Bonterra Energy Corp. (BNEFF)
USD 2.25
(-2.17%)
USD 2.25
(-2.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 273.43 Million | 384.19 Million | 251.61 Million | 121.64 Million | 202.74 Million | 223.38 Million |
| Cost of Revenue | 83.06 Million | 238.41 Million | 173.21 Million | 125.57 Million | 173.8 Million | 185.13 Million |
| Gross Profit | 190.37 Million | 145.78 Million | 78.4 Million | -3.92 Million | 28.94 Million | 38.25 Million |
| Operating Expenses | 17.68 Million | 13.7 Million | 8.67 Million | 8.56 Million | 9.02 Million | 10.27 Million |
| Selling, General and Administrative Expenses | 17.68 Million | 13.81 Million | 11.34 Million | 10.25 Million | 9.02 Million | 9.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.86 Million | 1.77 Million | 1.1 Million | 1.41 Million | 1.53 Million |
| Cost and Expenses | 100.74 Million | 252.12 Million | 181.88 Million | 134.13 Million | 182.82 Million | 195.41 Million |
| Operating Income | 172.68 Million | 133.94 Million | 71.51 Million | -14.52 Million | 18.31 Million | 26.44 Million |
| Interest Expense | 24.66 Million | 18.08 Million | 23.67 Million | 18.35 Million | 15.34 Million | 15.4 Million |
| Income Tax Expense | 14.43 Million | 25.54 Million | 53.66 Million | -60.68 Million | -19.38 Million | 3.87 Million |
| Earnings before Tax | 59.37 Million | 104.56 Million | 232.96 Million | -367.57 Million | 2.54 Million | 11.04 Million |
| Net Income | 44.94 Million | 79.02 Million | 179.29 Million | -306.88 Million | 21.92 Million | 7.16 Million |
| Earnings Per Share Basic | 1.20 | 2.20 | 5.32 | -9.19 | 0.66 | 0.22 |
| Earnings Per Share Diluted | 1.20 | 2.12 | 5.16 | -9.19 | 0.66 | 0.22 |
| Weighted Average Shares Outstanding | 37.45 Million | 35.96 Million | 33.72 Million | 33.4 Million | 33.38 Million | 33.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.33 Million | 37.28 Million | 34.76 Million | 33.4 Million | 33.38 Million | 33.32 Million |
| Gross Margin | 0.70 | 0.38 | 0.31 | -0.03 | 0.14 | 0.17 |
| EBIT Margin | 0.63 | 0.59 | 0.59 | 0.37 | 0.53 | 0.53 |
| Profit Margin | 0.16 | 0.21 | 0.71 | -2.52 | 0.11 | 0.03 |
| EBITDA | 173.05 Million | 212.22 Million | 148.3 Million | 44.69 Million | 109.34 Million | 119.89 Million |
| Earnings Before Tax Margin | 0.63 | 0.35 | 0.28 | -0.12 | 0.09 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 62.13 Million | 59.57 Million | 273.11 Million | 68.47 Million | 84.9 Million | 75.6 Million |
| Cost of Revenue | 45.89 Million | 46.27 Million | 177.31 Million | 43.61 Million | 54.47 Million | 52.86 Million |
| Gross Profit | 16.24 Million | 13.3 Million | 95.8 Million | 24.86 Million | 30.43 Million | 22.74 Million |
| Operating Expenses | 3.49 Million | 4.45 Million | 17.68 Million | 6.11 Million | 4.45 Million | 5.09 Million |
| Selling, General and Administrative Expenses | 3.49 Million | 4.45 Million | - | 6.11 Million | 3.5 Million | 4.15 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 390 Thousand | 570 Thousand | 1.33 Million | -725 Thousand | 427 Thousand | 424 Thousand |
| Cost and Expenses | 49.38 Million | 50.72 Million | 194.99 Million | 49.73 Million | 58.93 Million | 57.96 Million |
| Operating Income | 12.75 Million | 8.85 Million | 78.11 Million | 18.74 Million | 26.4 Million | 18.06 Million |
| Interest Expense | 5.89 Million | 5.66 Million | 24.66 Million | 5.85 Million | 6.17 Million | 6.28 Million |
| Income Tax Expense | 2.05 Million | 618 Thousand | 14.43 Million | 3.08 Million | 4.15 Million | 2.84 Million |
| Earnings before Tax | 9.36 Million | 1.46 Million | 59.37 Million | 18.05 Million | 17.64 Million | 11.69 Million |
| Net Income | 7.31 Million | 848 Thousand | 44.94 Million | 14.97 Million | 13.48 Million | 8.84 Million |
| Earnings Per Share Basic | 0.20 | 0.02 | - | 0.40 | 0.36 | 0.24 |
| Earnings Per Share Diluted | 0.20 | 0.02 | - | 0.40 | 0.36 | 0.24 |
| Weighted Average Shares Outstanding | 37.3 Million | 37.25 Million | 37.19 Million | 37.25 Million | 37.24 Million | 37.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.33 Million | 37.32 Million | 37.33 Million | 37.43 Million | 37.35 Million | 37.33 Million |
| Gross Margin | 0.26 | 0.22 | 0.35 | 0.36 | 0.36 | 0.30 |
| EBIT Margin | 0.61 | 0.54 | - | 0.64 | 0.57 | 0.54 |
| Profit Margin | 0.12 | 0.01 | 0.16 | 0.22 | 0.16 | 0.12 |
| EBITDA | 37.67 Million | 31.91 Million | - | 43.75 Million | 48.38 Million | 40.67 Million |
| Earnings Before Tax Margin | 0.21 | 0.15 | 0.29 | 0.27 | 0.31 | 0.24 |
PSTVY
LAD
3402
BIKAJI
CDHSF
FIGS