GBp 38.32
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.81 Billion | 2.92 Billion | 3.12 Billion | 2.55 Billion | 2.2 Billion | 2.03 Billion |
Total Current Assets | 73.1 Million | 151.5 Million | 348.5 Million | 88.7 Million | 58.3 Million | 50.6 Million |
Cash And Short Term Investments | 35.4 Million | 118 Million | 243.5 Million | 46.6 Million | 18.5 Million | 16.5 Million |
Cash and Cash Equivalents | 35.4 Million | 118 Million | 243.5 Million | 46.6 Million | 18.5 Million | 16.5 Million |
Short Term Investments | 33.2 Million | - | - | - | - | - |
Net Receivables | 28.5 Million | 26 Million | 21.3 Million | 20.6 Million | 13.7 Million | 8.9 Million |
Inventory | 400 Thousand | 400 Thousand | 76.4 Million | 14.7 Million | 20.7 Million | 17.6 Million |
Other Current Assets | -64.3 Million | -144.4 Million | -341.2 Million | -81.9 Million | -52.9 Million | 25.2 Million |
Total Non-Current Assets | 2.73 Billion | 2.77 Billion | 2.77 Billion | 2.46 Billion | 2.15 Billion | 1.97 Billion |
Net PPE | 10.5 Million | 14.2 Million | 15.7 Million | 13.9 Million | 11.3 Million | 1.97 Billion |
Good Will And Intangible Assets | 2.69 Billion | 2.73 Billion | 2.74 Billion | 2.44 Billion | 2.13 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 19.7 Million | 18.3 Million | 3.8 Million | 700 Thousand | 200 Thousand | - |
Tax Assets | 600 Thousand | 600 Thousand | 600 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Other Non Current Assets | 8.8 Million | 7.1 Million | 7.3 Million | 6.8 Million | 5.4 Million | -500 Thousand |
Other Assets | - | 600 Thousand | 600 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Total Liabilities | 1.33 Billion | 1.33 Billion | 1.33 Billion | 1.02 Billion | 906.9 Million | 750.2 Million |
Total Current Liabilities | 82.4 Million | 77.8 Million | 75.1 Million | 66.2 Million | 66.09 Million | 69.8 Million |
Account Payables | 1.7 Million | 800 Thousand | 2.4 Million | 5.2 Million | 4.8 Million | 2.2 Million |
Tax Payables | 3.9 Million | 4.2 Million | 2 Million | 3.6 Million | 1.8 Million | 3.2 Million |
Short Term Debt | 300 Thousand | 400 Thousand | 100 Thousand | 100 Thousand | 11.1 Million | 11 Million |
Deferred Revenue | 32.2 Million | 30.6 Million | 30.1 Million | 25.4 Million | 22.8 Million | 21.3 Million |
Other Current Liabilities | 48.2 Million | 46 Million | 42.5 Million | 35.5 Million | 27.39 Million | 35.3 Million |
Total Non Current Liabilities | 1.25 Billion | 1.24 Billion | 1.24 Billion | 948.7 Million | 830.5 Million | 672.3 Million |
Long-Term Debt | 1.24 Billion | 1.24 Billion | 1.24 Billion | 948.7 Million | 830.5 Million | 672.3 Million |
Deferred Revenue Non Current | 36.4 Million | 35.7 Million | 36.1 Million | 31.5 Million | 27.6 Million | 26.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.9 Million | 46.8 Million | 44.9 Million | 40.7 Million | 32.2 Million | -672.3 Million |
Other Liabilities | - | 10.9 Million | 11.4 Million | 11.5 Million | 10.3 Million | 8.1 Million |
Total Equity | 1.47 Billion | 1.58 Billion | 1.78 Billion | 1.53 Billion | 1.3 Billion | 1.27 Billion |
Stock Holders Equity | 1.47 Billion | 1.58 Billion | 1.78 Billion | 1.53 Billion | 1.3 Billion | 1.27 Billion |
Common Stock | 298.5 Million | 296.1 Million | 294.8 Million | 267.2 Million | 241.3 Million | 239.8 Million |
Retained Earnings | 241.9 Million | 366.9 Million | 576.3 Million | 500.4 Million | 465.6 Million | 221.5 Million |
Accumulated other comprehensive income | 230.99 Million | 231.6 Million | 231.19 Million | 231.2 Million | 231.2 Million | 231.2 Million |
Common Stock Equity | 1.47 Billion | 1.58 Billion | 1.78 Billion | 1.53 Billion | 1.3 Billion | 1.27 Billion |
Capital Lease Obligation | 5.6 Million | 5.8 Million | 5.4 Million | 5.4 Million | 5.5 Million | 2.8 Million |
Total Investments | 19.7 Million | 18.3 Million | 3.8 Million | 700 Thousand | 200 Thousand | - |
Total Debt | 1.25 Billion | 1.25 Billion | 1.24 Billion | 954.2 Million | 847.1 Million | 686.1 Million |
