USD 41.04
(-2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 65.92 Billion | 64.25 Billion | 57.65 Billion | 55.48 Billion | 53.4 Billion | 53.05 Billion |
Total Current Assets | 4.02 Billion | 4.26 Billion | 2.72 Billion | 2.61 Billion | 2.57 Billion | 3.26 Billion |
Cash And Short Term Investments | 625 Million | 209 Million | 131 Million | 249 Million | 370 Million | 332 Million |
Cash and Cash Equivalents | 625 Million | 209 Million | 131 Million | 249 Million | 370 Million | 332 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.62 Billion | 1.75 Billion | 1.26 Billion | 1.17 Billion | 1.1 Billion | 1.17 Billion |
Inventory | 566 Million | 661 Million | 478 Million | 422 Million | 394 Million | 398 Million |
Other Current Assets | 1.05 Billion | 1.49 Billion | 734 Million | 665 Million | 617 Million | 510 Million |
Total Non-Current Assets | 61.89 Billion | 59.98 Billion | 54.93 Billion | 52.86 Billion | 50.83 Billion | 49.79 Billion |
Net PPE | 43.43 Billion | 41.7 Billion | 37.85 Billion | 36.03 Billion | 34.03 Billion | 32.65 Billion |
Good Will And Intangible Assets | 13.69 Billion | 14.01 Billion | 13.06 Billion | 13.08 Billion | 13.26 Billion | 13.73 Billion |
Good Will | 12.18 Billion | 12.46 Billion | 11.72 Billion | 11.79 Billion | 12 Billion | 12.53 Billion |
Intangible Assets | 1.51 Billion | 1.54 Billion | 1.34 Billion | 1.29 Billion | 1.26 Billion | 1.2 Billion |
Long-Term Investments | 370 Million | 316 Million | 178 Million | 158 Million | 126 Million | 153 Million |
Tax Assets | 4.05 Billion | 1.62 Billion | 3.6 Billion | 3.37 Billion | 3.19 Billion | 3.04 Billion |
Other Non Current Assets | 340 Million | 2.32 Billion | 231 Million | 215 Million | 210 Million | 204 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.58 Billion | 41.41 Billion | 36.74 Billion | 35.19 Billion | 33.29 Billion | 34.59 Billion |
Total Current Liabilities | 5.96 Billion | 6.61 Billion | 4.8 Billion | 4.14 Billion | 4.17 Billion | 4.25 Billion |
Account Payables | 990 Million | 886 Million | 774 Million | 707 Million | 754 Million | 679 Million |
Tax Payables | 268 Million | 370 Million | 269 Million | 224 Million | 223 Million | 206 Million |
Short Term Debt | 2.41 Billion | 2.73 Billion | 1.87 Billion | 1.38 Billion | 1.22 Billion | 1.23 Billion |
Deferred Revenue | 263 Million | 401 Million | 222 Million | 214 Million | 226 Million | 267 Million |
Other Current Liabilities | 2.29 Billion | 2.59 Billion | 1.93 Billion | 1.84 Billion | 1.97 Billion | 2.06 Billion |
Total Non Current Liabilities | 36.62 Billion | 34.79 Billion | 31.94 Billion | 31.04 Billion | 29.11 Billion | 30.34 Billion |
Long-Term Debt | 27.61 Billion | 26.3 Billion | 24.07 Billion | 23.47 Billion | 21.99 Billion | 23.54 Billion |
Deferred Revenue Non Current | 168 Million | 107 Million | 99 Million | 132 Million | 70 Million | 57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.44 Billion | 4.32 Billion | 4.14 Billion | 4.09 Billion | 4.08 Billion | 4.05 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.33 Billion | 22.84 Billion | 20.91 Billion | 20.28 Billion | 20.11 Billion | 18.45 Billion |
Stock Holders Equity | 21.5 Billion | 21.03 Billion | 19.28 Billion | 18.69 Billion | 18.53 Billion | 16.53 Billion |
Common Stock | 15.1 Billion | 14.65 Billion | 14.23 Billion | 13.81 Billion | 13.64 Billion | 11.88 Billion |
Retained Earnings | 4.11 Billion | 3.73 Billion | 3.45 Billion | 3.21 Billion | 2.91 Billion | 2.08 Billion |
Accumulated other comprehensive income | 653 Million | 1 Billion | -40 Million | 34 Million | 336 Million | 928 Million |
Common Stock Equity | 21.5 Billion | 21.03 Billion | 19.28 Billion | 18.69 Billion | 18.53 Billion | 16.53 Billion |
Capital Lease Obligation | 378 Million | 370 Million | 365 Million | 364 Million | 513 Million | 642 Million |
Total Investments | 370 Million | 316 Million | 178 Million | 158 Million | 126 Million | 153 Million |
Total Debt | 30.02 Billion | 29.03 Billion | 25.94 Billion | 24.86 Billion | 23.21 Billion | 24.78 Billion |
