USD 12.65
(-1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 454.91 Million | 56.64 Million | 170.09 Million | 146.58 Million | 43.28 Million | 62.1 Million |
Cost of Revenue | 154.67 Million | 36.29 Million | 41.73 Million | 15.7 Million | 24.49 Million | 30.89 Million |
Gross Profit | 300.23 Million | 20.34 Million | 128.36 Million | 130.88 Million | 18.79 Million | 31.2 Million |
Operating Expenses | 91.52 Million | -3.05 Million | -23.97 Million | -30.95 Million | 5.49 Million | 6.12 Million |
Selling, General and Administrative Expenses | 91.52 Million | 8.66 Million | 7.6 Million | 6.02 Million | 5.88 Million | 6.12 Million |
Research and Development Expenses | - | 0.18 | 0.50 | 1.37 | 0.35 | 0.37 |
Other Expenses | - | -11.72 Million | -31.57 Million | -36.98 Million | -394 Thousand | -25.73 Million |
Cost and Expenses | 91.52 Million | -3.05 Million | -23.97 Million | -30.95 Million | 5.49 Million | 6.12 Million |
Operating Income | 363.38 Million | 139.15 Million | 194.06 Million | 177.54 Million | 37.79 Million | -6.12 Million |
Interest Expense | 111.3 Million | 79.46 Million | 58.98 Million | 39.9 Million | 36.31 Million | 26.23 Million |
Income Tax Expense | 5.47 Million | 4.69 Million | 1.63 Million | 1.43 Million | 1.64 Million | 2.3 Million |
Earnings before Tax | 201.35 Million | 59.69 Million | 194.06 Million | 177.54 Million | 37.79 Million | 55.98 Million |
Net Income | 195.87 Million | 55 Million | 192.42 Million | 176.11 Million | 36.14 Million | 53.67 Million |
Earnings Per Share Basic | 1.81 | 0.54 | 1.89 | 3.26 | 0.90 | 1.34 |
Earnings Per Share Diluted | 1.81 | 0.54 | 1.89 | 3.26 | 0.90 | 1.34 |
Weighted Average Shares Outstanding | 108.3 Million | 102.25 Million | 101.69 Million | 53.94 Million | 40.31 Million | 40.18 Million |
Weighted Average Shares Outstanding (Diluted) | 108.3 Million | 102.25 Million | 101.69 Million | 53.94 Million | 40.31 Million | 40.18 Million |
Gross Margin | 0.66 | 0.36 | 0.75 | 0.89 | 0.43 | 0.50 |
EBIT Margin | - | 2.46 | 1.14 | 1.21 | 0.87 | 1.32 |
Profit Margin | 0.43 | 0.97 | 1.13 | 1.20 | 0.84 | 0.86 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.80 | 2.46 | 1.14 | 1.21 | 0.87 | -0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 75.94 Million | 94.55 Million | 87.99 Million | 383.13 Million | 120.05 Million | 68.83 Million |
Cost of Revenue | 8.86 Million | 19.61 Million | 21.75 Million | 82.9 Million | 15.1 Million | 16.8 Million |
Gross Profit | 67.07 Million | 74.94 Million | 66.24 Million | 300.23 Million | 104.94 Million | 52.02 Million |
Operating Expenses | 2.44 Million | 5.3 Million | -18.31 Million | -16.49 Million | 2.11 Million | 2.12 Million |
Selling, General and Administrative Expenses | 2.44 Million | 2.37 Million | 2.04 Million | - | 2.11 Million | 2.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5.3 Million | 18.31 Million | 16.49 Million | -21.99 Million | 4.14 Million |
Cost and Expenses | 100.78 Million | 24.91 Million | 3.43 Million | 66.4 Million | 2.11 Million | 1.91 Million |
Operating Income | -24.84 Million | 69.63 Million | 84.55 Million | 316.73 Million | 74.45 Million | 65.37 Million |
Interest Expense | 29.1 Million | 27.61 Million | 28.08 Million | 111.3 Million | 28.17 Million | 27.77 Million |
Income Tax Expense | 1.02 Million | 1.1 Million | 1.7 Million | 5.47 Million | 1.5 Million | 1.04 Million |
Earnings before Tax | -53.19 Million | 43.55 Million | 52.25 Million | 201.35 Million | 74.45 Million | 66.71 Million |
Net Income | -54.21 Million | 42.45 Million | 50.55 Million | 195.87 Million | 72.94 Million | 65.66 Million |
Earnings Per Share Basic | -0.47 | 0.39 | 0.46 | - | 0.67 | 0.60 |
Earnings Per Share Diluted | -0.47 | 0.39 | 0.46 | - | 0.67 | 0.60 |
Weighted Average Shares Outstanding | 114.36 Million | 110.07 Million | 109.56 Million | 108.3 Million | 109.53 Million | 109.46 Million |
Weighted Average Shares Outstanding (Diluted) | 114.36 Million | 110.07 Million | 109.56 Million | 108.3 Million | 109.53 Million | 109.46 Million |
Gross Margin | 0.88 | 0.79 | 0.75 | 0.78 | 0.87 | 0.76 |
EBIT Margin | -0.33 | 0.74 | 0.96 | - | 0.62 | 0.95 |
Profit Margin | -0.71 | 0.45 | 0.57 | 0.51 | 0.61 | 0.95 |
EBITDA | -24.84 Million | 69.63 Million | 84.55 Million | - | 74.45 Million | 65.37 Million |
Earnings Before Tax Margin | -0.33 | 0.74 | 0.96 | 0.83 | 0.62 | 0.95 |
1238
457190
SPNRF
XINT
CIV
STNRF