AUD 3.15
(2.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 401.58 Million | 332.91 Million | 353.92 Million | 320.64 Million | 293.65 Million | 164.82 Million |
Total Current Assets | 158.94 Million | 133.11 Million | 131.76 Million | 110.89 Million | 118.05 Million | 101.33 Million |
Cash And Short Term Investments | 36.18 Million | 20.68 Million | 27.99 Million | 33.83 Million | 44.85 Million | 18.3 Million |
Cash and Cash Equivalents | 36.18 Million | 20.68 Million | 27.99 Million | 33.83 Million | 44.85 Million | 18.3 Million |
Short Term Investments | 10.02 Million | 48 Thousand | 59 Thousand | - | - | - |
Net Receivables | 14.31 Million | 13.2 Million | 8.59 Million | 7.78 Million | 8.62 Million | 11.72 Million |
Inventory | 95.67 Million | 96.93 Million | 93.09 Million | 67.93 Million | 63.08 Million | 68.69 Million |
Other Current Assets | 12.77 Million | 2.29 Million | 2.08 Million | 1.33 Million | 1.49 Million | 2.6 Million |
Total Non-Current Assets | 242.63 Million | 199.8 Million | 222.16 Million | 209.75 Million | 175.6 Million | 57.65 Million |
Net PPE | 160.74 Million | 152.76 Million | 144.14 Million | 135.99 Million | 121.56 Million | 46 Million |
Good Will And Intangible Assets | 13.92 Million | 27.37 Million | 27.29 Million | 27.31 Million | 12.95 Million | 11.64 Million |
Good Will | 13.82 Million | 13.62 Million | 13.57 Million | 13.57 Million | 12.77 Million | 11.44 Million |
Intangible Assets | 100 Thousand | 13.74 Million | 13.71 Million | 13.73 Million | 12.95 Million | 200 Thousand |
Long-Term Investments | 20.06 Million | 19.99 Million | 20.03 Million | 15.45 Million | - | 51.75 Million |
Tax Assets | 47.48 Million | 12.73 Million | 44.03 Million | 44.14 Million | 39.84 Million | 5.89 Million |
Other Non Current Assets | 409 Thousand | -13.06 Million | -13.34 Million | -13.16 Million | 1.23 Million | -57.65 Million |
Other Assets | - | 1.00 | - | 1.00 | - | 5.83 Million |
Total Liabilities | 235.79 Million | 183.82 Million | 219.78 Million | 208.44 Million | 206.68 Million | 81.64 Million |
Total Current Liabilities | 94.4 Million | 78.88 Million | 88.86 Million | 79.21 Million | 75.98 Million | 58.3 Million |
Account Payables | 13.06 Million | 7 Million | 13.21 Million | 9.16 Million | 9.81 Million | 6.56 Million |
Tax Payables | 1.86 Million | 2.2 Million | 1.78 Million | 2.66 Million | 4.46 Million | 658 Thousand |
Short Term Debt | 52.1 Million | 46.17 Million | 46.27 Million | 43.69 Million | 40.43 Million | 31.47 Million |
Deferred Revenue | 1.86 Million | 2.2 Million | 1.78 Million | 2.66 Million | 4.46 Million | -31.47 Million |
Other Current Liabilities | 27.37 Million | 23.49 Million | 27.59 Million | 23.68 Million | 21.26 Million | 51.73 Million |
Total Non Current Liabilities | 141.38 Million | 104.94 Million | 130.92 Million | 129.23 Million | 130.7 Million | 18.94 Million |
Long-Term Debt | 105.11 Million | 3 Million | 97.74 Million | 97.68 Million | 13.2 Million | 18.94 Million |
Deferred Revenue Non Current | - | - | -1.00 | - | 90.07 Million | 18.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.75 Million | 101.94 Million | 1.8 Million | 939 Thousand | 983 Thousand | -18.94 Million |
Other Liabilities | - | - | 1.00 | - | - | 4.39 Million |
Total Equity | 165.79 Million | 149.09 Million | 134.13 Million | 112.19 Million | 86.96 Million | 83.18 Million |
Stock Holders Equity | 165.79 Million | 149.09 Million | 134.13 Million | 112.19 Million | 86.96 Million | 83.18 Million |
Common Stock | 79.17 Million | 74.46 Million | 72.31 Million | 72.31 Million | 70.25 Million | 68.22 Million |
Retained Earnings | 128.81 Million | 116.96 Million | 104.09 Million | 83.23 Million | 60.27 Million | 58.28 Million |
Accumulated other comprehensive income | -42.19 Million | -42.33 Million | -42.26 Million | -43.35 Million | -43.56 Million | -43.13 Million |
Common Stock Equity | 165.79 Million | 149.09 Million | 134.13 Million | 112.19 Million | 86.96 Million | 83.18 Million |
Capital Lease Obligation | 105.11 Million | 100.2 Million | 97.74 Million | 97.68 Million | 90.07 Million | 515 Thousand |
Total Investments | 20.06 Million | 19.99 Million | 20.03 Million | 15.45 Million | - | 51.75 Million |
Total Debt | 157.22 Million | 149.38 Million | 144.02 Million | 141.37 Million | 143.71 Million | 50.93 Million |