Net Debt | 1.21 Billion | 1.13 Billion | 1 Billion | 907.6 Million | 828.6 Million | 669.6 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.81 Billion | 2.81 Billion | 2.85 Billion | 2.92 Billion | 2.92 Billion | 3.1 Billion |
Total Current Assets | 73.1 Million | 73.1 Million | 98.5 Million | 151.5 Million | 151.5 Million | 190.8 Million |
Cash And Short Term Investments | 35.4 Million | 35.4 Million | 58.9 Million | 118 Million | 118 Million | 159 Million |
Cash and Cash Equivalents | 35.4 Million | 35.4 Million | 58.9 Million | 118 Million | 118 Million | 159 Million |
Short Term Investments | 33.2 Million | 33.2 Million | - | - | - | - |
Net Receivables | 28.5 Million | 28.5 Million | 39.2 Million | 26 Million | 26 Million | 28.4 Million |
Inventory | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 400 Thousand | 3.4 Million |
Other Current Assets | -64.3 Million | -64.3 Million | -98.5 Million | -144.4 Million | -144.4 Million | -190.8 Million |
Total Non-Current Assets | 2.73 Billion | 2.73 Billion | 2.75 Billion | 2.77 Billion | 2.77 Billion | 34.4 Million |
Net PPE | 10.5 Million | 10.5 Million | 14.3 Million | 14.2 Million | 14.2 Million | 15.2 Million |
Good Will And Intangible Assets | 2.69 Billion | -8.8 Million | 5.48 Billion | 2.73 Billion | 2.73 Billion | 33.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 19.7 Million | 19.7 Million | 19.8 Million | 18.3 Million | 18.3 Million | 19.2 Million |
Tax Assets | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Other Non Current Assets | 8.8 Million | 2.71 Billion | -2.75 Billion | 7.1 Million | 7.1 Million | -34.4 Million |
Other Assets | - | - | 600 Thousand | 600 Thousand | 600 Thousand | 2.87 Billion |
Total Liabilities | 1.33 Billion | 1.33 Billion | 1.33 Billion | 1.33 Billion | 1.33 Billion | 1.32 Billion |
Total Current Liabilities | 82.4 Million | 82.4 Million | 76.1 Million | 77.8 Million | 77.8 Million | 65.9 Million |
Account Payables | 1.7 Million | 1.7 Million | 43.9 Million | 800 Thousand | 800 Thousand | 35.8 Million |
Tax Payables | 3.9 Million | 3.9 Million | - | 4.2 Million | 4.2 Million | - |
Short Term Debt | 300 Thousand | 300 Thousand | 300 Thousand | 400 Thousand | 400 Thousand | 300 Thousand |
Deferred Revenue | 32.2 Million | 32.2 Million | 31.9 Million | 30.6 Million | 30.6 Million | 29.8 Million |
Other Current Liabilities | 48.2 Million | 48.2 Million | - | 46 Million | 46 Million | - |
Total Non Current Liabilities | 1.25 Billion | 1.25 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
Long-Term Debt | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
Deferred Revenue Non Current | 36.4 Million | 36.4 Million | 36.4 Million | 35.7 Million | 35.7 Million | 35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.9 Million | 49.9 Million | 43.9 Million | 46.8 Million | 46.8 Million | 35.8 Million |
Other Liabilities | - | - | 10.3 Million | 10.9 Million | 10.9 Million | 10.7 Million |
Total Equity | 1.47 Billion | 1.47 Billion | 1.52 Billion | 1.58 Billion | 1.58 Billion | 1.78 Billion |
Stock Holders Equity | 1.47 Billion | 1.47 Billion | 1.52 Billion | 1.58 Billion | 1.58 Billion | 1.78 Billion |
Common Stock | 298.5 Million | 298.5 Million | 296.5 Million | 296.1 Million | 296.1 Million | 295.9 Million |
Retained Earnings | 241.9 Million | 241.9 Million | 70.3 Million | 366.9 Million | 366.9 Million | - |
Accumulated other comprehensive income | 230.99 Million | 230.99 Million | 301.9 Million | 231.6 Million | 231.6 Million | 562.6 Million |
Common Stock Equity | 1.47 Billion | 1.47 Billion | 1.52 Billion | 1.58 Billion | 1.58 Billion | 1.78 Billion |
Capital Lease Obligation | 5.6 Million | 5.6 Million | 5.8 Million | 5.8 Million | 5.8 Million | 5.5 Million |
Total Investments | 19.7 Million | 19.7 Million | 19.8 Million | 18.3 Million | 18.3 Million | 19.2 Million |
Total Debt | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
Net Debt | 1.21 Billion | 1.21 Billion | 1.19 Billion | 1.13 Billion | 1.13 Billion | 1.09 Billion |
CVEO
603948
GXO
PSTVY
LAD
3402