USD 103.91
(-3.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.24 Billion | 1.74 Billion | 1.64 Billion | 973.17 Million | 803.91 Million | 485.73 Million |
Total Current Assets | 1.45 Billion | 1.27 Billion | 1.16 Billion | 637.21 Million | 480.23 Million | 429.64 Million |
Cash And Short Term Investments | 1.08 Billion | 915.2 Million | 860.94 Million | 400.81 Million | 297.08 Million | 298 Million |
Cash and Cash Equivalents | 543.08 Million | 644.16 Million | 860.94 Million | 400.81 Million | 297.08 Million | 298 Million |
Short Term Investments | 544 Million | 271.04 Million | - | - | 1.85 Million | 1.26 Million |
Net Receivables | 323.01 Million | 260.91 Million | 215.22 Million | 160.41 Million | 128.69 Million | 81.27 Million |
Inventory | 1.00 | 58.28 Million | 46.31 Million | 38.98 Million | 21.84 Million | 19.49 Million |
Other Current Assets | 42.76 Million | 39.86 Million | 41.21 Million | 37 Million | 32.62 Million | 30.87 Million |
Total Non-Current Assets | 789.69 Million | 469.2 Million | 479.22 Million | 335.95 Million | 323.67 Million | 56.09 Million |
Net PPE | 25.95 Million | 25.08 Million | 32.64 Million | 34.34 Million | 40.54 Million | 5.44 Million |
Good Will And Intangible Assets | 340 Million | 332.74 Million | 349.7 Million | 235.13 Million | 248.33 Million | 26.56 Million |
Good Will | 319.38 Million | 303.64 Million | 303.9 Million | 198.85 Million | 197.87 Million | 19.84 Million |
Intangible Assets | 20.62 Million | 29.1 Million | 45.8 Million | 36.28 Million | 50.45 Million | 6.72 Million |
Long-Term Investments | 461 Thousand | - | - | 50.26 Million | 24.01 Million | 8.93 Million |
Tax Assets | 225.54 Million | 7.41 Million | 5.81 Million | 3.69 Million | 3.16 Million | 1.74 Million |
Other Non Current Assets | 197.73 Million | 103.95 Million | 91.06 Million | 12.51 Million | 7.62 Million | 13.39 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.5 Billion | 1.34 Billion | 1.22 Billion | 522.34 Million | 390.26 Million | 222.72 Million |
Total Current Liabilities | 871.09 Million | 716.61 Million | 593.33 Million | 450.01 Million | 321.42 Million | 203.58 Million |
Account Payables | 26.07 Million | 35.15 Million | 28.4 Million | 7.24 Million | 11.48 Million | 4.45 Million |
Tax Payables | 10.59 Million | 19.14 Million | 13.21 Million | 10.08 Million | 7.23 Million | 4.38 Million |
Short Term Debt | 12.18 Million | 12.74 Million | 11.21 Million | 8.52 Million | 7.63 Million | 4.38 Million |
Deferred Revenue | 663.84 Million | 528.7 Million | 431.77 Million | 352.8 Million | 231.68 Million | 158.24 Million |
Other Current Liabilities | 168.98 Million | 140.01 Million | 121.93 Million | 81.43 Million | 70.61 Million | 36.5 Million |
Total Non Current Liabilities | 633.29 Million | 627.96 Million | 634.16 Million | 72.32 Million | 68.84 Million | 19.14 Million |
Long-Term Debt | 568.61 Million | 581.48 Million | 583 Million | 19.64 Million | 27.82 Million | - |
Deferred Revenue Non Current | 30.29 Million | 34.24 Million | 33.51 Million | 44.89 Million | 28.02 Million | 12.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.48 Million | 12.23 Million | 17.64 Million | 7.78 Million | 12.99 Million | 6.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 738.18 Million | 398.89 Million | 415.43 Million | 450.83 Million | 413.64 Million | 263.01 Million |
Stock Holders Equity | 738.18 Million | 398.89 Million | 415.43 Million | 450.83 Million | 413.64 Million | 263.01 Million |
Common Stock | 1.07 Million | 1.02 Million | 990 Thousand | 948 Thousand | 856 Thousand | 754 Thousand |
Retained Earnings | -991.6 Million | -1.05 Billion | -817.16 Million | -613.31 Million | -484.25 Million | -317.07 Million |
Accumulated other comprehensive income | -21.63 Million | -20.01 Million | -18.13 Million | -8.1 Million | -1.37 Million | -1.43 Million |
Common Stock Equity | 738.18 Million | 398.89 Million | 415.43 Million | 450.83 Million | 413.64 Million | 263.01 Million |
Capital Lease Obligation | 12.89 Million | 26.69 Million | 27.7 Million | 28.17 Million | 35.46 Million | - |
Total Investments | 544.46 Million | 271.04 Million | - | 50.26 Million | 24.01 Million | 8.93 Million |
Total Debt | 593.69 Million | 594.23 Million | 594.22 Million | 28.17 Million | 35.46 Million | 90 Thousand |
Net Debt | 50.6 Million | -49.93 Million | -266.72 Million | -372.63 Million | -261.61 Million | -297.91 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.24 Billion | 2.24 Billion | 2.05 Billion | 1.75 Billion | 1.7 Billion | 1.74 Billion |