Net Debt | 121.04 Million | 128.7 Million | 116.02 Million | 107.54 Million | 98.85 Million | 32.63 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 401.58 Million | 401.58 Million | 361.85 Million | 332.91 Million | 332.91 Million | 338.98 Million |
Total Current Assets | 158.94 Million | 158.94 Million | 149.46 Million | 133.11 Million | 133.11 Million | 146.04 Million |
Cash And Short Term Investments | 36.18 Million | 36.18 Million | 26.4 Million | 20.68 Million | 20.68 Million | 26.45 Million |
Cash and Cash Equivalents | 36.18 Million | 36.18 Million | 26.4 Million | 20.68 Million | 20.68 Million | 26.45 Million |
Short Term Investments | 10.02 Million | 10.02 Million | - | 48 Thousand | 48 Thousand | - |
Net Receivables | 14.31 Million | 14.31 Million | 12.48 Million | 13.2 Million | 13.2 Million | 9.31 Million |
Inventory | 95.67 Million | 95.67 Million | 97.23 Million | 96.93 Million | 96.93 Million | 107.07 Million |
Other Current Assets | 12.77 Million | 12.77 Million | 13.34 Million | 2.29 Million | 2.29 Million | 3.19 Million |
Total Non-Current Assets | 242.63 Million | 242.63 Million | 212.39 Million | 199.8 Million | 199.8 Million | 192.94 Million |
Net PPE | 160.74 Million | 160.74 Million | 163.39 Million | 152.76 Million | 152.76 Million | 144.92 Million |
Good Will And Intangible Assets | 13.92 Million | 13.92 Million | 13.93 Million | 27.37 Million | 27.37 Million | 13.7 Million |
Good Will | 13.82 Million | 13.82 Million | 13.82 Million | 13.62 Million | 13.62 Million | 13.57 Million |
Intangible Assets | 100 Thousand | 100 Thousand | 110 Thousand | 13.74 Million | 13.74 Million | 130 Thousand |
Long-Term Investments | 20.06 Million | 20.06 Million | 19.93 Million | 19.99 Million | 19.99 Million | 20.19 Million |
Tax Assets | 47.48 Million | 47.48 Million | 13.44 Million | 12.73 Million | 12.73 Million | 13.98 Million |
Other Non Current Assets | 409 Thousand | 409 Thousand | 1.68 Million | -13.06 Million | -13.06 Million | 137 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 235.79 Million | 235.79 Million | 201.91 Million | 183.82 Million | 183.82 Million | 194.89 Million |
Total Current Liabilities | 94.4 Million | 94.4 Million | 90.66 Million | 78.88 Million | 78.88 Million | 98.64 Million |
Account Payables | 13.06 Million | 13.06 Million | 18.57 Million | 7 Million | 7 Million | 21.62 Million |
Tax Payables | 1.86 Million | 1.86 Million | 1.62 Million | 2.2 Million | 2.2 Million | 3.65 Million |
Short Term Debt | 52.1 Million | 52.1 Million | 54.65 Million | 46.17 Million | 46.17 Million | 57.19 Million |
Deferred Revenue | 1.86 Million | 1.86 Million | 1.62 Million | 2.2 Million | 2.2 Million | 3.65 Million |
Other Current Liabilities | 27.37 Million | 27.37 Million | 15.8 Million | 23.49 Million | 23.49 Million | 16.16 Million |
Total Non Current Liabilities | 141.38 Million | 141.38 Million | 111.24 Million | 104.94 Million | 104.94 Million | 96.25 Million |
Long-Term Debt | 105.11 Million | 105.11 Million | 109.45 Million | 3 Million | 3 Million | 94.47 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.75 Million | 1.75 Million | 1.79 Million | 101.94 Million | 101.94 Million | 1.77 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 165.79 Million | 165.79 Million | 159.94 Million | 149.09 Million | 149.09 Million | 144.08 Million |
Stock Holders Equity | 165.79 Million | 165.79 Million | 159.94 Million | 149.09 Million | 149.09 Million | 144.08 Million |
Common Stock | 79.17 Million | 79.17 Million | 76.83 Million | 74.46 Million | 74.46 Million | 72.31 Million |
Retained Earnings | 128.81 Million | 128.81 Million | 126.03 Million | 116.96 Million | 116.96 Million | 113.99 Million |
Accumulated other comprehensive income | -42.19 Million | -42.19 Million | -42.91 Million | -42.33 Million | -42.33 Million | -42.21 Million |
Common Stock Equity | 165.79 Million | 165.79 Million | 159.94 Million | 149.09 Million | 149.09 Million | 144.08 Million |
Capital Lease Obligation | 105.11 Million | 105.11 Million | 109.45 Million | 100.2 Million | 100.2 Million | 94.47 Million |
Total Investments | 20.06 Million | 20.06 Million | 19.93 Million | 19.99 Million | 19.99 Million | 20.19 Million |
Total Debt | 157.22 Million | 157.22 Million | 164.11 Million | 149.38 Million | 149.38 Million | 151.67 Million |
Net Debt | 121.04 Million | 121.04 Million | 137.71 Million | 128.7 Million | 128.7 Million | 125.22 Million |
MARATHON
PZOO
001376
PFTAU
0755
FTS