USD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 31.56 Million | 26.88 Million | 86.82 Million | 85.21 Million | 78.81 Million | 46.91 Thousand |
Total Current Assets | 10.08 Million | 6.32 Million | 51.27 Million | 36.31 Million | 18.18 Million | 9730.00 |
Cash And Short Term Investments | 246.37 Thousand | 2.84 Million | 9088.00 | 85.94 Thousand | 83.79 Thousand | 7175.00 |
Cash and Cash Equivalents | 246.37 Thousand | 311.81 Thousand | 8758.00 | 26.14 Thousand | 41.76 Thousand | 3412.00 |
Short Term Investments | - | 2.52 Million | 330.00 | 59.8 Thousand | 42.03 Thousand | 3763.00 |
Net Receivables | 4.41 Million | 2.34 Million | 51.18 Million | 36.06 Million | 18.03 Million | 2555.00 |
Inventory | 1.00 | 633.01 Thousand | - | -95.72 Thousand | -74.24 Thousand | -2555.00 |
Other Current Assets | 6.16 Million | 507.69 Thousand | 86.16 Thousand | 263.33 Thousand | 145.37 Thousand | 2555.00 |
Total Non-Current Assets | 21.47 Million | 20.55 Million | 35.55 Million | 48.89 Million | 60.62 Million | 37.18 Thousand |
Net PPE | 20.08 Million | 10.39 Million | - | 965.23 Thousand | 1.13 Million | 29.04 Thousand |
Good Will And Intangible Assets | 1.03 Million | 1.07 Million | 35.42 Million | 47.47 Million | 59.32 Million | 8132.00 |
Good Will | 726.71 Thousand | 736.94 Thousand | 73 Thousand | 390.92 Thousand | 313.34 Thousand | - |
Intangible Assets | 307.46 Thousand | 334.33 Thousand | 35.35 Million | 47.08 Million | 59.01 Million | 8132.00 |
Long-Term Investments | -8.81 Million | 275.04 Thousand | - | - | - | - |
Tax Assets | 70.46 Thousand | 103.74 Thousand | 126.62 Thousand | 447.78 Thousand | 156.02 Thousand | - |
Other Non Current Assets | 9.1 Million | 8.71 Million | - | 8197.00 | 16.47 Thousand | -37.18 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.58 Million | 16.14 Million | 74.62 Million | 73.46 Million | 67.79 Million | 47.48 Thousand |
Total Current Liabilities | 13.97 Million | 15.25 Million | 43.93 Million | 41.09 Million | 36.51 Million | 46.85 Thousand |
Account Payables | 8.38 Million | 6.75 Million | 571.77 Thousand | 876.15 Thousand | 425.66 Thousand | 1148.00 |
Tax Payables | 252.09 Thousand | 472.42 Thousand | 11.09 Million | 7.78 Million | 4.72 Million | 108.00 |
Short Term Debt | 1.86 Million | 4.01 Million | 1.03 Million | 1.45 Million | 1.58 Million | 45.59 Thousand |
Deferred Revenue | 415.46 Thousand | 142.19 Thousand | - | 3893.00 | 1132.00 | - |
Other Current Liabilities | 3.31 Million | 4.35 Million | 42.32 Million | 38.76 Million | 34.5 Million | 108.00 |
Total Non Current Liabilities | 1.6 Million | 882.74 Thousand | 30.68 Million | 32.36 Million | 31.27 Million | 631.00 |
Long-Term Debt | 1.01 Million | 10.18 Thousand | - | - | - | - |
Deferred Revenue Non Current | -736.68 Thousand | 72.45 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 839 Thousand | 321.74 Thousand | 29.14 Million | 30.22 Million | 29.37 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.97 Million | 10.74 Million | 12.2 Million | 11.75 Million | 11.01 Million | -571.00 |
Stock Holders Equity | 12.96 Million | 8.2 Million | 12.2 Million | 11.83 Million | 11.05 Million | -571.00 |
Common Stock | 538.99 Thousand | 375.76 Thousand | 341.54 Thousand | 341.54 Thousand | 3000.00 | 2305.00 |
Retained Earnings | -9.95 Million | -4.51 Million | 12.14 Million | 12.53 Million | 11.36 Million | -4754.00 |
Accumulated other comprehensive income | 5.56 Million | -125.7 Thousand | -283.07 Thousand | -1.04 Million | -306.91 Thousand | 1878.00 |
Common Stock Equity | 12.96 Million | 8.2 Million | 12.2 Million | 11.83 Million | 11.05 Million | -571.00 |
Capital Lease Obligation | 377.42 Thousand | 120.98 Thousand | - | - | - | - |
Total Investments | -8.81 Million | 2.8 Million | 330.00 | 59.8 Thousand | 42.03 Thousand | 3763.00 |
Total Debt | 2.87 Million | 4.02 Million | 1.03 Million | 1.45 Million | 1.58 Million | 45.59 Thousand |
Net Debt | 2.62 Million | 3.7 Million | 1.02 Million | 1.42 Million | 1.54 Million | 42.18 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 31.56 Million | 31.56 Million | 31.56 Million | 30.73 Million | 30.73 Million | 26.88 Million |
