USD 45.11
(-3.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 9.5 Billion | 9.21 Billion | 7.27 Billion | 6.54 Billion | 6.15 Billion |
Total Current Assets | 2.56 Billion | 2.42 Billion | 2.09 Billion | 1.83 Billion | 1.48 Billion |
Cash And Short Term Investments | 468 Million | 495 Million | 333 Million | 328 Million | 200 Million |
Cash and Cash Equivalents | 468 Million | 495 Million | 333 Million | 328 Million | 200 Million |
Short Term Investments | 2 Million | - | - | - | - |
Net Receivables | 1.77 Billion | 1.64 Billion | 1.5 Billion | 1.22 Billion | 1.06 Billion |
Inventory | -2 Million | - | - | - | - |
Other Current Assets | 326 Million | 286 Million | 259 Million | 284 Million | 219 Million |
Total Non-Current Assets | 6.93 Billion | 6.79 Billion | 5.17 Billion | 4.71 Billion | 4.66 Billion |
Net PPE | 3.15 Billion | 3.18 Billion | 2.63 Billion | 2.2 Billion | 2.2 Billion |
Good Will And Intangible Assets | 3.45 Billion | 3.29 Billion | 2.27 Billion | 2.36 Billion | 2.32 Billion |
Good Will | 2.89 Billion | 2.72 Billion | 2.01 Billion | 2.06 Billion | 1.98 Billion |
Intangible Assets | 567 Million | 570 Million | 257 Million | 299 Million | 343 Million |
Long-Term Investments | 168 Million | 31 Million | 37 Million | - | - |
Tax Assets | 74 Million | -31 Million | -37 Million | - | - |
Other Non Current Assets | 85 Million | 306 Million | 263 Million | 146 Million | 136 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 6.56 Billion | 6.54 Billion | 4.88 Billion | 3.6 Billion | 3.45 Billion |
Total Current Liabilities | 2.62 Billion | 2.53 Billion | 2.32 Billion | 1.73 Billion | 1.48 Billion |
Account Payables | 709 Million | 717 Million | 624 Million | 415 Million | 413 Million |
Tax Payables | 136 Million | 135 Million | 135 Million | 141 Million | 87 Million |
Short Term Debt | 624 Million | 627 Million | 487 Million | 390 Million | 367 Million |
Deferred Revenue | 210 Million | - | 998 Million | 784 Million | 609 Million |
Other Current Liabilities | 1.08 Billion | 1.18 Billion | 220 Million | 149 Million | 94 Million |
Total Non Current Liabilities | 3.93 Billion | 4 Billion | 2.55 Billion | 1.86 Billion | 1.97 Billion |
Long-Term Debt | 1.53 Billion | 3.59 Billion | 2.31 Billion | 1.71 Billion | 1.76 Billion |
Deferred Revenue Non Current | 115 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.14 Billion | 417 Million | 234 Million | 94 Million | 120 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.94 Billion | 2.67 Billion | 2.39 Billion | 2.94 Billion | 2.69 Billion |
Stock Holders Equity | 2.91 Billion | 2.64 Billion | 2.35 Billion | 2.82 Billion | 2.56 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 2.76 Billion | 2.63 Billion |
Retained Earnings | 552 Million | 323 Million | 126 Million | - | - |
Accumulated other comprehensive income | -239 Million | -254 Million | -130 Million | 58 Million | -66 Million |
Common Stock Equity | 2.91 Billion | 2.64 Billion | 2.35 Billion | 2.82 Billion | 2.56 Billion |
Capital Lease Obligation | 1.93 Billion | 2.41 Billion | 1.84 Billion | 1.43 Billion | 1.46 Billion |
Total Investments | 168 Million | 31 Million | 37 Million | - | - |
Total Debt | 4.08 Billion | 4.21 Billion | 2.8 Billion | 2.1 Billion | 2.13 Billion |
Net Debt | 3.61 Billion | 3.72 Billion | 2.47 Billion | 1.77 Billion | 1.93 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.94 Million | 11.36 Billion | 9.38 Billion | 9.5 Billion | 9.5 Billion | 9.09 Billion |
Total Current Assets | 2.95 Million | 2.79 Billion | 2.46 Billion | 2.56 Billion | 2.56 Billion | 2.46 Billion |
Cash And Short Term Investments | 548 Thousand | 469 Million | 423 Million | 468 Million | 468 Million | 473 Million |
