USD 1.28
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 231.89 Million | 264.53 Million | 282.81 Million | 156.11 Million | 87.08 Million | 122.59 Million |
Total Current Assets | 65.41 Million | 89.17 Million | 95.24 Million | 45.19 Million | 19.1 Million | 43.37 Million |
Cash And Short Term Investments | 7.7 Million | 28.37 Million | 35.62 Million | 19.62 Million | 61 Thousand | -136 Thousand |
Cash and Cash Equivalents | 7.7 Million | 28.37 Million | 35.62 Million | 19.62 Million | 61 Thousand | -136 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 36.09 Million | 37.26 Million | 38.1 Million | 15.35 Million | 12.55 Million | 11.72 Million |
Inventory | 19.65 Million | 20.3 Million | 17.99 Million | 8.57 Million | 5.24 Million | 4.74 Million |
Other Current Assets | 1.95 Million | 2.56 Million | 3.51 Million | 1.63 Million | 1.25 Million | 27.03 Million |
Total Non-Current Assets | 166.48 Million | 175.35 Million | 187.57 Million | 110.91 Million | 67.97 Million | 79.22 Million |
Net PPE | 52.13 Million | 52.39 Million | 38.17 Million | 21.13 Million | 20.04 Million | 11.85 Million |
Good Will And Intangible Assets | 114.34 Million | 122.96 Million | 146.68 Million | 87.06 Million | 45.97 Million | 59.89 Million |
Good Will | 70.01 Million | 70.01 Million | 92.11 Million | 51.73 Million | 27.23 Million | 36.26 Million |
Intangible Assets | 44.33 Million | 52.95 Million | 54.57 Million | 35.32 Million | 18.73 Million | 23.63 Million |
Long-Term Investments | - | - | 2.71 Million | 2.71 Million | 1.95 Million | 1.95 Million |
Tax Assets | - | - | - | - | - | 5.19 Million |
Other Non Current Assets | - | -175.35 Million | -187.57 Million | -110.91 Million | -67.97 Million | 325 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 150.36 Million | 200.07 Million | 200.52 Million | 144.8 Million | 107.04 Million | 130.24 Million |
Total Current Liabilities | 62.44 Million | 63.88 Million | 52.97 Million | 43.34 Million | 68.02 Million | 109.03 Million |
Account Payables | 29.1 Million | 30.48 Million | 33.2 Million | 16.4 Million | 11.76 Million | 9.59 Million |
Tax Payables | - | - | - | 482 Thousand | 53 Thousand | - |
Short Term Debt | 12.37 Million | 10 Million | 1.26 Million | 6.08 Million | 45.63 Million | 85.87 Million |
Deferred Revenue | - | - | 13.1 Million | 17.31 Million | 6.85 Million | 11 Thousand |
Other Current Liabilities | 20.96 Million | 23.4 Million | 5.39 Million | 3.54 Million | 3.77 Million | 13.55 Million |
Total Non Current Liabilities | 87.91 Million | 136.19 Million | 147.55 Million | 101.45 Million | 39.02 Million | 21.21 Million |
Long-Term Debt | 57.14 Million | 125.21 Million | 124.3 Million | 76.1 Million | 20.58 Million | 195 Thousand |
Deferred Revenue Non Current | 18 Thousand | 3.23 Million | 15.15 Million | 16.49 Million | 15.97 Million | 19.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.75 Million | 3.72 Million | 2.62 Million | 4 Million | 2.45 Million | 1.65 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 81.52 Million | 64.45 Million | 82.28 Million | 11.3 Million | -19.96 Million | -7.65 Million |
Stock Holders Equity | 81.52 Million | 64.45 Million | 82.28 Million | 11.3 Million | -19.96 Million | -7.84 Million |
Common Stock | 323.29 Million | 299.78 Million | 283.45 Million | 189.77 Million | 141.1 Million | 132.1 Million |
Retained Earnings | -282.68 Million | -277.28 Million | -242.93 Million | -220.2 Million | -201.93 Million | -170.22 Million |
Accumulated other comprehensive income | 7.29 Million | 7.45 Million | 9.42 Million | 10.31 Million | 10.76 Million | 757 Thousand |
Common Stock Equity | 81.52 Million | 64.45 Million | 82.28 Million | 11.3 Million | -19.96 Million | -7.84 Million |
Capital Lease Obligation | 27.99 Million | 28.44 Million | 18.73 Million | 9.61 Million | 8.95 Million | 136 Thousand |
Total Investments | - | - | 2.71 Million | 2.71 Million | 1.95 Million | 1.95 Million |
Total Debt | 97.51 Million | 135.22 Million | 125.57 Million | 82.19 Million | 66.21 Million | 86.06 Million |
