GBp 315.2
(0.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.62 Billion | 21.33 Billion | 24.34 Billion | 21.67 Billion | 21.26 Billion | 19.63 Billion |
Total Current Assets | 6.45 Billion | 7.04 Billion | 7.73 Billion | 6.41 Billion | 5.41 Billion | 5.65 Billion |
Cash And Short Term Investments | 3.64 Billion | 4.44 Billion | 4.2 Billion | 3.46 Billion | 2.66 Billion | 3.97 Billion |
Cash and Cash Equivalents | 3.64 Billion | 4.44 Billion | 4.2 Billion | 3.46 Billion | 2.66 Billion | 2.68 Billion |
Short Term Investments | 713.6 Million | 1.05 Billion | 1.76 Billion | 1.45 Billion | 1.22 Billion | 1.29 Billion |
Net Receivables | 330.6 Million | 329.1 Million | 438.5 Million | 297.8 Million | 327.5 Million | 982.9 Million |
Inventory | -900.1 Million | -1.05 Billion | -1.76 Billion | -1.45 Billion | -1.22 Billion | -1.29 Billion |
Other Current Assets | -3.98 Billion | -4.76 Billion | -4.64 Billion | -3.76 Billion | -2.98 Billion | 1.99 Billion |
Total Non-Current Assets | 14.17 Billion | 3.8 Billion | 2.71 Billion | 2.9 Billion | 3.16 Billion | 2.46 Billion |
Net PPE | 464.3 Million | 524.1 Million | 560 Million | 590.9 Million | 652.3 Million | 249.4 Million |
Good Will And Intangible Assets | 1.88 Billion | 3.16 Billion | 1.97 Billion | 2.01 Billion | 1.89 Billion | 968.2 Million |
Good Will | 1.25 Billion | 1.23 Billion | 803.4 Million | 811.7 Million | 761.8 Million | 676.5 Million |
Intangible Assets | 630.2 Million | 1.92 Billion | 1.16 Billion | 1.2 Billion | 1.13 Billion | 291.7 Million |
Long-Term Investments | 2.51 Billion | 2.42 Billion | 2.83 Billion | 2.58 Billion | 2.66 Billion | 1.24 Billion |
Tax Assets | 203.9 Million | 185.8 Million | 145 Million | 32.9 Million | 36.9 Million | 42.8 Million |
Other Non Current Assets | 9.1 Billion | -2.5 Billion | -2.79 Billion | -2.33 Billion | -2.07 Billion | -42.8 Million |
Other Assets | - | 10.48 Billion | 13.88 Billion | 12.35 Billion | 12.68 Billion | 11.51 Billion |
Total Liabilities | 16.16 Billion | 16.85 Billion | 19.91 Billion | 17.58 Billion | 17.41 Billion | 16.01 Billion |
Total Current Liabilities | 969.4 Million | 5.89 Billion | 5.73 Billion | 4.81 Billion | 4.27 Billion | 4.44 Billion |
Account Payables | 143.9 Million | 14.7 Million | 8.8 Million | 11 Million | 15.7 Million | 17.3 Million |
Tax Payables | 12.6 Million | 73.1 Million | 52.2 Million | 21.5 Million | 54.1 Million | 44.2 Million |
Short Term Debt | 99.7 Million | 98.6 Million | 101.1 Million | 108.7 Million | 97.1 Million | 19.8 Million |
Deferred Revenue | 121.8 Million | 159.5 Million | 117.4 Million | 90.2 Million | 72.7 Million | 62.3 Million |
Other Current Liabilities | 604 Million | 5.62 Billion | 5.51 Billion | 4.6 Billion | 4.08 Billion | 4.34 Billion |
Total Non Current Liabilities | 15.19 Billion | 15.76 Billion | 18.81 Billion | 16.71 Billion | 12.91 Billion | 11.31 Billion |
Long-Term Debt | 318.7 Million | 321.8 Million | 342.6 Million | 361.3 Million | 425.3 Million | -1.43 Billion |
Deferred Revenue Non Current | 209.6 Million | 234.6 Million | 216.5 Million | 188.3 Million | 180.3 Million | 135.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.53 Billion | 15.06 Billion | 18.17 Billion | 16.13 Billion | 12.29 Billion | 12.6 Billion |
Other Liabilities | - | -4.8 Billion | -4.63 Billion | -3.94 Billion | 235.2 Million | 252.3 Million |
Total Equity | 4.46 Billion | 4.47 Billion | 4.42 Billion | 4.08 Billion | 3.84 Billion | 3.62 Billion |
Stock Holders Equity | 4.39 Billion | 4.35 Billion | 4.28 Billion | 4 Billion | 3.78 Billion | 3.61 Billion |
Common Stock | 322.4 Million | 322.4 Million | 282.5 Million | 282.5 Million | 282.5 Million | 282.5 Million |
Retained Earnings | 3.92 Billion | 3.84 Billion | 3.88 Billion | 3.59 Billion | 3.41 Billion | 3.19 Billion |
Accumulated other comprehensive income | 234.9 Million | 291.2 Million | 144.6 Million | 165.6 Million | 128.4 Million | 184.4 Million |
Common Stock Equity | 4.39 Billion | 4.35 Billion | 4.28 Billion | 4 Billion | 3.78 Billion | 3.61 Billion |
Capital Lease Obligation | 283.4 Million | 321.8 Million | 342.6 Million | 361.3 Million | 425.3 Million | - |
Total Investments | 2.51 Billion | 2.42 Billion | 2.83 Billion | 2.58 Billion | 2.66 Billion | 2.53 Billion |
Total Debt | 383.1 Million | 420.4 Million | 443.7 Million | 470 Million | 522.4 Million | 19.8 Million |
