USD 13.25
(-1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.75 Billion | 3.23 Billion | 4.38 Billion | 4.81 Billion | 2.6 Billion | 2.03 Billion |
Total Current Assets | 205.61 Million | 196.19 Million | 311.46 Million | 378.01 Million | 139.96 Million | 1.45 Billion |
Cash And Short Term Investments | 127.38 Million | 137.89 Million | 243.1 Million | 334.62 Million | 101.73 Million | 58.5 Million |
Cash and Cash Equivalents | 127.38 Million | 137.89 Million | 243.1 Million | 334.62 Million | 101.73 Million | 58.5 Million |
Short Term Investments | 15 Million | 1.61 Million | 22.22 Million | 130.41 Million | 20.01 Million | 12.61 Million |
Net Receivables | 88.86 Million | 58.3 Million | 68.35 Million | 43.39 Million | 38.22 Million | 44.36 Million |
Inventory | 1.99 Million | 306 Thousand | 471 Thousand | 1.35 Million | 8.99 Million | -5.12 Million |
Other Current Assets | -218.23 Million | -231.89 Million | -356.24 Million | -384.37 Million | -153.95 Million | 1.35 Billion |
Total Non-Current Assets | 589.32 Million | 209.84 Million | 994.08 Million | 612.19 Million | 491.16 Million | 585.42 Million |
Net PPE | 81.16 Million | 88.81 Million | 102.46 Million | 102.28 Million | 9.83 Million | 12.87 Million |
Good Will And Intangible Assets | 1.37 Billion | 1.34 Billion | 891.5 Million | 509.83 Million | 481.23 Million | 572.55 Million |
Good Will | 186.18 Million | 176.76 Million | 175.14 Million | 62.83 Million | 62.83 Million | 60.69 Million |
Intangible Assets | 1.18 Billion | 1.17 Billion | 716.36 Million | 446.99 Million | 418.4 Million | 511.85 Million |
Long-Term Investments | 17.32 Million | 96 Thousand | 107 Thousand | 78 Thousand | 93 Thousand | 77 Thousand |
Tax Assets | 79.42 Million | 68.12 Million | 53.67 Million | 57.11 Million | 12.53 Million | 2.05 Billion |
Other Non Current Assets | -961.25 Million | -1.29 Billion | -53.67 Million | -57.11 Million | -12.53 Million | -2.05 Billion |
Other Assets | 2.96 Billion | 2.83 Billion | 3.07 Billion | 3.82 Billion | 1.97 Billion | - |
Total Liabilities | 2.57 Billion | 1.99 Billion | 3.46 Billion | 4.08 Billion | 2.2 Billion | 1.59 Billion |
Total Current Liabilities | 700.12 Million | 747.24 Million | 1.98 Billion | 2.18 Billion | 1.33 Billion | 867.68 Million |
Account Payables | 32.63 Million | 34.09 Million | 56.83 Million | 41.07 Million | 35.33 Million | 27.95 Million |
Tax Payables | - | - | - | 19.45 Million | - | - |
Short Term Debt | 1.41 Billion | 713.15 Million | 1.92 Billion | 2.14 Billion | 1.3 Billion | 839.73 Million |
Deferred Revenue | -32.63 Million | - | - | - | - | -1.6 Billion |
Other Current Liabilities | -715.9 Million | -747.24 Million | -1.98 Billion | -2.18 Billion | -1.33 Billion | 1.6 Billion |
Total Non Current Liabilities | 1.71 Billion | 445.19 Million | 594.52 Million | 423.88 Million | 363.18 Million | 605.27 Million |
Long-Term Debt | 591.54 Million | 212.75 Million | 350.67 Million | 245.28 Million | 224.6 Million | 160 Million |
Deferred Revenue Non Current | 613.76 Million | 95.76 Million | 101.6 Million | 89.23 Million | 52.3 Million | 50.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 207.52 Million | -96.29 Million | -594.52 Million | -423.88 Million | -363.18 Million | 282.14 Million |
Other Liabilities | 155.25 Million | 797.86 Million | 884.35 Million | 1.47 Billion | 499.67 Million | 124.35 Million |
Total Equity | 1.18 Billion | 1.24 Billion | 920.01 Million | 4.06 Billion | 2.23 Billion | 1.71 Billion |
Stock Holders Equity | 1.18 Billion | 1.24 Billion | 919.97 Million | 735.99 Million | 406.03 Million | 440.94 Million |
Common Stock | 611 Thousand | 609 Thousand | 610 Thousand | 600 Thousand | 93 Thousand | 94 Thousand |
Retained Earnings | 1.13 Billion | 1.2 Billion | 877.19 Million | 717.35 Million | 383.94 Million | 418.53 Million |
Accumulated other comprehensive income | 1.18 Billion | 1.24 Billion | - | 735.99 Million | - | -32.17 Million |
Common Stock Equity | 1.18 Billion | 1.24 Billion | 919.97 Million | 735.99 Million | 406.03 Million | 440.94 Million |
Capital Lease Obligation | 53.11 Million | 85.97 Million | 97.83 Million | 94.89 Million | - | - |
Total Investments | 17.32 Million | 96 Thousand | 107 Thousand | 78 Thousand | 93 Thousand | 77 Thousand |
Total Debt | 2.06 Billion | 925.9 Million | 2.27 Billion | 2.38 Billion | 224.6 Million | 160 Million |