Net Debt | 89.8 Million | 106.85 Million | 89.94 Million | 62.57 Million | 66.15 Million | 86.2 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 218.58 Million | 228.03 Million | 231.89 Million | 231.89 Million | 264.7 Million | 268.78 Million |
Total Current Assets | 60.22 Million | 65 Million | 65.41 Million | 65.41 Million | 95.61 Million | 95.58 Million |
Cash And Short Term Investments | 7.69 Million | 11.84 Million | 7.7 Million | 7.7 Million | 36.35 Million | 35.97 Million |
Cash and Cash Equivalents | 7.69 Million | 11.84 Million | 7.7 Million | 7.7 Million | 36.35 Million | 35.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 32.68 Million | 31.58 Million | 36.09 Million | 36.09 Million | 36.06 Million | 37.14 Million |
Inventory | 17.75 Million | 19.25 Million | 19.65 Million | 19.65 Million | 20.23 Million | 19.66 Million |
Other Current Assets | 2.08 Million | 2.31 Million | 1.95 Million | 1.95 Million | 2.28 Million | 2.12 Million |
Total Non-Current Assets | 158.35 Million | 163.03 Million | 166.48 Million | 166.48 Million | 169.08 Million | 173.19 Million |
Net PPE | 49.49 Million | 50.92 Million | 52.13 Million | 52.13 Million | 51.71 Million | 53.11 Million |
Good Will And Intangible Assets | 108.86 Million | 112.1 Million | 114.34 Million | 114.34 Million | 117.37 Million | 120.07 Million |
Good Will | 70.01 Million | 70.01 Million | 70.01 Million | 70.01 Million | 70.01 Million | 70.01 Million |
Intangible Assets | 38.85 Million | 42.09 Million | 44.33 Million | 44.33 Million | 47.36 Million | 50.06 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -173.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 138.31 Million | 146.53 Million | 150.36 Million | 150.36 Million | 186.01 Million | 188.88 Million |
Total Current Liabilities | 60.65 Million | 61.71 Million | 62.44 Million | 62.44 Million | 73.39 Million | 73.59 Million |
Account Payables | 28.4 Million | 27.71 Million | 29.1 Million | 29.1 Million | 28.09 Million | 28.46 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.02 Million | 13.62 Million | 12.37 Million | 12.37 Million | 25.05 Million | 25.21 Million |
Deferred Revenue | - | - | - | - | 18.06 Million | 17.22 Million |
Other Current Liabilities | 18.22 Million | 20.37 Million | 20.96 Million | 20.96 Million | 2.17 Million | 2.69 Million |
Total Non Current Liabilities | 77.65 Million | 84.81 Million | 87.91 Million | 87.91 Million | 112.62 Million | 115.29 Million |
Long-Term Debt | 47.4 Million | 53.94 Million | 57.14 Million | 57.14 Million | 109.07 Million | 110.96 Million |
Deferred Revenue Non Current | 15 Thousand | 15 Thousand | 18 Thousand | 18 Thousand | 35 Thousand | 264 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.55 Million | 2.81 Million | 2.75 Million | 2.75 Million | 3.55 Million | 4.33 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 80.26 Million | 81.49 Million | 81.52 Million | 81.52 Million | 78.68 Million | 79.89 Million |
Stock Holders Equity | 80.26 Million | 81.49 Million | 81.52 Million | 81.52 Million | 78.68 Million | 79.89 Million |
Common Stock | 324.57 Million | 323.68 Million | 323.29 Million | 323.29 Million | 316.93 Million | 316.82 Million |
Retained Earnings | -284.58 Million | -283.2 Million | -282.68 Million | -282.68 Million | -278.98 Million | -277.55 Million |
Accumulated other comprehensive income | 7.29 Million | 7.29 Million | 7.29 Million | 7.29 Million | 7.45 Million | 7.45 Million |
Common Stock Equity | 80.26 Million | 81.49 Million | 81.52 Million | 81.52 Million | 78.68 Million | 79.89 Million |
Capital Lease Obligation | 27.69 Million | 28.04 Million | 27.99 Million | 27.99 Million | 30.34 Million | 30.53 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 89.11 Million | 95.61 Million | 97.51 Million | 97.51 Million | 134.13 Million | 136.17 Million |
Net Debt | 81.41 Million | 83.76 Million | 89.8 Million | 89.8 Million | 97.77 Million | 100.2 Million |
ESTC
GGG
5703
SKYE
MCOA
SLHGF