USD 4.38
(-7.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 823.21 Million | 855.64 Million | 263.09 Million | 141.23 Million | 211.53 Million | 166.31 Million |
Total Current Assets | 228.14 Million | 200.09 Million | 88.28 Million | 63.97 Million | 69.75 Million | 58.79 Million |
Cash And Short Term Investments | 121.11 Million | 37.2 Million | 48.67 Million | 47.85 Million | 45.91 Million | 33.36 Million |
Cash and Cash Equivalents | 121.11 Million | 37.2 Million | 48.67 Million | 47.85 Million | 45.91 Million | 33.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 92.64 Million | 139.26 Million | 32.78 Million | 7.91 Million | 18.56 Million | 14.25 Million |
Inventory | 4.6 Million | 3.33 Million | 1.59 Million | 3.9 Million | 1.07 Million | 785 Thousand |
Other Current Assets | 9.77 Million | 20.07 Million | 5.15 Million | 4.21 Million | 3.29 Million | 6.3 Million |
Total Non-Current Assets | 595.07 Million | 655.54 Million | 174.8 Million | 77.25 Million | 141.77 Million | 107.51 Million |
Net PPE | 552.12 Million | 588.74 Million | 104.55 Million | 59.6 Million | 101.64 Million | 52.72 Million |
Good Will And Intangible Assets | - | -8.91 Million | -7.28 Million | - | -4.6 Million | -3.14 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 6 Million | 8.91 Million | 7.28 Million | 5.19 Million | 4.6 Million | 3.14 Million |
Tax Assets | 29.24 Million | 35.43 Million | 39.97 Million | - | 24.15 Million | 40.07 Million |
Other Non Current Assets | 7.69 Million | 31.36 Million | 30.27 Million | 12.45 Million | 15.97 Million | 14.71 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 344.43 Million | 389.53 Million | 118.79 Million | 79.77 Million | 101.81 Million | 56.48 Million |
Total Current Liabilities | 127.47 Million | 162.09 Million | 84.25 Million | 52.57 Million | 63.75 Million | 41.04 Million |
Account Payables | 22.15 Million | 59.88 Million | 18.79 Million | 16.69 Million | 15.89 Million | 8.08 Million |
Tax Payables | 19.26 Million | - | 3.12 Million | 860 Thousand | 5.74 Million | 3.27 Million |
Short Term Debt | 12.47 Million | 10.12 Million | 9.64 Million | 12.89 Million | 11.99 Million | - |
Deferred Revenue | 19.26 Million | - | 55.8 Million | 22.98 Million | 35.51 Million | - |
Other Current Liabilities | 73.58 Million | 92.07 Million | 13 Thousand | 7000.00 | 350 Thousand | 32.96 Million |
Total Non Current Liabilities | 216.95 Million | 227.44 Million | 34.53 Million | 27.19 Million | 38.06 Million | 15.44 Million |
Long-Term Debt | 78.32 Million | 78.93 Million | 587 Thousand | 9.67 Million | 21.37 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 65.05 Million | 67.28 Million | 33.94 Million | 17.52 Million | 16.69 Million | 15.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 478.78 Million | 466.1 Million | 144.29 Million | 61.45 Million | 109.72 Million | 109.82 Million |
Stock Holders Equity | 478.78 Million | 466.1 Million | 144.29 Million | 61.45 Million | 109.72 Million | 109.82 Million |
Common Stock | 12.14 Million | 11.94 Million | 6.95 Million | 6.79 Million | 6.76 Million | 6.71 Million |
Retained Earnings | 177.48 Million | 147.02 Million | 104.48 Million | 22.65 Million | 70.83 Million | 68.57 Million |
Accumulated other comprehensive income | 2.88 Million | 1.17 Million | - | - | - | -390.6 Million |
Common Stock Equity | 478.78 Million | 466.1 Million | 144.29 Million | 61.45 Million | 109.72 Million | 109.82 Million |
Capital Lease Obligation | 78.32 Million | 89.05 Million | 10.22 Million | 22.56 Million | 33.36 Million | - |
Total Investments | 6 Million | 8.91 Million | 7.28 Million | 5.19 Million | 4.6 Million | 3.14 Million |
Total Debt | 90.8 Million | 89.05 Million | 10.22 Million | 22.56 Million | 33.36 Million | - |
Net Debt | -30.31 Million | 51.85 Million | -38.44 Million | -25.29 Million | -12.55 Million | -33.36 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 917.36 Million | 809.14 Million | 823.21 Million | 823.21 Million | 827.82 Million | 829.01 Million |
