NEWTIME INFRASTRUCTURE LIMITED (NEWINFRA.BO)
INR 3.35
(-1.76%)
INR 3.35
(-1.76%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 74.19 Million | 33.9 Million | - | - | 995 Thousand | 1.25 Million |
| Cost of Revenue | 7.66 Million | 5.36 Million | 34.84 Thousand | 20.79 Thousand | 16.85 Million | 17.27 Million |
| Gross Profit | 66.52 Million | 28.53 Million | -34.84 Thousand | -20.79 Thousand | -15.86 Million | -16.02 Million |
| Operating Expenses | 21.88 Million | 11.88 Million | 17.05 Million | 11.65 Million | 12.61 Million | 14.34 Million |
| Selling, General and Administrative Expenses | 21.88 Million | 11.88 Million | 17.05 Million | 11.65 Million | 12.61 Million | 14.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 29.55 Million | 17.24 Million | 17.08 Million | 11.67 Million | 29.46 Million | 31.62 Million |
| Operating Income | 44.63 Million | 16.65 Million | -17.08 Million | -11.67 Million | -28.47 Million | -30.37 Million |
| Interest Expense | 42.41 Million | 37.25 Million | 33.17 Million | 29.54 Million | 29.69 Million | 46.43 Million |
| Income Tax Expense | 660 Thousand | 17.03 Million | 10.28 Million | 17.87 Million | 23.16 Million | -2.25 Million |
| Earnings before Tax | 74.29 Million | -19.75 Million | -267.95 Million | -40.18 Million | -128.36 Million | -55.49 Million |
| Net Income | 79.34 Million | -36.81 Million | -278.24 Million | -58.07 Million | -151.54 Million | -55.49 Million |
| Earnings Per Share Basic | 0.15 | -0.07 | -0.54 | -0.11 | -0.30 | -0.11 |
| Earnings Per Share Diluted | 0.15 | -0.07 | -0.54 | -0.11 | -0.30 | -0.11 |
| Weighted Average Shares Outstanding | 512.05 Million | 511.03 Million | 511.03 Million | 511.03 Million | 511.03 Million | 511.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 515.52 Million | 511.03 Million | 511.03 Million | 511.03 Million | 511.03 Million | 511.03 Million |
| Gross Margin | 0.90 | 0.84 | - | - | -15.94 | -12.82 |
| EBIT Margin | 1.58 | 0.49 | - | - | -28.37 | -24.26 |
| Profit Margin | 1.07 | -1.09 | - | - | -152.31 | -44.40 |
| EBITDA | 116.99 Million | 16.77 Million | -234.74 Million | -10.62 Million | -98.43 Million | -9 Million |
| Earnings Before Tax Margin | 0.60 | 0.49 | - | - | -28.62 | -24.30 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 14.59 Million | 74.19 Million | 32.31 Million | 20.87 Million | 15 Million | 6 Million |
| Cost of Revenue | 4.14 Million | 7.66 Million | 3.45 Million | 7.54 Million | 5.38 Million | 3.71 Million |
| Gross Profit | 10.44 Million | 66.52 Million | 28.86 Million | 13.33 Million | 9.61 Million | 2.28 Million |
| Operating Expenses | 9.61 Million | 21.88 Million | 9.45 Million | - | - | - |
| Selling, General and Administrative Expenses | 9.61 Million | - | 9.45 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 13.76 Million | 29.55 Million | 12.91 Million | 7.54 Million | 5.38 Million | 3.71 Million |
| Operating Income | 828 Thousand | 44.63 Million | 19.4 Million | 13.33 Million | 9.61 Million | 2.28 Million |
| Interest Expense | 11.85 Million | 42.41 Million | 11.49 Million | 10.6 Million | 10.3 Million | 10 Million |
| Income Tax Expense | 1.52 Million | 660 Thousand | 660 Thousand | 2.7 Million | 2.93 Million | -12.46 Million |
| Earnings before Tax | -5.08 Million | 74.29 Million | 79.97 Million | 2.72 Million | -686 Thousand | -7.72 Million |
| Net Income | -6.61 Million | 79.34 Million | 78.2 Million | 21 Thousand | -3.62 Million | 4.74 Million |
| Earnings Per Share Basic | -0.01 | - | 0.15 | - | -0.01 | 0.01 |
| Earnings Per Share Diluted | -0.01 | - | 0.15 | - | -0.01 | 0.01 |
| Weighted Average Shares Outstanding | 524.83 Million | 511.03 Million | 511.03 Million | 511.03 Million | 511.03 Million | 511.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 524.83 Million | 511.03 Million | 511.03 Million | 511.03 Million | 511.03 Million | 511.03 Million |
| Gross Margin | 0.72 | 0.90 | 0.89 | 0.64 | 0.64 | 0.38 |
| EBIT Margin | 0.07 | - | 0.60 | 0.64 | 0.65 | 0.38 |
| Profit Margin | -0.45 | 1.07 | 2.42 | 0.00 | -0.24 | 0.79 |
| EBITDA | 1.03 Million | - | 19.51 Million | 13.42 Million | 9.68 Million | 2.3 Million |
| Earnings Before Tax Margin | 0.06 | 0.60 | 0.60 | 0.64 | 0.64 | 0.38 |
ELME
WAVE
NGLD
RYTM
TNTLF
ALA