Total Current Assets | 10.08 Million | 10.08 Million | 10.08 Million | 8.82 Million | 8.82 Million | 6.32 Million |
Cash And Short Term Investments | 246.37 Thousand | 246.37 Thousand | 246.37 Thousand | 85.1 Thousand | 3.13 Million | 2.84 Million |
Cash and Cash Equivalents | 246.37 Thousand | 246.37 Thousand | 246.37 Thousand | 85.1 Thousand | 85.1 Thousand | 311.81 Thousand |
Short Term Investments | - | - | - | 3.05 Million | 3.05 Million | 2.52 Million |
Net Receivables | 4.41 Million | 4.41 Million | 3.68 Million | 4.32 Million | 3.34 Million | 2.34 Million |
Inventory | 1.00 | 1.00 | 1.00 | 3.65 Million | - | 633.01 Thousand |
Other Current Assets | 6.16 Million | 6.16 Million | 6.16 Million | 761.5 Thousand | 2.34 Million | 507.69 Thousand |
Total Non-Current Assets | 21.47 Million | 21.47 Million | 21.47 Million | 21.91 Million | 21.91 Million | 20.55 Million |
Net PPE | 20.08 Million | 20.08 Million | 11.33 Million | 11.24 Million | 11.24 Million | 10.39 Million |
Good Will And Intangible Assets | 1.03 Million | 1.03 Million | 1.03 Million | 1.04 Million | 1.04 Million | 1.07 Million |
Good Will | 726.71 Thousand | 726.71 Thousand | - | 728.06 Thousand | 728.06 Thousand | 736.94 Thousand |
Intangible Assets | 307.46 Thousand | 307.46 Thousand | 1.03 Million | 315.33 Thousand | 315.33 Thousand | 334.33 Thousand |
Long-Term Investments | -8.81 Million | -8.81 Million | - | 285.5 Thousand | 285.5 Thousand | 275.04 Thousand |
Tax Assets | 70.46 Thousand | 70.46 Thousand | - | - | - | 103.74 Thousand |
Other Non Current Assets | 9.1 Million | 9.1 Million | 9.1 Million | 9.34 Million | 9.34 Million | 8.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.58 Million | 15.58 Million | 15.58 Million | 19.76 Million | 19.01 Million | 16.14 Million |
Total Current Liabilities | 13.97 Million | 13.97 Million | 13.97 Million | 19.01 Million | 19.01 Million | 15.25 Million |
Account Payables | 8.38 Million | 8.38 Million | 8.43 Million | 8.6 Million | 8.6 Million | 6.75 Million |
Tax Payables | 252.09 Thousand | 252.09 Thousand | - | 328.24 Thousand | - | 472.42 Thousand |
Short Term Debt | 1.86 Million | 1.86 Million | 1.72 Million | 4.88 Million | 4.75 Million | 4.01 Million |
Deferred Revenue | 415.46 Thousand | 415.46 Thousand | - | 387.83 Thousand | - | 142.19 Thousand |
Other Current Liabilities | 3.31 Million | 3.31 Million | 3.81 Million | 5.13 Million | 5.65 Million | 4.35 Million |
Total Non Current Liabilities | 1.6 Million | 1.6 Million | 1.6 Million | 752.31 Thousand | - | 882.74 Thousand |
Long-Term Debt | 1.01 Million | 1.01 Million | 769.79 Thousand | - | - | 10.18 Thousand |
Deferred Revenue Non Current | -736.68 Thousand | -736.68 Thousand | - | - | - | 72.45 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 839 Thousand | 839 Thousand | 839 Thousand | 378.91 Thousand | - | 321.74 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.97 Million | 15.97 Million | 15.97 Million | 10.97 Million | 10.97 Million | 10.74 Million |
Stock Holders Equity | 12.96 Million | 12.96 Million | 12.96 Million | 8.22 Million | 8.22 Million | 8.2 Million |
Common Stock | 538.99 Thousand | 538.99 Thousand | 538.99 Thousand | 416.68 Thousand | 416.68 Thousand | 375.76 Thousand |
Retained Earnings | -9.95 Million | -9.95 Million | - | -5.9 Million | -5.9 Million | -4.51 Million |
Accumulated other comprehensive income | 5.56 Million | 5.56 Million | 12.42 Million | -135.59 Thousand | -135.59 Thousand | -125.7 Thousand |
Common Stock Equity | 12.96 Million | 12.96 Million | 12.96 Million | 8.22 Million | 8.22 Million | 8.2 Million |
Capital Lease Obligation | 377.42 Thousand | 377.42 Thousand | - | 128.37 Thousand | 128.37 Thousand | 120.98 Thousand |
Total Investments | -8.81 Million | -8.81 Million | - | 3.33 Million | 3.33 Million | 2.8 Million |
Total Debt | 2.87 Million | 2.87 Million | 2.49 Million | 4.88 Million | 4.75 Million | 4.02 Million |
Net Debt | 2.62 Million | 2.62 Million | 2.25 Million | 4.8 Million | 4.67 Million | 3.7 Million |
GTN
KOTON
ARI
0875
688456
ATCOL