USD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.36 Million | 19 Million | 50.63 Thousand | 1.9 Million | - | - |
Cost of Revenue | 17.55 Million | 14.51 Million | 17.72 Thousand | 924.93 Thousand | 204.08 Thousand | - |
Gross Profit | 3.8 Million | 4.48 Million | 32.9 Thousand | 976.05 Thousand | -204.08 Thousand | - |
Operating Expenses | 3.8 Million | 3.24 Million | 12.86 Million | 13.53 Million | 412.00 | 601.00 |
Selling, General and Administrative Expenses | 453.69 Thousand | 848.4 Thousand | 1.15 Million | 939.9 Thousand | 412.00 | 601.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.63 Million | 1501.00 | 11.7 Million | 12.59 Million | 3585.00 | - |
Cost and Expenses | 21.36 Million | 17.76 Million | 12.87 Million | 14.45 Million | 412.00 | 601.00 |
Operating Income | 1.43 Million | 1.01 Million | 1.56 Million | 2.09 Million | -412.00 | -601.00 |
Interest Expense | - | 354.68 Thousand | 1.08 Million | 270 Thousand | - | - |
Income Tax Expense | 147.47 Thousand | 523.04 Thousand | 579.94 Thousand | 616.89 Thousand | 3.89 Million | -601.00 |
Earnings before Tax | 800.65 Thousand | -1.11 Million | 176.91 Thousand | 1.76 Million | 3173.00 | -601.00 |
Net Income | 287.66 Thousand | -2.34 Million | -390.06 Thousand | 1.17 Million | 3173.00 | -601.00 |
Earnings Per Share Basic | 0.30 | -3.83 | -0.69 | 2.06 | - | - |
Earnings Per Share Diluted | 0.30 | -3.83 | -0.69 | 2.06 | - | - |
Weighted Average Shares Outstanding | 967.51 Thousand | 613.48 Thousand | 569.23 Thousand | 569.23 Thousand | 182.1 Million | 36.76 Million |
Weighted Average Shares Outstanding (Diluted) | 967.51 Thousand | 613.48 Thousand | 569.23 Thousand | 569.23 Thousand | 182.1 Million | 36.76 Million |
Gross Margin | 0.18 | 0.24 | 0.65 | 0.51 | - | - |
EBIT Margin | 0.11 | 0.09 | 265.84 | 7.51 | - | - |
Profit Margin | 0.01 | -0.12 | -7.70 | 0.62 | - | - |
EBITDA | 2.36 Million | 181.66 Thousand | 13.15 Million | 14.2 Million | 15.46 Million | -601.00 |
Earnings Before Tax Margin | 0.07 | 0.05 | 30.91 | 1.10 | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 21.36 Million | 6.67 Million | 6.67 Million | 4.83 Million | 4.83 Million | 19 Million |
Cost of Revenue | 17.55 Million | 4.68 Million | 4.68 Million | 4.11 Million | 4.11 Million | 14.51 Million |
Gross Profit | 3.8 Million | 1.98 Million | 1.98 Million | 715.99 Thousand | 715.99 Thousand | 4.48 Million |
Operating Expenses | 4 Million | 915.67 Thousand | 915.67 Thousand | 1.06 Million | 1.06 Million | 3.24 Million |
Selling, General and Administrative Expenses | - | 63.39 Thousand | 63.39 Thousand | 129.91 Thousand | 129.91 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.63 Million | - | - | - | - | 1501.00 |
Cost and Expenses | 21.56 Million | 5.6 Million | 5.6 Million | 5.17 Million | 5.17 Million | 17.76 Million |
Operating Income | 1.43 Million | 1.09 Million | 1.09 Million | -372.97 Thousand | -372.97 Thousand | 1.01 Million |
Interest Expense | 390.33 Thousand | - | - | - | - | 354.68 Thousand |
Income Tax Expense | 147.47 Thousand | 89.43 Thousand | 89.43 Thousand | 15.68 Thousand | 15.68 Thousand | 523.04 Thousand |
Earnings before Tax | 800.65 Thousand | 1.05 Million | 1.05 Million | -656.66 Thousand | -656.66 Thousand | -1.11 Million |
Net Income | 287.66 Thousand | 834.8 Thousand | 834.8 Thousand | -690.97 Thousand | -690.97 Thousand | -2.34 Million |
Earnings Per Share Basic | - | 0.65 | 0.65 | -1.07 | -1.07 | - |
Earnings Per Share Diluted | - | 0.65 | 0.65 | -1.07 | -1.07 | - |
Weighted Average Shares Outstanding | 967.51 Thousand | 1.28 Million | 1.28 Million | 646.01 Thousand | 646.01 Thousand | 613.48 Thousand |
Weighted Average Shares Outstanding (Diluted) | 967.51 Thousand | 1.28 Million | 1.28 Million | 646.01 Thousand | 646.01 Thousand | 613.48 Thousand |
Gross Margin | 0.18 | 0.30 | 0.30 | 0.15 | 0.15 | 0.24 |
EBIT Margin | - | 0.20 | 0.20 | -0.04 | -0.04 | - |
Profit Margin | 0.01 | 0.13 | 0.13 | -0.14 | -0.14 | -0.12 |
EBITDA | - | 1.35 Million | 1.35 Million | -173.27 Thousand | -173.27 Thousand | - |
Earnings Before Tax Margin | 0.07 | 0.16 | 0.16 | -0.08 | -0.08 | 0.05 |
GTN
KOTON
ARI
0875
688456
ATCOL