AUD 18.72
(0.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.29 Billion | 20.48 Billion | 21.17 Billion | 20.48 Billion | 20.77 Billion | 9.77 Billion |
Total Current Assets | 3.98 Billion | 3.75 Billion | 3.75 Billion | 3.43 Billion | 3.77 Billion | 3.4 Billion |
Cash And Short Term Investments | 675 Million | 597 Million | 589 Million | 787 Million | 992 Million | 940 Million |
Cash and Cash Equivalents | 675 Million | 597 Million | 589 Million | 787 Million | 992 Million | 940 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 496 Million | 609 Million | 512 Million | 368 Million | 476 Million | 218 Million |
Inventory | 2.7 Billion | 2.32 Billion | 2.44 Billion | 2.1 Billion | 2.16 Billion | 1.96 Billion |
Other Current Assets | 112 Million | 223 Million | 202 Million | 172 Million | 145 Million | 283 Million |
Total Non-Current Assets | 18.3 Billion | 16.73 Billion | 17.42 Billion | 17.04 Billion | 16.99 Billion | 5.87 Billion |
Net PPE | 12.66 Billion | 11.49 Billion | 12 Billion | 11.75 Billion | 11.78 Billion | 4.11 Billion |
Good Will And Intangible Assets | 2.2 Billion | 3.15 Billion | 3.02 Billion | 2.85 Billion | 2.75 Billion | 1.54 Billion |
Good Will | 1.15 Billion | 1.11 Billion | 1.16 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Intangible Assets | 1.05 Billion | 2.03 Billion | 1.86 Billion | 1.69 Billion | 1.59 Billion | 388 Million |
Long-Term Investments | 225 Million | 220 Million | 219 Million | 220 Million | 217 Million | 212 Million |
Tax Assets | 3.13 Billion | 2.93 Billion | 3.15 Billion | 3.23 Billion | 3.27 Billion | 512.5 Million |
Other Non Current Assets | 72 Million | -1.06 Billion | -986 Million | -1 Billion | -1.03 Billion | -512.5 Million |
Other Assets | - | - | - | - | - | 499 Million |
Total Liabilities | 18.67 Billion | 17.13 Billion | 18.04 Billion | 17.66 Billion | 18.15 Billion | 6.42 Billion |
Total Current Liabilities | 6.77 Billion | 6.4 Billion | 6.41 Billion | 5.81 Billion | 5.68 Billion | 4.29 Billion |
Account Payables | 3.41 Billion | 3.28 Billion | 3.21 Billion | 2.79 Billion | 2.89 Billion | 2.66 Billion |
Tax Payables | 73 Million | - | - | 60 Million | - | 100 Thousand |
Short Term Debt | 911 Million | 820 Million | 914 Million | 897 Million | 885 Million | - |
Deferred Revenue | 73 Million | - | - | 60 Million | - | - |
Other Current Liabilities | 2.37 Billion | 2.3 Billion | 2.29 Billion | 2.06 Billion | 1.89 Billion | 1.62 Billion |
Total Non Current Liabilities | 11.9 Billion | 10.72 Billion | 11.63 Billion | 11.85 Billion | 12.47 Billion | 1.46 Billion |
Long-Term Debt | 1.65 Billion | 1.11 Billion | 1.09 Billion | 1.14 Billion | 1.35 Billion | 1.46 Billion |
Deferred Revenue Non Current | 7.5 Billion | 7.02 Billion | 7.76 Billion | 7.85 Billion | 8.19 Billion | 1.31 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 324 Million | 381 Million | 435 Million | 490 Million | 501 Million | -1.46 Billion |
Other Liabilities | - | - | - | - | - | 669 Million |
Total Equity | 3.61 Billion | 3.35 Billion | 3.12 Billion | 2.81 Billion | 2.61 Billion | 3.35 Billion |
Stock Holders Equity | 3.61 Billion | 3.35 Billion | 3.12 Billion | 2.81 Billion | 2.61 Billion | 3.35 Billion |
Common Stock | 1.67 Billion | 1.64 Billion | 1.63 Billion | 1.58 Billion | 1.61 Billion | 1.62 Billion |
Retained Earnings | 1.84 Billion | 1.6 Billion | 1.39 Billion | 1.15 Billion | 961 Million | 1.68 Billion |
Accumulated other comprehensive income | 103 Million | 104 Million | 95 Million | 69 Million | 43 Million | 42 Million |
Common Stock Equity | 3.61 Billion | 3.35 Billion | 3.12 Billion | 2.81 Billion | 2.61 Billion | 3.35 Billion |
Capital Lease Obligation | 7.5 Billion | 7.02 Billion | 7.76 Billion | 7.85 Billion | 8.19 Billion | - |
Total Investments | 225 Million | 220 Million | 219 Million | 220 Million | 217 Million | 212 Million |
Total Debt | 10.06 Billion | 8.96 Billion | 9.77 Billion | 9.89 Billion | 10.43 Billion | 1.46 Billion |
