USD 15.35
(-3.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 227.91 Million | 209.38 Million | 169.15 Million | 294.11 Million | 309.18 Million | 336.89 Million |
Cost of Revenue | 87.93 Million | 81.43 Million | 66.91 Million | 112.9 Million | 115.58 Million | 116.23 Million |
Gross Profit | 139.97 Million | 127.94 Million | 102.23 Million | 181.2 Million | 193.6 Million | 220.66 Million |
Operating Expenses | 163.03 Million | 129.66 Million | 106.82 Million | 143.98 Million | 162.32 Million | 143.31 Million |
Selling, General and Administrative Expenses | 25.88 Million | 37.94 Million | 34.17 Million | 23.95 Million | 26.06 Million | 22.08 Million |
Research and Development Expenses | - | -0.15 | -0.31 | -0.23 | 0.09 | - |
Other Expenses | 137.14 Million | 91.72 Million | 72.65 Million | 120.03 Million | 136.25 Million | 121.22 Million |
Cost and Expenses | 250.97 Million | 211.1 Million | 173.74 Million | 256.89 Million | 277.9 Million | 259.54 Million |
Operating Income | -23.06 Million | -1.01 Million | -484 Thousand | 37.22 Million | 31.27 Million | 77.95 Million |
Interest Expense | 30.42 Million | 24.94 Million | 34.06 Million | 37.3 Million | 53.73 Million | 51.14 Million |
Income Tax Expense | - | 29.85 Million | -31.35 Million | 37.3 Million | -300.68 Million | -1.17 Million |
Earnings before Tax | -52.97 Million | -30.86 Million | -53.14 Million | -15.68 Million | 29.13 Million | 25.63 Million |
Net Income | -52.97 Million | -60.72 Million | -21.78 Million | -52.98 Million | 383.55 Million | 25.63 Million |
Earnings Per Share Basic | -0.61 | -0.69 | -0.26 | -0.64 | 0.55 | 0.32 |
Earnings Per Share Diluted | -0.61 | -0.69 | -0.26 | -0.64 | 0.55 | 0.32 |
Weighted Average Shares Outstanding | 87.73 Million | 87.38 Million | 84.54 Million | 82.34 Million | 80.25 Million | 78.96 Million |
Weighted Average Shares Outstanding (Diluted) | 87.73 Million | 87.38 Million | 84.54 Million | 82.34 Million | 80.33 Million | 79.04 Million |
Gross Margin | 0.61 | 0.61 | 0.60 | 0.62 | 0.63 | 0.65 |
EBIT Margin | 0.29 | 0.43 | 0.43 | 0.53 | 0.54 | 0.59 |
Profit Margin | -0.23 | -0.29 | -0.13 | -0.18 | 1.24 | 0.08 |
EBITDA | 66.4 Million | 89.99 Million | 76.48 Million | 117.01 Million | 167.53 Million | 198.57 Million |
Earnings Before Tax Margin | -0.10 | -0.00 | -0.00 | 0.13 | 0.10 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 61.05 Million | 60.1 Million | 59.51 Million | 58.85 Million | 227.91 Million | 56.65 Million |
Cost of Revenue | 22.25 Million | 48.05 Million | 48.88 Million | 46.57 Million | 176.88 Million | 21.73 Million |
Gross Profit | 38.79 Million | 12.05 Million | 10.63 Million | 12.27 Million | 51.02 Million | 34.91 Million |
Operating Expenses | 6.35 Million | 30.03 Million | 6.19 Million | 5.99 Million | 32.22 Million | 28.27 Million |
Selling, General and Administrative Expenses | 6.35 Million | 6.13 Million | 6.19 Million | 5.99 Million | - | 6.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 23.89 Million | -6.19 Million | -5.99 Million | -32.22 Million | -7.35 Million |
Cost and Expenses | 28.61 Million | 54.19 Million | 55.07 Million | 52.57 Million | 209.11 Million | 50 Million |
Operating Income | 6.73 Million | 5.91 Million | 4.43 Million | 6.28 Million | 18.79 Million | -36.2 Million |
Interest Expense | -9.55 Million | 9.38 Million | 9.49 Million | 8.87 Million | 28.39 Million | 7.41 Million |
Income Tax Expense | - | - | 24.89 Million | -14.83 Million | 18.79 Million | 7.41 Million |
Earnings before Tax | -2.97 Million | -3.47 Million | -3.64 Million | -3.1 Million | -52.97 Million | -43.61 Million |
Net Income | -2.97 Million | -3.47 Million | -3.64 Million | -3.1 Million | -52.97 Million | -43.61 Million |
Earnings Per Share Basic | -0.03 | -0.04 | -0.04 | -0.04 | - | -0.50 |
Earnings Per Share Diluted | -0.03 | -0.04 | -0.04 | -0.04 | - | -0.50 |
Weighted Average Shares Outstanding | 87.93 Million | 87.91 Million | 87.88 Million | 87.78 Million | 87.73 Million | 87.75 Million |
Weighted Average Shares Outstanding (Diluted) | 87.93 Million | 87.91 Million | 87.88 Million | 87.78 Million | 87.73 Million | 87.75 Million |
Gross Margin | 0.64 | 0.20 | 0.18 | 0.21 | 0.22 | 0.62 |
EBIT Margin | 0.49 | 0.50 | 0.49 | 0.52 | - | 0.50 |
Profit Margin | -0.05 | -0.06 | -0.06 | -0.05 | -0.23 | -0.77 |
EBITDA | 30.2 Million | 29.8 Million | 29.38 Million | 30.37 Million | - | 28.54 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.07 | 0.11 | 0.08 | -0.64 |
WAVE
NGLD
002690
TNTLF
ALA
NEWINFRA