USD 3.27
(-0.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.77 Billion | 11.15 Billion | 11.1 Billion | 7.64 Billion | 6.97 Billion | 4.21 Billion |
Total Current Assets | 468 Million | 857 Million | 963 Million | 1.3 Billion | 672 Million | 872.74 Million |
Cash And Short Term Investments | 21 Million | 61 Million | 189 Million | 773 Million | 212 Million | 666.98 Million |
Cash and Cash Equivalents | 21 Million | 61 Million | 189 Million | 773 Million | 212 Million | 666.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 363 Million | 672 Million | 645 Million | 446 Million | 411 Million | 183.59 Million |
Inventory | 18 Million | 43 Million | 94 Million | 61 Million | 24 Million | 7.31 Million |
Other Current Assets | 66 Million | 81 Million | 35 Million | 24 Million | 25 Million | 14.86 Million |
Total Non-Current Assets | 10.3 Billion | 10.29 Billion | 10.14 Billion | 6.33 Billion | 6.3 Billion | 3.34 Billion |
Net PPE | 1.67 Billion | 1.54 Billion | 1.23 Billion | 794 Million | 775 Million | 363.14 Million |
Good Will And Intangible Assets | 8.37 Billion | 8.63 Billion | 8.77 Billion | 5.43 Billion | 5.47 Billion | 2.19 Billion |
Good Will | 2.64 Billion | 2.66 Billion | 2.64 Billion | 1.46 Billion | 1.44 Billion | 612.42 Million |
Intangible Assets | 5.73 Billion | 5.96 Billion | 6.12 Billion | 3.97 Billion | 4.03 Billion | 1.58 Billion |
Long-Term Investments | 85 Million | 105 Million | 117 Million | 72 Million | 17 Million | 16.59 Million |
Tax Assets | 131 Million | 1.45 Billion | 48 Million | 85 Million | 142 Million | 22.5 Million |
Other Non Current Assets | 33 Million | -1.43 Billion | -32 Million | -46 Million | -113 Million | 743.24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.15 Billion | 8.38 Billion | 8.7 Billion | 5.24 Billion | 4.85 Billion | 3.02 Billion |
Total Current Liabilities | 395 Million | 409 Million | 384 Million | 255 Million | 246 Million | 150.39 Million |
Account Payables | 23 Million | 55 Million | 59 Million | 10 Million | 11 Million | 8.4 Million |
Tax Payables | 22 Million | 15 Million | 10 Million | 20 Million | 13 Million | 14.33 Million |
Short Term Debt | 26 Million | 25 Million | 24 Million | 7 Million | 6 Million | 123.1 Million |
Deferred Revenue | 39 Million | 24 Million | 14 Million | 22 Million | 9 Million | 3.7 Million |
Other Current Liabilities | 307 Million | 305 Million | 287 Million | 216 Million | 220 Million | 15.18 Million |
Total Non Current Liabilities | 7.75 Billion | 7.97 Billion | 8.31 Billion | 4.98 Billion | 4.61 Billion | 2.87 Billion |
Long-Term Debt | 6.14 Billion | 6.5 Billion | 6.8 Billion | 4.02 Billion | 3.74 Billion | 2.54 Billion |
Deferred Revenue Non Current | 69 Million | 1.45 Billion | 24 Million | 43 Million | 38 Million | -2.82 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51 Million | -1.43 Billion | 19 Million | 32 Million | 22 Million | 2.86 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.62 Billion | 2.76 Billion | 2.4 Billion | 2.4 Billion | 2.11 Billion | 1.18 Billion |
Stock Holders Equity | 2.62 Billion | 2.76 Billion | 2.4 Billion | 2.4 Billion | 2.11 Billion | 1.18 Billion |
Common Stock | 1.22 Billion | 1.19 Billion | 1.16 Billion | 1.14 Billion | 1.12 Billion | 933.82 Million |
Retained Earnings | 1.08 Billion | 1.24 Billion | 869 Million | 862 Million | 504 Million | 372.49 Million |
Accumulated other comprehensive income | -23 Million | -12 Million | -27 Million | -39 Million | -31 Million | -21.37 Million |
Common Stock Equity | 2.62 Billion | 2.76 Billion | 2.4 Billion | 2.4 Billion | 2.11 Billion | 1.18 Billion |
Capital Lease Obligation | 69 Million | 78 Million | 72 Million | 58 Million | 51 Million | - |
Total Investments | 85 Million | 105 Million | 117 Million | 72 Million | 17 Million | 16.59 Million |
Total Debt | 6.24 Billion | 6.53 Billion | 6.82 Billion | 4.03 Billion | 3.74 Billion | 2.54 Billion |
