VAALCO Energy, Inc. (EGY)
USD 4.38
(-7.2%)
USD 4.38
(-7.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 455.06 Million | 354.32 Million | 199.07 Million | 67.17 Million | 84.52 Million | 104.94 Million |
| Cost of Revenue | 270.42 Million | 169.67 Million | 102.31 Million | 46.69 Million | 44.77 Million | 46.01 Million |
| Gross Profit | 184.64 Million | 184.65 Million | 96.76 Million | 20.47 Million | 39.74 Million | 58.93 Million |
| Operating Expenses | 135.76 Million | 10.29 Million | 16.78 Million | 15.95 Million | 18.89 Million | 7.72 Million |
| Selling, General and Administrative Expenses | 18.93 Million | 10.07 Million | 14.76 Million | 10.69 Million | 14.85 Million | 11.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 114.86 Million | 220 Thousand | 2.01 Million | 5.25 Million | 4.04 Million | 4.33 Million |
| Cost and Expenses | 296.4 Million | 179.96 Million | 119.1 Million | 62.64 Million | 63.66 Million | 53.73 Million |
| Operating Income | 158.65 Million | 171.27 Million | 79.1 Million | 29.74 Million | 21.19 Million | 51.28 Million |
| Interest Expense | 6.45 Million | 2.03 Million | - | 155 Thousand | 733 Thousand | 145 Thousand |
| Income Tax Expense | 89.77 Million | 71.42 Million | -22.15 Million | 27.68 Million | 23.89 Million | -43.25 Million |
| Earnings before Tax | 150.14 Million | 123.38 Million | 59.77 Million | -20.4 Million | 21.04 Million | 55.47 Million |
| Net Income | 60.35 Million | 51.89 Million | 81.83 Million | -48.08 Million | -2.84 Million | 98.23 Million |
| Earnings Per Share Basic | 0.56 | 0.74 | 1.38 | -0.83 | -0.05 | 1.66 |
| Earnings Per Share Diluted | 0.56 | 0.73 | 1.37 | -0.83 | -0.05 | 1.64 |
| Weighted Average Shares Outstanding | 106.37 Million | 69.56 Million | 58.23 Million | 57.59 Million | 59.14 Million | 59.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.55 Million | 69.98 Million | 58.75 Million | 57.59 Million | 59.14 Million | 59.99 Million |
| Gross Margin | 0.41 | 0.52 | 0.49 | 0.30 | 0.47 | 0.56 |
| EBIT Margin | 0.60 | 0.61 | 0.63 | 0.59 | 0.33 | 0.59 |
| Profit Margin | 0.13 | 0.15 | 0.41 | -0.72 | -0.03 | 0.94 |
| EBITDA | 274.19 Million | 183.4 Million | 77.33 Million | 14.09 Million | 28.12 Million | 61.21 Million |
| Earnings Before Tax Margin | 0.35 | 0.48 | 0.40 | 0.44 | 0.25 | 0.49 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 116.77 Million | 100.15 Million | 149.15 Million | 455.06 Million | 124.47 Million | 109.24 Million |
| Cost of Revenue | 85.57 Million | 57.96 Million | 67.44 Million | 270.42 Million | 80.69 Million | 76.6 Million |
| Gross Profit | 31.2 Million | 42.19 Million | 81.7 Million | 184.64 Million | 43.77 Million | 32.63 Million |
| Operating Expenses | 10.8 Million | 8.68 Million | -1.06 Million | 18.5 Million | 8.22 Million | 11.4 Million |
| Selling, General and Administrative Expenses | 10.93 Million | 8.52 Million | -338 Thousand | - | 6.21 Million | 5.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 132 Thousand | -166 Thousand | 731 Thousand | 433 Thousand | 183 Thousand | -537 Thousand |
| Cost and Expenses | 96.37 Million | 66.64 Million | 66.37 Million | 288.92 Million | 88.92 Million | 88 Million |
| Operating Income | 20.4 Million | 33.5 Million | 82.77 Million | 166.14 Million | 35.54 Million | 20.55 Million |
| Interest Expense | 1.11 Million | 935 Thousand | 1.07 Million | 6.45 Million | 1.42 Million | 1.7 Million |
| Income Tax Expense | 9.3 Million | 22.23 Million | 37.57 Million | 89.77 Million | 25.84 Million | 11.58 Million |
| Earnings before Tax | 37.45 Million | 29.92 Million | 81.56 Million | 150.14 Million | 31.98 Million | 18.34 Million |
| Net Income | 28.15 Million | 7.68 Million | 43.99 Million | 60.35 Million | 6.14 Million | 6.75 Million |
| Earnings Per Share Basic | 0.27 | 0.07 | 0.41 | - | 0.06 | 0.06 |
| Earnings Per Share Diluted | 0.27 | 0.07 | 0.41 | - | 0.06 | 0.06 |
| Weighted Average Shares Outstanding | 103.52 Million | 103.65 Million | 104.89 Million | 106.37 Million | 106.28 Million | 106.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.67 Million | 104.54 Million | 105.02 Million | 106.55 Million | 106.43 Million | 107.61 Million |
| Gross Margin | 0.27 | 0.42 | 0.55 | 0.41 | 0.35 | 0.30 |
| EBIT Margin | 0.46 | 0.59 | 0.69 | - | 0.55 | 0.54 |
| Profit Margin | 0.24 | 0.08 | 0.29 | 0.13 | 0.05 | 0.06 |
| EBITDA | 53.53 Million | 59.33 Million | 103.12 Million | - | 68.26 Million | 58.69 Million |
| Earnings Before Tax Margin | 0.17 | 0.33 | 0.55 | 0.37 | 0.29 | 0.19 |
002960
ERINQ
VPK
SNGSP
000723
EPD