Net Debt | 1.93 Billion | 788.01 Million | 2.03 Billion | 2.05 Billion | 122.87 Million | 101.49 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.57 Billion | 3.95 Billion | 3.75 Billion | 3.75 Billion | 3.49 Billion | 3.53 Billion |
Total Current Assets | 102.18 Million | 2.23 Billion | 205.61 Million | 2.17 Billion | 178 Million | 170.99 Million |
Cash And Short Term Investments | 107.8 Million | 101.8 Million | 127.38 Million | 127.38 Million | 114.35 Million | 105.96 Million |
Cash and Cash Equivalents | 107.8 Million | 101.8 Million | 127.38 Million | 127.38 Million | 114.35 Million | 105.96 Million |
Short Term Investments | - | - | 15 Million | 15 Million | 12.3 Million | - |
Net Receivables | 53.64 Million | 56.22 Million | 88.86 Million | 88.86 Million | 63.64 Million | 65.03 Million |
Inventory | - | - | 1.99 Million | 1.99 Million | 1.96 Million | 1.47 Million |
Other Current Assets | -161.44 Million | -158.02 Million | -218.23 Million | -218.23 Million | -191.82 Million | -202.64 Million |
Total Non-Current Assets | 319.27 Million | 1.72 Billion | 589.32 Million | 1.49 Billion | 293.58 Million | 297.75 Million |
Net PPE | 88.82 Million | 90.47 Million | 81.16 Million | 81.16 Million | 86.1 Million | 83.75 Million |
Good Will And Intangible Assets | 1.52 Billion | 1.44 Billion | 1.37 Billion | 1.37 Billion | 1.47 Billion | 1.39 Billion |
Good Will | 198.72 Million | 198.72 Million | 186.18 Million | 186.18 Million | 186.18 Million | 184.89 Million |
Intangible Assets | 1.32 Billion | 1.25 Billion | 1.18 Billion | 1.18 Billion | 1.28 Billion | 1.21 Billion |
Long-Term Investments | - | - | 17.32 Million | 17.32 Million | 845 Thousand | 980 Thousand |
Tax Assets | - | - | 79.42 Million | 79.42 Million | - | -980 Thousand |
Other Non Current Assets | -1.29 Billion | 186.19 Million | -961.25 Million | -1.55 Billion | -1.26 Billion | -1.18 Billion |
Other Assets | 4.15 Billion | - | 2.96 Billion | 79.42 Million | 3.02 Billion | 3.06 Billion |
Total Liabilities | 3.35 Billion | 2.74 Billion | 2.57 Billion | 2.57 Billion | 2.21 Billion | 2.28 Billion |
Total Current Liabilities | 1.84 Billion | 74.81 Million | 700.12 Million | 700.12 Million | 872.31 Million | 1.08 Billion |
Account Payables | 80.25 Million | 74.81 Million | 32.63 Million | 32.63 Million | 33.19 Million | 33.62 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.84 Billion | 1.51 Billion | 1.41 Billion | 1.41 Billion | 839.12 Million | 1.05 Billion |
Deferred Revenue | 1.76 Billion | - | -32.63 Million | -32.63 Million | - | - |
Other Current Liabilities | -1.84 Billion | -1.51 Billion | -715.9 Million | -715.9 Million | -872.31 Million | -1.08 Billion |
Total Non Current Liabilities | 515.72 Million | 2.66 Billion | 1.71 Billion | 1.71 Billion | 400.15 Million | 356.56 Million |
Long-Term Debt | 978.43 Million | 711.38 Million | 591.54 Million | 591.54 Million | 300.33 Million | 207.5 Million |
Deferred Revenue Non Current | -916.96 Million | -720.04 Million | 613.76 Million | 613.76 Million | 95.39 Million | 94.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 209.52 Million | 2.44 Billion | 207.52 Million | 207.52 Million | -246.95 Million | -178.63 Million |
Other Liabilities | 999.74 Million | - | 155.25 Million | 155.25 Million | 947.19 Million | 837.91 Million |
Total Equity | 1.22 Billion | 1.21 Billion | 1.18 Billion | 1.18 Billion | 1.27 Billion | 1.25 Billion |
Stock Holders Equity | 1.22 Billion | 1.21 Billion | 1.18 Billion | 1.18 Billion | 1.27 Billion | 1.25 Billion |
Common Stock | 614 Thousand | 611 Thousand | 611 Thousand | 611 Thousand | 608 Thousand | 609 Thousand |
Retained Earnings | 1.16 Billion | 1.16 Billion | 1.13 Billion | 1.13 Billion | 1.22 Billion | 1.2 Billion |
Accumulated other comprehensive income | - | - | 1.18 Billion | - | - | - |
Common Stock Equity | 1.22 Billion | 1.21 Billion | 1.18 Billion | 1.18 Billion | 1.27 Billion | 1.25 Billion |
Capital Lease Obligation | 82.78 Million | 86.31 Million | 53.11 Million | 53.11 Million | 80.28 Million | 83.75 Million |
Total Investments | - | - | 17.32 Million | 17.32 Million | 845 Thousand | 980 Thousand |
Total Debt | 2.9 Billion | 2.31 Billion | 2.06 Billion | 2.06 Billion | 1.13 Billion | 1.26 Billion |
Net Debt | 2.79 Billion | 2.21 Billion | 1.93 Billion | 1.93 Billion | 1.02 Billion | 1.15 Billion |
IP
SDR
SLFIF
TVE
PTBL3
4595