14 Million |
Other Current Assets | -1.89 Billion | 180 Million | 149 Million | 64 Million | 134 Million | 149 Million |
Total Non-Current Assets | 10.7 Billion | 10.06 Billion | 10.54 Billion | 6.56 Billion | 6.71 Billion | 6.29 Billion |
Net PPE | 369 Million | 2.76 Billion | 3.29 Billion | 3.6 Billion | 3.94 Billion | 3.6 Billion |
Good Will And Intangible Assets | 4.87 Billion | 4.76 Billion | 4.94 Billion | 673 Million | 763 Million | 911 Million |
Good Will | 3.2 Billion | 3.1 Billion | 2.96 Billion | 288 Million | 326 Million | 283 Million |
Intangible Assets | 1.67 Billion | 1.66 Billion | 1.97 Billion | 385 Million | 437 Million | 628 Million |
Long-Term Investments | 957 Million | 833 Million | 954 Million | 980 Million | 843 Million | 735 Million |
Tax Assets | 358 Million | 257 Million | 14 Million | 207 Million | 144 Million | 180 Million |
Other Non Current Assets | 4.14 Billion | 1.43 Billion | 1.33 Billion | 1.1 Billion | 1.01 Billion | 864 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.26 Billion | 8.61 Billion | 9.03 Billion | 5.91 Billion | 4.45 Billion | 3.96 Billion |
Total Current Liabilities | 3.57 Billion | 3.28 Billion | 2.23 Billion | 984 Million | 1.08 Billion | 1.06 Billion |
Account Payables | 493 Million | 500 Million | 523 Million | 102 Million | 150 Million | 151 Million |
Tax Payables | - | 39 Million | 26 Million | - | - | 36 Million |
Short Term Debt | 792 Million | 699 Million | 45 Million | 289 Million | 43 Million | 11 Million |
Deferred Revenue | 1.59 Billion | 1.43 Billion | 1.17 Billion | 282 Million | 445 Million | 388 Million |
Other Current Liabilities | 695 Million | 650 Million | 486 Million | 311 Million | 448 Million | 511 Million |
Total Non Current Liabilities | 5.68 Billion | 5.32 Billion | 6.8 Billion | 4.93 Billion | 3.36 Billion | 2.9 Billion |
Long-Term Debt | 2.29 Billion | 2.75 Billion | 4.31 Billion | 3.36 Billion | 2 Billion | 1.62 Billion |
Deferred Revenue Non Current | 1.75 Billion | 1.49 Billion | 1.34 Billion | 659 Million | 475 Million | 442 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.56 Billion | 1 Billion | 1.04 Billion | 863 Million | 837 Million | 786 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.56 Billion | 3.7 Billion | 3.56 Billion | 3.21 Billion | 3.96 Billion | 3.67 Billion |
Stock Holders Equity | 3.56 Billion | 3.69 Billion | 3.56 Billion | 3.21 Billion | 3.96 Billion | 3.67 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 3.73 Billion | 3.62 Billion | 3.16 Billion | 3.38 Billion | 4.17 Billion | 3.81 Billion |
Accumulated other comprehensive income | -152 Million | -242 Million | -245 Million | -192 Million | -209 Million | -200 Million |
Common Stock Equity | 3.56 Billion | 3.69 Billion | 3.56 Billion | 3.21 Billion | 3.96 Billion | 3.67 Billion |
Capital Lease Obligation | 285 Million | 337 Million | 384 Million | 406 Million | 425 Million | 12 Million |
Total Investments | 972 Million | 336 Million | 1.18 Billion | 1.65 Billion | 911 Million | 851 Million |
Total Debt | 3.37 Billion | 3.45 Billion | 4.36 Billion | 3.65 Billion | 2.04 Billion | 1.63 Billion |
Net Debt | 2.45 Billion | 2.45 Billion | 3.4 Billion | 2.44 Billion | 1.15 Billion | 1.06 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 11.86 Billion | 12.75 Billion | 11.71 Billion | 12.83 Billion | 12.83 Billion | 12.31 Billion |
Total Current Assets | 2.31 Billion | 3.08 Billion | 2 Billion | 2.13 Billion | 2.13 Billion | 1.75 Billion |
Cash And Short Term Investments | 1.13 Billion | 1.96 Billion | 794 Million | 930 Million | 930 Million | 727 Million |