Net Debt | 9.39 Billion | 8.37 Billion | 9.18 Billion | 9.11 Billion | 9.44 Billion | 520 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.29 Billion | 22.29 Billion | 19.48 Billion | 20.48 Billion | 20.48 Billion | 19.46 Billion |
Total Current Assets | 3.98 Billion | 3.98 Billion | 4.68 Billion | 3.75 Billion | 3.75 Billion | 5.38 Billion |
Cash And Short Term Investments | 675 Million | 675 Million | 1.09 Billion | 597 Million | 597 Million | 698 Million |
Cash and Cash Equivalents | 675 Million | 675 Million | 1.09 Billion | 597 Million | 597 Million | 698 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 496 Million | 496 Million | 553 Million | 609 Million | 609 Million | 528 Million |
Inventory | 2.7 Billion | 2.7 Billion | 2.86 Billion | 2.32 Billion | 2.32 Billion | 2.82 Billion |
Other Current Assets | 112 Million | 112 Million | 168 Million | 223 Million | 223 Million | 1.33 Billion |
Total Non-Current Assets | 18.3 Billion | 18.3 Billion | 14.8 Billion | 16.73 Billion | 16.73 Billion | 14.08 Billion |
Net PPE | 12.66 Billion | 12.66 Billion | 11.61 Billion | 11.49 Billion | 11.49 Billion | 11.18 Billion |
Good Will And Intangible Assets | 2.2 Billion | 2.2 Billion | 2.09 Billion | 3.15 Billion | 3.15 Billion | 1.88 Billion |
Good Will | 1.15 Billion | 1.15 Billion | - | 1.11 Billion | 1.11 Billion | - |
Intangible Assets | 1.05 Billion | 1.05 Billion | 2.09 Billion | 2.03 Billion | 2.03 Billion | 1.88 Billion |
Long-Term Investments | 225 Million | 225 Million | 237 Million | 220 Million | 220 Million | 226 Million |
Tax Assets | 3.13 Billion | 3.13 Billion | 729 Million | 2.93 Billion | 2.93 Billion | 725 Million |
Other Non Current Assets | 72 Million | 72 Million | 129 Million | -1.06 Billion | -1.06 Billion | 59 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.67 Billion | 18.67 Billion | 15.94 Billion | 17.13 Billion | 17.13 Billion | 16.08 Billion |
Total Current Liabilities | 6.77 Billion | 6.77 Billion | 7.05 Billion | 6.4 Billion | 6.4 Billion | 7.69 Billion |
Account Payables | 3.41 Billion | 4.58 Billion | 5.02 Billion | 4.43 Billion | 3.28 Billion | 4.97 Billion |
Tax Payables | 73 Million | 73 Million | 52 Million | - | - | - |
Short Term Debt | 911 Million | 911 Million | 815 Million | 820 Million | 820 Million | 795 Million |
Deferred Revenue | 73 Million | 73 Million | 52 Million | - | - | - |
Other Current Liabilities | 2.37 Billion | 1.2 Billion | 1.16 Billion | 1.15 Billion | 2.3 Billion | 1.92 Billion |
Total Non Current Liabilities | 11.9 Billion | 11.9 Billion | 8.89 Billion | 10.72 Billion | 10.72 Billion | 8.39 Billion |
Long-Term Debt | 1.65 Billion | 1.65 Billion | 1.66 Billion | 1.11 Billion | 1.11 Billion | 1.06 Billion |
Deferred Revenue Non Current | 7.5 Billion | 7.5 Billion | - | 7.02 Billion | 7.02 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 324 Million | 324 Million | 7.23 Billion | 381 Million | 381 Million | 7.33 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.61 Billion | 3.61 Billion | 3.53 Billion | 3.35 Billion | 3.35 Billion | 3.37 Billion |
Stock Holders Equity | 3.61 Billion | 3.61 Billion | 3.53 Billion | 3.35 Billion | 3.35 Billion | 3.37 Billion |
Common Stock | 1.67 Billion | 1.67 Billion | 1.65 Billion | 1.64 Billion | 1.64 Billion | 1.65 Billion |
Retained Earnings | 1.84 Billion | 1.84 Billion | 1.79 Billion | 1.6 Billion | 1.6 Billion | 1.63 Billion |
Accumulated other comprehensive income | 103 Million | 103 Million | 91 Million | 104 Million | 104 Million | 93 Million |
Common Stock Equity | 3.61 Billion | 3.61 Billion | 3.53 Billion | 3.35 Billion | 3.35 Billion | 3.37 Billion |
Capital Lease Obligation | 7.5 Billion | 7.5 Billion | 6.91 Billion | 7.02 Billion | 7.02 Billion | 6.96 Billion |
Total Investments | 225 Million | 225 Million | 237 Million | 220 Million | 220 Million | 226 Million |
Total Debt | 10.06 Billion | 10.06 Billion | 9.39 Billion | 8.96 Billion | 8.96 Billion | 8.81 Billion |
Net Debt | 9.39 Billion | 9.39 Billion | 8.29 Billion | 8.37 Billion | 8.37 Billion | 8.12 Billion |
VTM
300826
ONE
4952
H
0LJ9