Net Debt | 29.4 Billion | 28.82 Billion | 25.81 Billion | 24.61 Billion | 22.84 Billion | 24.45 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 68.77 Billion | 67.58 Billion | 65.92 Billion | 65.92 Billion | 66.28 Billion | 64.08 Billion |
Total Current Assets | 3.91 Billion | 3.99 Billion | 4.02 Billion | 4.02 Billion | 4.52 Billion | 4.25 Billion |
Cash And Short Term Investments | 561 Million | 569 Million | 625 Million | 625 Million | 765 Million | 690 Million |
Cash and Cash Equivalents | 561 Million | 569 Million | 625 Million | 625 Million | 765 Million | 690 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.78 Billion | 1.9 Billion | 1.62 Billion | 1.62 Billion | 1.64 Billion | 1.58 Billion |
Inventory | 596 Million | 547 Million | 566 Million | 566 Million | 588 Million | 534 Million |
Other Current Assets | 973 Million | 965 Million | 1.05 Billion | 1.05 Billion | 745 Million | 730 Million |
Total Non-Current Assets | 64.85 Billion | 63.59 Billion | 61.89 Billion | 61.89 Billion | 61.76 Billion | 59.82 Billion |
Net PPE | 45.63 Billion | 44.62 Billion | 43.43 Billion | 43.43 Billion | 43.22 Billion | 41.77 Billion |
Good Will And Intangible Assets | 14.09 Billion | 13.96 Billion | 13.69 Billion | 13.69 Billion | 13.97 Billion | 13.67 Billion |
Good Will | 12.53 Billion | 12.42 Billion | 12.18 Billion | 12.18 Billion | 12.45 Billion | 12.18 Billion |
Intangible Assets | 1.55 Billion | 1.53 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.49 Billion |
Long-Term Investments | - | - | 370 Million | 370 Million | - | - |
Tax Assets | - | - | 4.05 Billion | 4.05 Billion | - | - |
Other Non Current Assets | 5.12 Billion | 5 Billion | 340 Million | 340 Million | 4.57 Billion | 4.37 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 44.11 Billion | 43.56 Billion | 42.58 Billion | 42.58 Billion | 42.73 Billion | 40.9 Billion |
Total Current Liabilities | 5.68 Billion | 6.6 Billion | 5.96 Billion | 5.96 Billion | 6.36 Billion | 5.41 Billion |
Account Payables | 2.37 Billion | 2.78 Billion | 990 Million | 990 Million | 2.87 Billion | 2.43 Billion |
Tax Payables | - | - | 268 Million | 268 Million | - | - |
Short Term Debt | 2.69 Billion | 3.24 Billion | 2.41 Billion | 2.41 Billion | 2.85 Billion | 2.36 Billion |
Deferred Revenue | - | 1.00 | 263 Million | 263 Million | - | - |
Other Current Liabilities | 607 Million | 576.99 Million | 2.29 Billion | 2.29 Billion | 641 Million | 618 Million |
Total Non Current Liabilities | 38.43 Billion | 36.96 Billion | 36.62 Billion | 36.62 Billion | 36.37 Billion | 35.49 Billion |
Long-Term Debt | 28.67 Billion | 27.36 Billion | 27.61 Billion | 27.61 Billion | 27.51 Billion | 27.14 Billion |
Deferred Revenue Non Current | 338 Million | 347 Million | 168 Million | 168 Million | 3.49 Billion | 3.22 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.76 Billion | 4.71 Billion | 4.44 Billion | 4.44 Billion | 1.16 Billion | 1.1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.65 Billion | 24.01 Billion | 23.33 Billion | 23.33 Billion | 23.54 Billion | 23.17 Billion |
Stock Holders Equity | 22.74 Billion | 22.14 Billion | 21.5 Billion | 21.5 Billion | 21.69 Billion | 21.37 Billion |
Common Stock | 15.34 Billion | 15.23 Billion | 15.1 Billion | 15.1 Billion | 14.99 Billion | 14.88 Billion |
Retained Earnings | 4.61 Billion | 4.27 Billion | 4.11 Billion | 4.11 Billion | 4.02 Billion | 4.19 Billion |
Accumulated other comprehensive income | 1.16 Billion | 998 Million | 653 Million | 653 Million | 1.04 Billion | 669 Million |
Common Stock Equity | 22.74 Billion | 22.14 Billion | 21.5 Billion | 21.5 Billion | 21.69 Billion | 21.37 Billion |
Capital Lease Obligation | 338 Million | 347 Million | 378 Million | 378 Million | 342 Million | 335 Million |
Total Investments | - | - | 370 Million | 370 Million | - | - |
Total Debt | 31.7 Billion | 30.95 Billion | 30.02 Billion | 30.02 Billion | 30.36 Billion | 29.5 Billion |
Net Debt | 31.14 Billion | 30.38 Billion | 29.4 Billion | 29.4 Billion | 29.59 Billion | 28.81 Billion |
BLX
MARATHON
PZOO
ALPRE
PFTAU
0755