Total Current Assets | 194.78 Million | 217.74 Million | 228.14 Million | 228.14 Million | 218.11 Million | 199.36 Million |
Cash And Short Term Investments | 63.02 Million | 113.46 Million | 121.11 Million | 121.11 Million | 103.35 Million | 46.18 Million |
Cash and Cash Equivalents | 63.02 Million | 113.46 Million | 121.11 Million | 121.11 Million | 103.35 Million | 46.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 107.55 Million | 89.52 Million | 92.64 Million | 92.64 Million | 89.24 Million | 124.19 Million |
Inventory | 7.31 Million | 2.38 Million | 4.6 Million | 4.6 Million | 9.28 Million | 10.8 Million |
Other Current Assets | 16.88 Million | 12.37 Million | 9.77 Million | 9.77 Million | 16.11 Million | 18.07 Million |
Total Non-Current Assets | 722.57 Million | 591.4 Million | 595.07 Million | 595.07 Million | 609.71 Million | 629.64 Million |
Net PPE | 635.33 Million | 548.45 Million | 552.12 Million | 552.12 Million | 559.35 Million | 573.96 Million |
Good Will And Intangible Assets | 1.00 | - | - | - | -11.24 Million | -10.58 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 14.89 Million | 5.03 Million | 6 Million | 6 Million | 11.24 Million | 10.58 Million |
Tax Assets | 64.85 Million | 30.32 Million | 29.24 Million | 29.24 Million | 31.22 Million | 37.15 Million |
Other Non Current Assets | 7.48 Million | 7.59 Million | 7.69 Million | 7.69 Million | 19.13 Million | 18.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 423.71 Million | 336.55 Million | 344.43 Million | 344.43 Million | 383.45 Million | 377 Million |
Total Current Liabilities | 163.57 Million | 131.2 Million | 127.47 Million | 127.47 Million | 166.82 Million | 153.7 Million |
Account Payables | 22.6 Million | 16.74 Million | 22.15 Million | 22.15 Million | 43.92 Million | 40.71 Million |
Tax Payables | 12.36 Million | 37.83 Million | 19.26 Million | 19.26 Million | 33.25 Million | 12.57 Million |
Short Term Debt | 12.32 Million | 12.44 Million | 12.47 Million | 12.47 Million | 11.34 Million | 9.35 Million |
Deferred Revenue | 12.36 Million | 37.83 Million | 19.26 Million | 19.26 Million | 105.11 Million | 98.85 Million |
Other Current Liabilities | 116.28 Million | 64.18 Million | 73.58 Million | 73.58 Million | 6.43 Million | 4.78 Million |
Total Non Current Liabilities | 260.14 Million | 205.35 Million | 216.95 Million | 216.95 Million | 216.63 Million | 223.3 Million |
Long-Term Debt | 74.38 Million | 77.8 Million | 78.32 Million | 78.32 Million | 77.94 Million | 79.98 Million |
Deferred Revenue Non Current | - | - | - | - | 45.2 Million | 42.95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 74.22 Million | 56.32 Million | 65.05 Million | 65.05 Million | 17.36 Million | 17.46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 493.64 Million | 472.59 Million | 478.78 Million | 478.78 Million | 444.37 Million | 452 Million |
Stock Holders Equity | 493.64 Million | 472.59 Million | 478.78 Million | 478.78 Million | 444.37 Million | 452 Million |
Common Stock | 12.23 Million | 12.19 Million | 12.14 Million | 12.14 Million | 12.13 Million | 12.12 Million |
Retained Earnings | 200.28 Million | 178.7 Million | 177.48 Million | 177.48 Million | 140.11 Million | 140.67 Million |
Accumulated other comprehensive income | -642 Thousand | 426 Thousand | 2.88 Million | 2.88 Million | 844 Thousand | 3.06 Million |
Common Stock Equity | 493.64 Million | 472.59 Million | 478.78 Million | 478.78 Million | 444.37 Million | 452 Million |
Capital Lease Obligation | 74.38 Million | 77.8 Million | 78.32 Million | 78.32 Million | 89.29 Million | 89.33 Million |
Total Investments | 14.89 Million | 5.03 Million | 6 Million | 6 Million | 11.24 Million | 10.58 Million |
Total Debt | 86.71 Million | 90.24 Million | 90.8 Million | 90.8 Million | 89.29 Million | 89.33 Million |
Net Debt | 23.68 Million | -23.21 Million | -30.31 Million | -30.31 Million | -14.06 Million | 43.15 Million |
002960
ERINQ
VPK
SNGSP
000723
EPD