Net Debt | 6.21 Billion | 6.47 Billion | 6.63 Billion | 3.25 Billion | 3.53 Billion | 1.88 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.63 Billion | 10.73 Billion | 10.77 Billion | 10.77 Billion | 10.73 Billion | 10.81 Billion |
Total Current Assets | 538 Million | 601 Million | 468 Million | 468 Million | 495 Million | 445 Million |
Cash And Short Term Investments | 75 Million | 134 Million | 21 Million | 21 Million | 21 Million | 36 Million |
Cash and Cash Equivalents | 75 Million | 134 Million | 21 Million | 21 Million | 21 Million | 36 Million |
Short Term Investments | 268 Million | - | - | - | - | - |
Net Receivables | 344 Million | 383 Million | 363 Million | 363 Million | 360 Million | 350 Million |
Inventory | 5 Million | 14 Million | 18 Million | 18 Million | 34 Million | 7 Million |
Other Current Assets | 114 Million | 70 Million | 66 Million | 66 Million | 80 Million | 59 Million |
Total Non-Current Assets | 10.09 Billion | 10.13 Billion | 10.3 Billion | 10.3 Billion | 10.24 Billion | 10.29 Billion |
Net PPE | 1.65 Billion | 1.66 Billion | 1.67 Billion | 1.67 Billion | 1.68 Billion | 1.65 Billion |
Good Will And Intangible Assets | 8.31 Billion | 8.34 Billion | 8.37 Billion | 8.37 Billion | 8.42 Billion | 8.51 Billion |
Good Will | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.66 Billion |
Intangible Assets | 5.67 Billion | 5.7 Billion | 5.73 Billion | 5.73 Billion | 5.78 Billion | 5.85 Billion |
Long-Term Investments | 86 Million | 86 Million | 85 Million | 85 Million | 101 Million | 108 Million |
Tax Assets | 1.34 Billion | 1.35 Billion | 131 Million | 131 Million | 1.39 Billion | 1.44 Billion |
Other Non Current Assets | -1.3 Billion | -1.31 Billion | 33 Million | 33 Million | -1.37 Billion | -1.42 Billion |
Other Assets | - | - | - | - | - | 67 Million |
Total Liabilities | 7.92 Billion | 8.03 Billion | 8.15 Billion | 8.15 Billion | 8.08 Billion | -614 Million |
Total Current Liabilities | 331 Million | 424 Million | 395 Million | 395 Million | 414 Million | 444 Million |
Account Payables | 32 Million | 36 Million | 23 Million | 23 Million | 26 Million | 33 Million |
Tax Payables | 11 Million | 56 Million | 22 Million | 22 Million | 12 Million | 12 Million |
Short Term Debt | 23 Million | 25 Million | 26 Million | 26 Million | 26 Million | 444 Million |
Deferred Revenue | 23 Million | 22 Million | 39 Million | 39 Million | 51 Million | 40 Million |
Other Current Liabilities | 253 Million | 341 Million | 307 Million | 307 Million | 311 Million | -73 Million |
Total Non Current Liabilities | 7.59 Billion | 7.61 Billion | 7.75 Billion | 7.75 Billion | 7.66 Billion | -1.05 Billion |
Long-Term Debt | 6.12 Billion | 6.2 Billion | 6.14 Billion | 6.14 Billion | 6.24 Billion | 6.21 Billion |
Deferred Revenue Non Current | 64 Million | - | 69 Million | 69 Million | - | -1.44 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60 Million | 54 Million | 51 Million | 51 Million | 31 Million | -7.27 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.7 Billion | 2.7 Billion | 2.62 Billion | 2.62 Billion | 2.65 Billion | 2.71 Billion |
Stock Holders Equity | 2.7 Billion | 2.7 Billion | 2.62 Billion | 2.62 Billion | 2.65 Billion | 2.71 Billion |
Common Stock | 1.24 Billion | 1.23 Billion | 1.22 Billion | 1.22 Billion | 1.21 Billion | 1.21 Billion |
Retained Earnings | 1.15 Billion | 1.15 Billion | 1.08 Billion | 1.08 Billion | 1.11 Billion | 1.17 Billion |
Accumulated other comprehensive income | -25 Million | -23 Million | -23 Million | -23 Million | -17 Million | -15 Million |
Common Stock Equity | 2.7 Billion | 2.7 Billion | 2.62 Billion | 2.62 Billion | 2.65 Billion | 2.71 Billion |
Capital Lease Obligation | 64 Million | 75 Million | 69 Million | 69 Million | 81 Million | 82 Million |
Total Investments | 86 Million | 86 Million | 85 Million | 85 Million | 101 Million | 108 Million |
Total Debt | 6.21 Billion | 6.22 Billion | 6.24 Billion | 6.24 Billion | 6.26 Billion | 6.65 Billion |
Net Debt | 6.13 Billion | 6.09 Billion | 6.21 Billion | 6.21 Billion | 6.24 Billion | 6.62 Billion |
KOTON
ARI
2236
688456
ATCOL
LYT