Cash and Cash Equivalents | 1.09 Billion | 1.26 Billion | 740 Million | 915 Million | 915 Million | 701 Million |
Short Term Investments | 39 Million | 704 Million | 54 Million | 15 Million | 15 Million | 26 Million |
Net Receivables | 960 Million | 1.12 Billion | 895 Million | 956 Million | 956 Million | 762 Million |
Inventory | 8 Million | 9 Million | 9 Million | 9 Million | 9 Million | 10 Million |
Other Current Assets | 214 Million | -3.09 Billion | 193 Million | -1.89 Billion | -1.89 Billion | 183 Million |
Total Non-Current Assets | 9.54 Billion | 9.67 Billion | 9.71 Billion | 10.7 Billion | 10.7 Billion | 10.56 Billion |
Net PPE | 1.97 Billion | 336 Million | 2.6 Billion | 369 Million | 369 Million | 2.73 Billion |
Good Will And Intangible Assets | 3.8 Billion | 3.83 Billion | 3.83 Billion | 4.87 Billion | 4.87 Billion | 4.93 Billion |
Good Will | 2.27 Billion | 2.27 Billion | 2.27 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion |
Intangible Assets | 1.52 Billion | 1.56 Billion | 1.56 Billion | 1.67 Billion | 1.67 Billion | 1.72 Billion |
Long-Term Investments | 272 Million | 1.15 Billion | 1.16 Billion | 957 Million | 957 Million | 953 Million |
Tax Assets | 438 Million | 436 Million | 434 Million | 358 Million | 358 Million | 312 Million |
Other Non Current Assets | 3.06 Billion | 3.91 Billion | 1.67 Billion | 4.14 Billion | 4.14 Billion | 1.63 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.16 Billion | 8.9 Billion | 8.05 Billion | 9.26 Billion | 9.26 Billion | 8.72 Billion |
Total Current Liabilities | 2.93 Billion | 3.74 Billion | 3.38 Billion | 3.57 Billion | 3.57 Billion | 2.4 Billion |
Account Payables | 346 Million | 488 Million | 539 Million | 493 Million | 493 Million | 369 Million |
Tax Payables | 50 Million | 61 Million | 58 Million | - | - | 56 Million |
Short Term Debt | 489 Million | 1.23 Billion | 788 Million | 792 Million | 792 Million | 46 Million |
Deferred Revenue | 50 Million | 1.39 Billion | 1.46 Billion | 1.59 Billion | 1.59 Billion | 1.35 Billion |
Other Current Liabilities | 2.05 Billion | 629 Million | 591 Million | 695 Million | 695 Million | 643 Million |
Total Non Current Liabilities | 5.22 Billion | 5.16 Billion | 4.67 Billion | 5.68 Billion | 5.68 Billion | 6.32 Billion |
Long-Term Debt | 2.93 Billion | 2.68 Billion | 2.55 Billion | 2.29 Billion | 2.29 Billion | 3.32 Billion |
Deferred Revenue Non Current | -48 Million | 789 Million | 750 Million | 1.75 Billion | 1.75 Billion | 1.7 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.29 Billion | 1.64 Billion | 1.32 Billion | 1.56 Billion | 1.56 Billion | 1.21 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.7 Billion | 3.85 Billion | 3.66 Billion | 3.56 Billion | 3.56 Billion | 3.58 Billion |
Stock Holders Equity | 3.69 Billion | 3.84 Billion | 3.65 Billion | 3.56 Billion | 3.56 Billion | 3.58 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 3.88 Billion | 4.08 Billion | 3.85 Billion | 3.73 Billion | 3.73 Billion | 3.78 Billion |
Accumulated other comprehensive income | -190 Million | -209 Million | -197 Million | -152 Million | -152 Million | -224 Million |
Common Stock Equity | 3.69 Billion | 3.84 Billion | 3.65 Billion | 3.56 Billion | 3.56 Billion | 3.58 Billion |
Capital Lease Obligation | 285 Million | 249 Million | 289 Million | 285 Million | 285 Million | 316 Million |
Total Investments | 311 Million | 704 Million | 331 Million | 972 Million | 972 Million | 238 Million |
Total Debt | 3.42 Billion | 4.16 Billion | 3.34 Billion | 3.37 Billion | 3.37 Billion | 3.37 Billion |
Net Debt | 2.33 Billion | 2.9 Billion | 2.6 Billion | 2.45 Billion | 2.45 Billion | 2.67 Billion |
0LJ9
COL
VTM
000778
LOTWW
4952