Cash and Cash Equivalents | 548 Thousand | 469 Million | 423 Million | 468 Million | 468 Million | 473 Million |
Short Term Investments | - | - | 422.57 Million | 2 Million | 2 Million | - |
Net Receivables | 1.96 Million | 1.93 Billion | 1.68 Billion | 1.77 Billion | 1.77 Billion | 1.66 Billion |
Inventory | - | - | 798 Thousand | -2 Million | -2 Million | - |
Other Current Assets | 443 Thousand | 398 Million | 353 Million | 326 Million | 326 Million | 332 Million |
Total Non-Current Assets | 5.98 Million | 8.56 Billion | 6.91 Billion | 6.93 Billion | 6.93 Billion | 6.62 Billion |
Net PPE | 3.66 Million | 3.43 Billion | 3.14 Billion | 3.15 Billion | 3.15 Billion | 3.05 Billion |
Good Will And Intangible Assets | 4.73 Million | 4.6 Billion | 3.41 Billion | 3.45 Billion | 3.45 Billion | 3.24 Billion |
Good Will | 3.67 Million | 3.66 Billion | 2.87 Billion | 2.89 Billion | 2.89 Billion | 2.73 Billion |
Intangible Assets | 1.06 Million | 942 Million | 542 Million | 567 Million | 567 Million | 507 Million |
Long-Term Investments | 278 Million | 212 Million | 185 Million | 168 Million | 168 Million | - |
Tax Assets | -278 Million | 4.6 Billion | 3.4 Billion | 74 Million | 74 Million | - |
Other Non Current Assets | -280.41 Million | -4.29 Billion | -3.23 Billion | 85 Million | 85 Million | 328 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.75 Million | 8.42 Billion | 6.47 Billion | 6.56 Billion | 6.56 Billion | 6.27 Billion |
Total Current Liabilities | 3.43 Million | 3.26 Billion | 2.62 Billion | 2.62 Billion | 2.62 Billion | 2.43 Billion |
Account Payables | 748 Thousand | 690 Million | 615 Million | 709 Million | 709 Million | 597 Million |
Tax Payables | - | - | - | 136 Million | 136 Million | - |
Short Term Debt | 904 Thousand | 891 Million | 723 Million | 624 Million | 624 Million | 587 Million |
Deferred Revenue | 255 Million | 308 Million | 210 Million | 210 Million | 210 Million | 975 Million |
Other Current Liabilities | -253.22 Million | 1.38 Billion | 1.07 Billion | 1.08 Billion | 1.08 Billion | 275 Million |
Total Non Current Liabilities | 5.32 Million | 5.15 Billion | 3.85 Billion | 3.93 Billion | 3.93 Billion | 3.84 Billion |
Long-Term Debt | 4.62 Million | 2.37 Billion | 1.43 Billion | 1.53 Billion | 1.53 Billion | 3.42 Billion |
Deferred Revenue Non Current | 104 Million | 112 Million | 112 Million | 115 Million | 115 Million | 297 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -103.29 Million | 514 Million | 393 Million | 2.14 Billion | 2.14 Billion | 419 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.1 Million | 2.93 Billion | 2.9 Billion | 2.94 Billion | 2.94 Billion | 2.81 Billion |
Stock Holders Equity | 3.1 Million | 2.9 Billion | 2.86 Billion | 2.91 Billion | 2.91 Billion | 2.78 Billion |
Common Stock | 1000.00 | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 586 Thousand | 553 Million | 515 Million | 552 Million | 552 Million | 479 Million |
Accumulated other comprehensive income | -101 Thousand | -263 Million | -249 Million | -239 Million | -239 Million | -289 Million |
Common Stock Equity | 3.1 Million | 2.9 Billion | 2.86 Billion | 2.91 Billion | 2.91 Billion | 2.78 Billion |
Capital Lease Obligation | 2.74 Million | 2.16 Billion | 1.91 Billion | 1.93 Billion | 1.93 Billion | 2.36 Billion |
Total Investments | 278 Million | 212 Million | 185 Million | 168 Million | 168 Million | - |
Total Debt | 5.52 Million | 5.42 Billion | 4.07 Billion | 4.08 Billion | 4.08 Billion | 4 Billion |
Net Debt | 4.97 Million | 4.95 Billion | 3.64 Billion | 3.61 Billion | 3.61 Billion | 3.53 Billion |
600241
SPG-PJ
4404
AGR
CVEO
603948