USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 954.09 Thousand | 1.14 Million | 470.76 Thousand | - | 46.56 Thousand | 75.04 Thousand |
Cost of Revenue | 1.1 Million | 808.82 Thousand | 414.58 Thousand | 5500.00 | 721.00 | 76.92 Thousand |
Gross Profit | -148.94 Thousand | 333.04 Thousand | 56.18 Thousand | -5500.00 | 45.84 Thousand | -1883.00 |
Operating Expenses | 45.68 Thousand | 678.61 Thousand | 413.02 Thousand | 686.78 Thousand | 281.31 Thousand | 573.91 Thousand |
Selling, General and Administrative Expenses | 278.4 Thousand | 328.51 Thousand | 266.78 Thousand | 350.16 Thousand | 207.55 Thousand | 252.38 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -24.57 Thousand | - | 23.11 Thousand | - |
Cost and Expenses | 1.26 Million | 1.48 Million | 827.61 Thousand | 686.78 Thousand | 280.59 Thousand | 650.84 Thousand |
Operating Income | -313.64 Thousand | -345.56 Thousand | -356.84 Thousand | -686.78 Thousand | -210.91 Thousand | -575.8 Thousand |
Interest Expense | 7785.00 | 5373.00 | 10.62 Thousand | 13.86 Thousand | 9120.00 | 9120.00 |
Income Tax Expense | - | -2376.00 | 10.5 Thousand | -47.7 Thousand | -14.3 Thousand | -16.39 Thousand |
Earnings before Tax | -333.36 Thousand | -355.76 Thousand | -360.37 Thousand | -700.69 Thousand | -230.78 Thousand | -628.01 Thousand |
Net Income | -330.88 Thousand | -353.38 Thousand | -360.25 Thousand | -652.99 Thousand | -208.64 Thousand | -597.81 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 148.52 Million | 147.03 Million | 142.96 Million | 133.05 Million | 127.09 Million | 122.75 Million |
Weighted Average Shares Outstanding (Diluted) | 148.52 Million | 147.03 Million | 142.96 Million | 133.05 Million | 127.09 Million | 122.75 Million |
Gross Margin | -0.16 | 0.29 | 0.12 | - | 0.98 | -0.03 |
EBIT Margin | -0.29 | -0.28 | -0.74 | - | -4.25 | -7.56 |
Profit Margin | -0.35 | -0.31 | -0.77 | - | -4.48 | -7.97 |
EBITDA | -280.67 Thousand | -323.49 Thousand | -340.6 Thousand | -670.12 Thousand | -180.35 Thousand | -567.72 Thousand |
Earnings Before Tax Margin | -0.33 | -0.30 | -0.76 | - | -4.53 | -7.67 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 954.09 Thousand | 739.63 Thousand | 214.46 Thousand |
Cost of Revenue | 10.63 Thousand | 10.63 Thousand | 131.7 Thousand | 1.1 Million | 755.37 Thousand | 127.82 Thousand |
Gross Profit | -10.63 Thousand | -10.63 Thousand | -131.7 Thousand | -148.94 Thousand | -15.74 Thousand | 86.63 Thousand |
Operating Expenses | 118.5 Thousand | 320.21 Thousand | 15.26 Thousand | 191.04 Thousand | 96.72 Thousand | 79.87 Thousand |
Selling, General and Administrative Expenses | 118.5 Thousand | 320.21 Thousand | 15.26 Thousand | - | 92.43 Thousand | 79.34 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 89.58 Thousand | - | - | - | - | - |
Cost and Expenses | 129.14 Thousand | 330.85 Thousand | 146.96 Thousand | 1.29 Million | 852.09 Thousand | 207.7 Thousand |
Operating Income | -129.14 Thousand | -330.85 Thousand | -146.96 Thousand | -339.99 Thousand | -112.46 Thousand | 6757.00 |
Interest Expense | 1080.00 | 1080.00 | 5478.00 | 7785.00 | 768.00 | 770.00 |
Income Tax Expense | -41.00 | -281.00 | -2484.00 | -2484.00 | 768.00 | 770.00 |
Earnings before Tax | -130.22 Thousand | -331.93 Thousand | -164.67 Thousand | -333.36 Thousand | -96.64 Thousand | 5950.00 |
Net Income | -130.18 Thousand | -331.64 Thousand | -162.18 Thousand | -330.88 Thousand | -96.64 Thousand | 5950.00 |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 163.83 Million | 163.39 Million | 163.39 Million | 148.52 Million | 148.34 Million | 148.34 Million |
Weighted Average Shares Outstanding (Diluted) | 163.83 Million | 163.39 Million | 163.39 Million | 148.52 Million | 148.34 Million | 148.34 Million |
Gross Margin | - | - | - | -0.16 | -0.02 | 0.40 |
EBIT Margin | - | - | - | - | -0.15 | 0.06 |
Profit Margin | - | - | - | -0.35 | -0.13 | 0.03 |
EBITDA | -118.51 Thousand | -320.21 Thousand | -120.77 Thousand | - | -107.72 Thousand | 13.74 Thousand |
Earnings Before Tax Margin | - | - | - | -0.36 | -0.15 | 0.03 |
8039
ATULAUTO
AXITA
GSBD
1238
457190