Net Debt | -3.26 Billion | -4.01 Billion | -3.76 Billion | -2.99 Billion | -2.13 Billion | -2.66 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 21.79 Billion | 20.62 Billion | 20.62 Billion | 21.52 Billion | 21.33 Billion | 21.33 Billion |
Total Current Assets | 7.1 Billion | 6.45 Billion | 6.45 Billion | 6.7 Billion | 7.04 Billion | 7.04 Billion |
Cash And Short Term Investments | 4.89 Billion | 3.64 Billion | 3.64 Billion | 3.81 Billion | 4.44 Billion | 4.44 Billion |
Cash and Cash Equivalents | 3.83 Billion | 3.64 Billion | 3.64 Billion | 3.81 Billion | 4.44 Billion | 4.44 Billion |
Short Term Investments | 1.06 Billion | 713.6 Million | 713.6 Million | 981.7 Million | 1.05 Billion | 1.05 Billion |
Net Receivables | 1.78 Billion | 330.6 Million | 330.6 Million | 1.16 Billion | 329.1 Million | 329.1 Million |
Inventory | -1.06 Billion | -900.1 Million | -900.1 Million | -981.7 Million | -1.05 Billion | -1.05 Billion |
Other Current Assets | 422.6 Million | -3.98 Billion | -3.98 Billion | -4.97 Billion | -4.76 Billion | -4.76 Billion |
Total Non-Current Assets | 14.69 Billion | 14.17 Billion | 14.17 Billion | 3.68 Billion | 3.8 Billion | 3.8 Billion |
Net PPE | 451.5 Million | 464.3 Million | 464.3 Million | 492.4 Million | 524.1 Million | 524.1 Million |
Good Will And Intangible Assets | 1.84 Billion | 1.88 Billion | 1.88 Billion | 3.11 Billion | 3.16 Billion | 3.16 Billion |
Good Will | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Intangible Assets | 596.6 Million | 630.2 Million | 630.2 Million | 1.88 Billion | 1.92 Billion | 1.92 Billion |
Long-Term Investments | 1.67 Billion | 2.51 Billion | 2.51 Billion | 2.29 Billion | 2.42 Billion | 2.42 Billion |
Tax Assets | 184.3 Million | 203.9 Million | 203.9 Million | 194.3 Million | 185.8 Million | 185.8 Million |
Other Non Current Assets | 10.53 Billion | 9.1 Billion | 9.1 Billion | -2.41 Billion | -2.5 Billion | -2.5 Billion |
Other Assets | - | - | - | 11.13 Billion | 10.48 Billion | 10.48 Billion |
Total Liabilities | 17.38 Billion | 16.16 Billion | 16.16 Billion | 17.18 Billion | 16.85 Billion | 16.85 Billion |
Total Current Liabilities | 1.45 Billion | 969.4 Million | 969.4 Million | 1.2 Billion | 5.89 Billion | 5.89 Billion |
Account Payables | 1.41 Billion | 143.9 Million | 143.9 Million | 1.16 Billion | 14.7 Million | 14.7 Million |
Tax Payables | - | 12.6 Million | 12.6 Million | 27.7 Million | 73.1 Million | 73.1 Million |
Short Term Debt | - | 99.7 Million | 99.7 Million | - | 98.6 Million | 98.6 Million |
Deferred Revenue | - | 604 Million | 121.8 Million | - | 159.5 Million | 159.5 Million |
Other Current Liabilities | 36.3 Million | 121.8 Million | 604 Million | 36.1 Million | 5.62 Billion | 5.62 Billion |
Total Non Current Liabilities | 15.93 Billion | 15.19 Billion | 15.19 Billion | 15.96 Billion | 15.76 Billion | 15.76 Billion |
Long-Term Debt | 251.9 Million | 318.7 Million | 318.7 Million | 102.3 Million | 321.8 Million | 321.8 Million |
Deferred Revenue Non Current | 4.63 Billion | 318.7 Million | 209.6 Million | 3.18 Billion | 234.6 Million | 234.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.92 Billion | 14.43 Billion | 14.53 Billion | 12.54 Billion | 15.06 Billion | 15.06 Billion |
Other Liabilities | - | - | - | 17.3 Million | -4.8 Billion | -4.8 Billion |
Total Equity | 4.41 Billion | 4.46 Billion | 4.46 Billion | 4.34 Billion | 4.47 Billion | 4.47 Billion |
Stock Holders Equity | 4.33 Billion | 4.39 Billion | 4.39 Billion | 4.21 Billion | 4.35 Billion | 4.35 Billion |
Common Stock | 322.4 Million | 322.4 Million | 322.4 Million | 322.4 Million | 322.4 Million | 322.4 Million |
Retained Earnings | 3.87 Billion | 3.92 Billion | 3.92 Billion | 3.79 Billion | 3.84 Billion | 3.84 Billion |
Accumulated other comprehensive income | 189.2 Million | 234.9 Million | 234.9 Million | 197.1 Million | 291.2 Million | 291.2 Million |
Common Stock Equity | 4.33 Billion | 4.39 Billion | 4.39 Billion | 4.21 Billion | 4.35 Billion | 4.35 Billion |
Capital Lease Obligation | 308.8 Million | 283.4 Million | 283.4 Million | 340.8 Million | 321.8 Million | 321.8 Million |
Total Investments | 2.74 Billion | 2.51 Billion | 2.51 Billion | 2.29 Billion | 2.42 Billion | 2.42 Billion |
Total Debt | 251.9 Million | 383.1 Million | 383.1 Million | 443.1 Million | 420.4 Million | 420.4 Million |
Net Debt | -3.58 Billion | -3.26 Billion | -3.26 Billion | -3.37 Billion | -4.01 Billion | -4.01 Billion |
SLFIF
RTMNF
688608
4595
GHLD
IP