USD 5.67
(-4.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 545.64 Million | 505.83 Million | 419.59 Million | 263.11 Million | 110.49 Million |
Cost of Revenue | 168.68 Million | 151.37 Million | 118.37 Million | 72.88 Million | 31.15 Million |
Gross Profit | 376.96 Million | 354.46 Million | 301.22 Million | 190.22 Million | 79.33 Million |
Operating Expenses | 342.91 Million | 316.79 Million | 290.23 Million | 132.28 Million | 79.68 Million |
Selling, General and Administrative Expenses | 342.91 Million | 316.79 Million | 290.23 Million | 132.28 Million | 79.68 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -647 Thousand | -885 Thousand | - | -1000.00 |
Cost and Expenses | 511.6 Million | 468.16 Million | 408.6 Million | 205.17 Million | 110.84 Million |
Operating Income | 34.04 Million | 37.66 Million | 10.98 Million | 57.94 Million | -347 Thousand |
Interest Expense | - | - | 239 Thousand | - | - |
Income Tax Expense | 18.17 Million | 17.54 Million | 19.41 Million | 8.31 Million | -460 Thousand |
Earnings before Tax | 40.8 Million | 38.72 Million | 9.85 Million | 58.07 Million | 112 Thousand |
Net Income | 22.63 Million | 21.18 Million | -9.55 Million | 49.75 Million | 572 Thousand |
Earnings Per Share Basic | 0.13 | 0.13 | -0.06 | 0.31 | 0.00 |
Earnings Per Share Diluted | 0.12 | 0.11 | -0.06 | 0.31 | 0.00 |
Weighted Average Shares Outstanding | 168.06 Million | 165.26 Million | 164.25 Million | 160.89 Million | 160.89 Million |
Weighted Average Shares Outstanding (Diluted) | 182.41 Million | 187.54 Million | 164.25 Million | 160.89 Million | 160.89 Million |
Gross Margin | 0.69 | 0.70 | 0.72 | 0.72 | 0.72 |
EBIT Margin | 0.07 | 0.08 | 0.03 | 0.22 | 0.00 |
Profit Margin | 0.04 | 0.04 | -0.02 | 0.19 | 0.01 |
EBITDA | 36.98 Million | 39.59 Million | 11.52 Million | 58.88 Million | 170 Thousand |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.03 | 0.22 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 144.22 Million | 119.29 Million | 144.91 Million | 545.64 Million | 142.36 Million | 138.13 Million |
Cost of Revenue | 48.07 Million | 38 Million | 48.59 Million | 168.68 Million | 44.97 Million | 42.09 Million |
Gross Profit | 96.15 Million | 81.28 Million | 96.32 Million | 376.96 Million | 97.39 Million | 96.03 Million |
Operating Expenses | 94.59 Million | 80.84 Million | 82.09 Million | 342.91 Million | 87.43 Million | 89.46 Million |
Selling, General and Administrative Expenses | 94.59 Million | 80.84 Million | 82.09 Million | - | 87.43 Million | 89.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -10 Thousand | -2000.00 | -13 Thousand | -6000.00 | -4000.00 |
Cost and Expenses | 142.67 Million | 118.85 Million | 130.69 Million | 511.6 Million | 132.41 Million | 131.56 Million |
Operating Income | 1.55 Million | 443 Thousand | 14.22 Million | 34.04 Million | 9.95 Million | 6.56 Million |
Interest Expense | - | - | 7.84 Million | 6.77 Million | - | - |
Income Tax Expense | 3.28 Million | 1.84 Million | 6.5 Million | 18.17 Million | 5.7 Million | 3.5 Million |
Earnings before Tax | 4.38 Million | 3.28 Million | 16.5 Million | 40.8 Million | 11.84 Million | 8.08 Million |
Net Income | 1.1 Million | 1.43 Million | 10 Million | 22.63 Million | 6.14 Million | 4.58 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.06 | - | 0.04 | 0.03 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.05 | - | 0.03 | 0.02 |
Weighted Average Shares Outstanding | 170.39 Million | 169.92 Million | 169.36 Million | 168.06 Million | 168.66 Million | 167.42 Million |
Weighted Average Shares Outstanding (Diluted) | 179.68 Million | 180.7 Million | 182 Million | 182.41 Million | 181.42 Million | 183.33 Million |
Gross Margin | 0.67 | 0.68 | 0.66 | 0.69 | 0.68 | 0.70 |
EBIT Margin | 0.02 | 0.01 | 0.11 | - | 0.08 | 0.05 |
Profit Margin | 0.01 | 0.01 | 0.07 | 0.04 | 0.04 | 0.03 |
EBITDA | 2.66 Million | 1.29 Million | 15.76 Million | - | 10.71 Million | 7.27 Million |
Earnings Before Tax Margin | 0.01 | 0.00 | 0.10 | 0.06 | 0.07 | 0.05 |
BNEFF
PSTVY
LAD
9889
BIKAJI
CDHSF