DCW Limited (DCW.BO)
INR 95.25
(-0.7%)
INR 95.25
(-0.7%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 18.61 Billion | 26.33 Billion | 24.54 Billion | 14.58 Billion | 12.7 Billion | 13.46 Billion |
| Cost of Revenue | 15.68 Billion | 12.93 Billion | 14.21 Billion | 7.56 Billion | 6.35 Billion | 6.81 Billion |
| Gross Profit | 2.92 Billion | 13.39 Billion | 10.33 Billion | 7.02 Billion | 6.34 Billion | 6.64 Billion |
| Operating Expenses | 2.21 Billion | 10.01 Billion | 7.97 Billion | 5.8 Billion | 5.51 Billion | 5.67 Billion |
| Selling, General and Administrative Expenses | 2.21 Billion | 1.17 Billion | 523.65 Million | 360.11 Million | 237.88 Million | 312.43 Million |
| Research and Development Expenses | 8.49 Million | 8.87 Million | 10.9 Million | 10.94 Million | 7.96 Million | - |
| Other Expenses | 182.52 Million | 153.23 Million | 61.02 Million | 16.25 Million | 12.83 Million | 11.18 Million |
| Cost and Expenses | 17.86 Billion | 22.95 Billion | 22.18 Billion | 13.36 Billion | 11.87 Billion | 12.48 Billion |
| Operating Income | -92.93 Million | 3.52 Billion | 2.48 Billion | 1.22 Billion | 794.83 Million | 960.81 Million |
| Interest Expense | 735.07 Million | 1.26 Billion | 1.13 Billion | 1.12 Billion | 1 Billion | 954.87 Million |
| Income Tax Expense | 96.82 Million | 824.33 Million | 357.43 Million | 98.82 Million | -128.96 Million | -175.94 Million |
| Earnings before Tax | 253.41 Million | 2.74 Billion | 1.43 Billion | 136.75 Million | -396.58 Million | -218.65 Million |
| Net Income | 156.59 Million | 1.91 Billion | 1.07 Billion | 37.93 Million | -267.61 Million | -42.7 Million |
| Earnings Per Share Basic | 0.53 | 6.50 | 4.12 | 0.15 | -1.12 | -0.19 |
| Earnings Per Share Diluted | 0.53 | 6.50 | 3.53 | 0.15 | -1.12 | -0.19 |
| Weighted Average Shares Outstanding | 295.46 Million | 295.15 Million | 261.03 Million | 261.03 Million | 238.29 Million | 220.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 295.15 Million | 295.15 Million | 304.59 Million | 261.03 Million | 238.29 Million | 220.98 Million |
| Gross Margin | 0.16 | 0.51 | 0.42 | 0.48 | 0.50 | 0.49 |
| EBIT Margin | 0.10 | 0.17 | 0.13 | 0.15 | 0.12 | 0.12 |
| Profit Margin | 0.01 | 0.07 | 0.04 | 0.00 | -0.02 | -0.00 |
| EBITDA | 1.92 Billion | 4.9 Billion | 3.44 Billion | 2.09 Billion | 1.66 Billion | 1.79 Billion |
| Earnings Before Tax Margin | -0.00 | 0.13 | 0.10 | 0.08 | 0.06 | 0.07 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.99 Billion | 18.71 Billion | 6.21 Billion | 3.97 Billion | 4.14 Billion | 4.38 Billion |
| Cost of Revenue | 4.2 Billion | 15.68 Billion | 5.14 Billion | 2.14 Billion | 1.89 Billion | 2.1 Billion |
| Gross Profit | 790.2 Million | 3.03 Billion | 1.07 Billion | 1.83 Billion | 2.24 Billion | 2.27 Billion |
| Operating Expenses | 584.03 Million | 2.21 Billion | 686.69 Million | 1.87 Billion | 2.05 Billion | 1.99 Billion |
| Selling, General and Administrative Expenses | 584.03 Million | - | 686.69 Million | 493.41 Million | 608.07 Million | 426.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 63.88 Million | 182.52 Million | 55.59 Million | 43.62 Million | 43.62 Million | 39.68 Million |
| Cost and Expenses | 4.78 Billion | 17.89 Billion | 5.82 Billion | 4.02 Billion | 3.95 Billion | 4.09 Billion |
| Operating Income | 206.16 Million | 817.48 Million | 389.69 Million | 912 Thousand | 186.33 Million | 284.17 Million |
| Interest Expense | 168.6 Million | 735.07 Million | 199.16 Million | 180.09 Million | 185.19 Million | 170.62 Million |
| Income Tax Expense | 34.17 Million | 96.82 Million | 92.33 Million | -67 Million | 18.16 Million | 53.33 Million |
| Earnings before Tax | 101.45 Million | 253.41 Million | 245.65 Million | -190.23 Million | 44.76 Million | 153.23 Million |
| Net Income | 67.28 Million | 156.59 Million | 153.32 Million | -123.23 Million | 26.6 Million | 99.9 Million |
| Earnings Per Share Basic | 0.23 | - | 0.52 | -0.42 | 0.09 | 0.34 |
| Earnings Per Share Diluted | 0.23 | - | 0.52 | -0.42 | 0.09 | 0.34 |
| Weighted Average Shares Outstanding | 295.15 Million | 295.46 Million | 295.15 Million | 295.15 Million | 295.15 Million | 295.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 295.15 Million | 295.46 Million | 295.15 Million | 295.15 Million | 295.15 Million | 295.15 Million |
| Gross Margin | 0.16 | 0.16 | 0.17 | 0.46 | 0.54 | 0.52 |
| EBIT Margin | 0.09 | - | 0.10 | 0.06 | 0.11 | 0.13 |
| Profit Margin | 0.01 | 0.01 | 0.02 | -0.03 | 0.01 | 0.02 |
| EBITDA | 451.7 Million | - | 634.12 Million | 237.63 Million | 459.24 Million | 551.32 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.06 | 0.00 | 0.04 | 0.06 |
VAQTF
APII
FUWAY
0548
EICB
6628