Xintela AB (publ) (XINT.ST)
SEK 0.32
(-0.63%)
SEK 0.32
(-0.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 78 Thousand | - | - | - | 38 Thousand | 1.62 Million |
| Cost of Revenue | - | 3.78 Million | 3.49 Million | 3.56 Million | -5.64 Million | - |
| Gross Profit | 78 Thousand | -3.78 Million | -3.49 Million | -3.56 Million | 5.67 Million | 1.62 Million |
| Operating Expenses | 57.31 Million | 69.06 Million | 43.55 Million | 33.89 Million | 38.08 Million | 25.83 Million |
| Selling, General and Administrative Expenses | 12.79 Million | 16.64 Million | 10.86 Million | 10.67 Million | 9.01 Million | 8.19 Million |
| Research and Development Expenses | 46.23 Million | 55.79 Million | 44.12 Million | 38.17 Million | 34.71 Million | 17.63 Million |
| Other Expenses | -1.71 Million | -3.37 Million | -11.43 Million | -14.94 Million | -5.64 Million | - |
| Cost and Expenses | 57.31 Million | 69.06 Million | 43.55 Million | 33.89 Million | 38.08 Million | 25.83 Million |
| Operating Income | -57.23 Million | -69.06 Million | -43.55 Million | -33.89 Million | -38.04 Million | -24.2 Million |
| Interest Expense | 1.13 Million | 4.1 Million | 538 Thousand | 2.66 Million | 18 Thousand | 2.07 Million |
| Income Tax Expense | -4.28 Million | -6.94 Million | 14.83 Million | 16.36 Million | 5.48 Million | 1.93 Million |
| Earnings before Tax | -58.36 Million | -73.16 Million | -44.09 Million | -36.56 Million | -38.06 Million | -26.27 Million |
| Net Income | -54.08 Million | -66.21 Million | -58.93 Million | -52.92 Million | -43.54 Million | -26.27 Million |
| Earnings Per Share Basic | -0.13 | -0.37 | -0.42 | -0.64 | -0.61 | -0.46 |
| Earnings Per Share Diluted | -0.13 | -0.37 | -0.42 | -0.64 | -0.61 | -0.46 |
| Weighted Average Shares Outstanding | 419.86 Million | 179.67 Million | 140.6 Million | 82.36 Million | 71.47 Million | 57.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 419.86 Million | 179.67 Million | 140.6 Million | 82.36 Million | 71.47 Million | 57.61 Million |
| Gross Margin | 1.00 | - | - | - | 149.45 | 1.00 |
| EBIT Margin | -685.53 | - | - | - | -892.55 | -13.58 |
| Profit Margin | -693.37 | - | - | - | -1146.00 | -16.14 |
| EBITDA | -53.47 Million | -64.82 Million | -57.1 Million | -30.32 Million | -33.91 Million | -22.1 Million |
| Earnings Before Tax Margin | -733.82 | - | - | - | -1001.24 | -14.87 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4000.00 | 299 Thousand | 78 Thousand | 78 Thousand | - | - |
| Cost of Revenue | - | - | 3.76 Million | 945 Thousand | 952 Thousand | 933 Thousand |
| Gross Profit | 4000.00 | 299 Thousand | -3.68 Million | -867 Thousand | -952 Thousand | -933 Thousand |
| Operating Expenses | 10.39 Million | 10.88 Million | 55.26 Million | 12.02 Million | 12.3 Million | 17.55 Million |
| Selling, General and Administrative Expenses | 2.49 Million | 2.53 Million | - | 1.88 Million | 3 Million | 3.74 Million |
| Research and Development Expenses | 7.89 Million | 8.35 Million | - | 10.13 Million | 9.64 Million | 14.07 Million |
| Other Expenses | 7000.00 | - | - | - | - | - |
| Cost and Expenses | 10.39 Million | 11.1 Million | 59.02 Million | 12.97 Million | 12.3 Million | 17.55 Million |
| Operating Income | -10.39 Million | -10.8 Million | -58.95 Million | -12.89 Million | -12.3 Million | -17.55 Million |
| Interest Expense | 10 Thousand | 570 Thousand | 1.13 Million | -3000.00 | - | 851 Thousand |
| Income Tax Expense | -409 Thousand | -375 Thousand | -4.28 Million | -473 Thousand | -3.81 Million | 810.91 Thousand |
| Earnings before Tax | -10.4 Million | -11.37 Million | -58.36 Million | -12.17 Million | -11.95 Million | -18.4 Million |
| Net Income | -9.99 Million | -10.99 Million | -54.08 Million | -11.7 Million | -8.14 Million | -18.4 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | - | -0.03 | -0.02 | -0.06 |
| Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.03 | -0.02 | -0.06 |
| Weighted Average Shares Outstanding | 499.5 Million | 567 Million | 419.86 Million | 419.86 Million | 407.1 Million | 307.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 499.5 Million | 567 Million | 419.86 Million | 419.86 Million | 407.1 Million | 307.57 Million |
| Gross Margin | 1.00 | 1.00 | -47.28 | -11.12 | - | - |
| EBIT Margin | -2544.25 | -35.42 | - | -153.17 | - | - |
| Profit Margin | -2497.50 | -36.78 | -693.37 | -150.03 | - | - |
| EBITDA | -10.17 Million | -10.59 Million | - | -11.94 Million | -11.35 Million | -16.61 Million |
| Earnings Before Tax Margin | -2598.25 | -36.13 | -755.78 | -165.28 | - | - |
CIV
STNRF
GSBD
CCC
NBY
AGFMF