USD 25.33
(0.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 251.78 Million | 303.14 Million | 216.79 Million | 133.69 Million | 152.53 Million | 162.29 Million |
Cost of Revenue | 100.16 Million | 37.89 Million | 42.33 Million | 25.75 Million | 22.34 Million | 26.22 Million |
Gross Profit | 151.62 Million | 265.25 Million | 174.46 Million | 107.93 Million | 130.19 Million | 136.07 Million |
Operating Expenses | 256.5 Million | 130.75 Million | 2.59 Million | 3.57 Million | 23.89 Million | -61.29 Million |
Selling, General and Administrative Expenses | 121.21 Million | -0.23 | 0.62 | 0.19 | 0.38 | 0.29 |
Research and Development Expenses | - | -0.08 | 0.39 | 0.01 | 0.36 | 0.31 |
Other Expenses | - | -143.77 Million | -49.34 Million | -65.48 Million | -110.66 Million | -61.29 Million |
Cost and Expenses | 121.21 Million | 130.75 Million | 2.59 Million | 3.57 Million | 23.89 Million | -35.06 Million |
Operating Income | 323.47 Million | -12.33 Million | 96.19 Million | 15.98 Million | 66.39 Million | 130.32 Million |
Interest Expense | 262.45 Million | 141.77 Million | 44.03 Million | 61.66 Million | 78.47 Million | 56.7 Million |
Income Tax Expense | 457 Thousand | 118.79 Million | 134.94 Million | 67.3 Million | 165.19 Million | 111.2 Million |
Earnings before Tax | 88.35 Million | 118.79 Million | 134.94 Million | 67.3 Million | 165.19 Million | 161.11 Million |
Net Income | 84.08 Million | -24.97 Million | 85.59 Million | 1.82 Million | 54.52 Million | 49.91 Million |
Earnings Per Share Basic | 0.65 | -0.42 | 1.76 | 0.04 | 1.70 | 1.65 |
Earnings Per Share Diluted | 0.88 | -0.41 | 1.74 | 0.04 | 1.66 | 1.65 |
Weighted Average Shares Outstanding | 94.23 Million | 59.85 Million | 48.53 Million | 44.12 Million | 32.06 Million | 30.29 Million |
Weighted Average Shares Outstanding (Diluted) | 69.06 Million | 60.61 Million | 49.21 Million | 44.12 Million | 32.8 Million | 30.29 Million |
Gross Margin | 0.60 | 0.88 | 0.80 | 0.81 | 0.85 | 0.84 |
EBIT Margin | 1.28 | -0.18 | 0.14 | 0.09 | -0.05 | 1.12 |
Profit Margin | 0.33 | -0.08 | 0.39 | 0.01 | 0.36 | 0.31 |
EBITDA | 323.47 Million | 118.79 Million | 134.94 Million | 67.3 Million | 165.19 Million | 111.2 Million |
Earnings Before Tax Margin | 1.28 | -0.04 | 0.44 | 0.12 | 0.44 | 0.80 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 89.59 Million | 93.92 Million | 84.85 Million | 351.95 Million | 133.76 Million | 104.92 Million |
Cost of Revenue | 16.89 Million | 18.96 Million | 15.21 Million | 57.64 Million | 14.49 Million | 14.3 Million |
Gross Profit | 72.69 Million | 74.96 Million | 69.64 Million | 294.3 Million | 119.27 Million | 90.62 Million |
Operating Expenses | 37.17 Million | 40.36 Million | 38.05 Million | 163.43 Million | 42.3 Million | 48.56 Million |
Selling, General and Administrative Expenses | 15.03 Million | 23.74 Million | 46.64 Million | - | 23.71 Million | 26.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.43 Million | 27.39 Million | -10.22 Million | -234.26 Million | -36.27 Million | -10.5 Million |
Cost and Expenses | -25.45 Million | -8.42 Million | 25.43 Million | 163.43 Million | 50.77 Million | 24.8 Million |
Operating Income | 115.04 Million | 102.35 Million | 59.42 Million | 103.48 Million | 82.99 Million | 80.12 Million |
Interest Expense | 66.87 Million | - | - | - | - | - |
Income Tax Expense | 142 Thousand | 61 Thousand | 129 Thousand | 323.47 Million | 224 Thousand | 83 Thousand |
Earnings before Tax | 48.17 Million | 31.88 Million | 16.9 Million | 323.47 Million | 14.28 Million | 16.69 Million |
Net Income | 59.17 Million | 33.56 Million | 18.6 Million | 84.08 Million | 12.57 Million | 8.87 Million |
Earnings Per Share Basic | 0.61 | 0.32 | 0.18 | - | 0.10 | 0.04 |
Earnings Per Share Diluted | 0.61 | 0.32 | 0.17 | - | 0.10 | 0.04 |
Weighted Average Shares Outstanding | 85.87 Million | 85.26 Million | 71.33 Million | 68.25 Million | 68.6 Million | 67.97 Million |
Weighted Average Shares Outstanding (Diluted) | 85.87 Million | 85.26 Million | 72.13 Million | 69.06 Million | 68.6 Million | 67.97 Million |
Gross Margin | 0.81 | 0.80 | 0.82 | 0.84 | 0.89 | 0.86 |
EBIT Margin | 1.28 | 1.09 | 0.70 | - | 0.62 | 0.76 |
Profit Margin | 0.66 | 0.36 | 0.22 | 0.24 | 0.09 | 0.08 |
EBITDA | 115.04 Million | 102.35 Million | 59.42 Million | - | 82.99 Million | 80.12 Million |
Earnings Before Tax Margin | 1.28 | 1.09 | 0.70 | 0.29 | 0.62 | 0.76 |
VESBE
THA
002291
CBAT
FORTUM
MONI