USD 24.86
(-0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 26.75 Million | -13.02 Million | 11.3 Million | -3.3 Million | 8 Million | 6.07 Million |
Cost of Revenue | -6.37 Million | -32.02 Million | -565.39 Thousand | -14.57 Million | -335.95 Thousand | - |
Gross Profit | 33.12 Million | 18.99 Million | 11.87 Million | 11.27 Million | 8.33 Million | 6.07 Million |
Operating Expenses | 5.86 Million | 2.91 Million | 3.29 Million | 1.74 Million | 567.42 Thousand | 25.72 Million |
Selling, General and Administrative Expenses | 5.86 Million | 2.49 Million | 3.08 Million | 1.65 Million | 1.19 Million | 75.94 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.86 Million | 32.33 Million | 3.02 Million | 15.73 Million | 852.63 Thousand | 25.72 Million |
Operating Income | 20.88 Million | 14.2 Million | 6.94 Million | 8.3 Million | 6.54 Million | 6.07 Million |
Interest Expense | 3.24 Million | 2.52 Million | 764.72 Thousand | 532.17 Thousand | 35.47 Thousand | - |
Income Tax Expense | - | -30.15 Million | 1.06 Million | -13.35 Million | 885.6 Thousand | -25.72 Million |
Earnings before Tax | 29.28 Million | -15.94 Million | 8 Million | -5.04 Million | 7.43 Million | -19.64 Million |
Net Income | 29.28 Million | -15.94 Million | 8 Million | -5.04 Million | 7.43 Million | -20.6 Million |
Earnings Per Share Basic | 2.66 | -2.02 | 1.16 | -0.83 | 1.24 | - |
Earnings Per Share Diluted | 2.66 | -2.02 | 1.16 | -0.83 | 1.24 | - |
Weighted Average Shares Outstanding | 10.99 Million | 7.89 Million | 6.88 Million | 6.1 Million | 6.01 Million | - |
Weighted Average Shares Outstanding (Diluted) | 10.99 Million | 7.89 Million | 6.88 Million | 6.1 Million | 6.01 Million | - |
Gross Margin | 1.24 | -1.46 | 1.05 | -3.41 | 1.04 | 1.00 |
EBIT Margin | - | 2.31 | 0.09 | 4.04 | 0.11 | -4.39 |
Profit Margin | 1.09 | 1.22 | 0.71 | 1.53 | 0.93 | -3.39 |
EBITDA | - | -27.96 Million | - | -12.85 Million | - | - |
Earnings Before Tax Margin | 0.78 | -1.09 | 0.61 | -2.52 | 0.82 | 1.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.52 Million | 9.13 Million | 33.12 Million | 8.51 Million | 6.97 Million | 3.58 Million |
Cost of Revenue | -384.81 Thousand | - | - | - | - | -2.17 Million |
Gross Profit | 10.91 Million | 9.13 Million | 33.12 Million | 8.51 Million | 6.97 Million | 5.75 Million |
Operating Expenses | 2.01 Million | 9.08 Million | 3.84 Million | 323.51 Thousand | 8.07 Million | 549.26 Thousand |
Selling, General and Administrative Expenses | 1.98 Million | 1.31 Million | - | 1.43 Million | 2.52 Million | 531.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 37.5 Thousand | - | - | - | - | - |
Cost and Expenses | 499.96 Thousand | 9.08 Million | 3.84 Million | 323.51 Thousand | 8.07 Million | 2.21 Million |
Operating Income | 7.86 Million | 7.74 Million | 29.28 Million | 6.85 Million | 4.48 Million | 4.74 Million |
Interest Expense | 1.89 Million | - | 3.24 Million | - | - | 506.87 Thousand |
Income Tax Expense | 644.57 Thousand | 9.22 Million | 29.28 Million | 689.81 Thousand | 9.61 Million | -1.7 Million |
Earnings before Tax | 8.51 Million | 16.96 Million | 29.28 Million | 7.54 Million | 14.1 Million | 3.03 Million |
Net Income | 8.51 Million | 16.96 Million | 29.28 Million | 7.54 Million | 14.1 Million | 3.03 Million |
Earnings Per Share Basic | 0.66 | 1.31 | - | 0.69 | 1.41 | 0.34 |
Earnings Per Share Diluted | 0.66 | 1.31 | - | 0.69 | 1.41 | 0.34 |
Weighted Average Shares Outstanding | 12.95 Million | 12.95 Million | 10.99 Million | 10.99 Million | 9.97 Million | 8.98 Million |
Weighted Average Shares Outstanding (Diluted) | 12.95 Million | 12.95 Million | 10.99 Million | 10.99 Million | 9.97 Million | 8.98 Million |
Gross Margin | 1.04 | 1.00 | 1.00 | 1.00 | 1.00 | 1.61 |
EBIT Margin | 0.06 | 1.01 | - | 0.08 | 1.38 | -0.48 |
Profit Margin | 0.81 | 1.86 | 0.88 | 0.89 | 2.02 | 0.85 |
EBITDA | 644.57 Thousand | 9.22 Million | - | 689.81 Thousand | 9.61 Million | -1.7 Million |
Earnings Before Tax Margin | 0.75 | 0.85 | 0.88 | 0.80 | 0.64 | 1.32 |
6628
DCW
VAQTF
HCO
NHPEF
0548