Total Current Assets | 1.45 Billion | 1.45 Billion | 1.29 Billion | 1.3 Billion | 1.24 Billion | 1.27 Billion |
Cash And Short Term Investments | 1.08 Billion | 1.08 Billion | 1.01 Billion | 966.35 Million | 957.09 Million | 915.2 Million |
Cash and Cash Equivalents | 543.08 Million | 543.08 Million | 529.66 Million | 589.68 Million | 630.56 Million | 644.16 Million |
Short Term Investments | 544 Million | 544 Million | 488.13 Million | 376.67 Million | 326.52 Million | 271.04 Million |
Net Receivables | 323.01 Million | 323.01 Million | 229.94 Million | 232.25 Million | 185.37 Million | 260.91 Million |
Inventory | 1.00 | 1.00 | - | 65.54 Million | 62.89 Million | 58.28 Million |
Other Current Assets | 42.76 Million | 42.76 Million | 45.44 Million | 37.62 Million | 35 Million | 39.86 Million |
Total Non-Current Assets | 789.69 Million | 789.69 Million | 765.73 Million | 456.07 Million | 461.04 Million | 469.2 Million |
Net PPE | 25.95 Million | 25.95 Million | 28.6 Million | 23.23 Million | 22.46 Million | 25.08 Million |
Good Will And Intangible Assets | 340 Million | 340 Million | 343.36 Million | 324.5 Million | 328.73 Million | 332.74 Million |
Good Will | 319.38 Million | 319.38 Million | 319.54 Million | 303.49 Million | 303.83 Million | 303.64 Million |
Intangible Assets | 20.62 Million | 20.62 Million | 23.82 Million | 21 Million | 24.89 Million | 29.1 Million |
Long-Term Investments | 461 Thousand | 461 Thousand | - | 95.62 Million | 95.35 Million | - |
Tax Assets | 225.54 Million | 225.54 Million | 218.69 Million | 6.82 Million | 7.06 Million | 7.41 Million |
Other Non Current Assets | 197.73 Million | 197.73 Million | 175.07 Million | 5.89 Million | 7.42 Million | 103.95 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.5 Billion | 1.5 Billion | 1.35 Billion | 1.3 Billion | 1.28 Billion | 1.34 Billion |
Total Current Liabilities | 871.09 Million | 871.09 Million | 728.27 Million | 687.23 Million | 671.73 Million | 716.61 Million |
Account Payables | 26.07 Million | 26.07 Million | 10.93 Million | 35.38 Million | 16.03 Million | 35.15 Million |
Tax Payables | 10.59 Million | 10.59 Million | 14.62 Million | 19.35 Million | 24.44 Million | 19.14 Million |
Short Term Debt | 12.18 Million | 12.18 Million | 12.78 Million | 11.58 Million | 11.62 Million | 12.74 Million |
Deferred Revenue | 663.84 Million | 663.84 Million | 561.66 Million | 510.98 Million | 506.91 Million | 528.7 Million |
Other Current Liabilities | 168.98 Million | 168.98 Million | 142.88 Million | 129.28 Million | 137.15 Million | 140.01 Million |
Total Non Current Liabilities | 633.29 Million | 633.29 Million | 622.81 Million | 615.47 Million | 617.95 Million | 627.96 Million |
Long-Term Debt | 568.61 Million | 568.61 Million | 568.34 Million | 580.23 Million | 579.8 Million | 581.48 Million |
Deferred Revenue Non Current | 30.29 Million | 30.29 Million | 23.52 Million | 25.09 Million | 27.21 Million | 34.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.48 Million | 21.48 Million | 15.65 Million | 10.15 Million | 10.93 Million | 12.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 738.18 Million | 738.18 Million | 707.83 Million | 455.13 Million | 411.72 Million | 398.89 Million |
Stock Holders Equity | 738.18 Million | 738.18 Million | 707.83 Million | 455.13 Million | 411.72 Million | 398.89 Million |
Common Stock | 1.07 Million | 1.07 Million | 1.06 Million | 1.04 Million | 1.03 Million | 1.02 Million |
Retained Earnings | -991.6 Million | -991.6 Million | -950.5 Million | -1.12 Billion | -1.1 Billion | -1.05 Billion |
Accumulated other comprehensive income | -21.63 Million | -21.63 Million | -18.84 Million | -23.8 Million | -19.65 Million | -20.01 Million |
Common Stock Equity | 738.18 Million | 738.18 Million | 707.83 Million | 455.13 Million | 411.72 Million | 398.89 Million |
Capital Lease Obligation | 12.89 Million | 12.89 Million | 15.29 Million | 23.74 Million | 23.62 Million | 26.69 Million |
Total Investments | 544.46 Million | 544.46 Million | 488.13 Million | 376.67 Million | 326.52 Million | 271.04 Million |
Total Debt | 593.69 Million | 593.69 Million | 596.42 Million | 591.82 Million | 591.42 Million | 594.23 Million |
Net Debt | 50.6 Million | 50.6 Million | 66.75 Million | 2.13 Million | -39.13 Million | -49.93 Million |
GGG
5703
ASG
MCOA
SLHGF
CHHHF