USD 0.8
(-6.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 204.43 Million | 248.72 Million | 52.66 Million | 37.56 Million | 22.19 Million | 24.43 Million |
Cost of Revenue | 172.71 Million | 230.63 Million | 47.55 Million | 34.85 Million | 21.57 Million | 27.73 Million |
Gross Profit | 31.72 Million | 18.09 Million | 5.11 Million | 2.71 Million | 622.52 Thousand | -3.29 Million |
Operating Expenses | 38.97 Million | 23.21 Million | 16.82 Million | 6.84 Million | 8.38 Million | 9.22 Million |
Selling, General and Administrative Expenses | 18.69 Million | 11.74 Million | 12.32 Million | 4.44 Million | 5.43 Million | 6.57 Million |
Research and Development Expenses | 11.92 Million | 10.63 Million | 5.27 Million | 1.67 Million | 1.9 Million | 2.48 Million |
Other Expenses | 8.35 Million | 831.13 Thousand | -780.38 Thousand | 721.73 Thousand | 1.04 Million | 162.48 Thousand |
Cost and Expenses | 204.61 Million | 253.84 Million | 64.38 Million | 41.69 Million | 29.95 Million | 36.95 Million |
Operating Income | -181.57 Thousand | -11.5 Million | -11.71 Million | -4.13 Million | -7.76 Million | -13.43 Million |
Interest Expense | - | - | 784.88 Million | 1.39 Million | 1.38 Million | 834.39 Thousand |
Income Tax Expense | 2.48 Million | -1.22 Million | -7.73 Million | -1.34 Million | 1.91 Million | -14.3 Thousand |
Earnings before Tax | -6.05 Million | -12.55 Million | 53.82 Million | -7.84 Million | -10.85 Million | -1.95 Million |
Net Income | -2.44 Million | -11.32 Million | 61.48 Million | -6.5 Million | -12.77 Million | -1.94 Million |
Earnings Per Share Basic | -0.03 | -0.13 | 0.70 | -0.10 | -0.33 | -0.07 |
Earnings Per Share Diluted | -0.03 | -0.13 | 0.70 | -0.10 | -0.33 | -0.07 |
Weighted Average Shares Outstanding | 89.25 Million | 88.92 Million | 87.6 Million | 61.99 Million | 38.96 Million | 26.59 Million |
Weighted Average Shares Outstanding (Diluted) | 89.25 Million | 88.92 Million | 87.88 Million | 61.99 Million | 38.96 Million | 26.59 Million |
Gross Margin | 0.16 | 0.07 | 0.10 | 0.07 | 0.03 | -0.14 |
EBIT Margin | 0.05 | -0.02 | -1.38 | -0.11 | -0.20 | 0.06 |
Profit Margin | -0.01 | -0.05 | 1.17 | -0.17 | -0.58 | -0.08 |
EBITDA | 10.15 Million | 3.44 Million | -8.36 Million | -3.08 Million | -4.79 Million | 1.49 Million |
Earnings Before Tax Margin | -0.00 | -0.05 | -0.22 | -0.11 | -0.35 | -0.55 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 47.79 Million | 58.82 Million | 56.17 Million | 204.43 Million | 63.44 Million | 42.42 Million |
Cost of Revenue | 35.06 Million | 40.04 Million | 43.49 Million | 172.71 Million | 51.19 Million | 38.53 Million |
Gross Profit | 12.72 Million | 18.78 Million | 12.68 Million | 31.72 Million | 12.24 Million | 3.88 Million |
Operating Expenses | 6.78 Million | 8.51 Million | 11.5 Million | 31.9 Million | 4.7 Million | -46.19 Million |
Selling, General and Administrative Expenses | 3.82 Million | 5.7 Million | 7.56 Million | - | 2.12 Million | 4.54 Million |
Research and Development Expenses | 2.95 Million | 2.81 Million | 3.91 Million | - | 2.57 Million | 2.98 Million |
Other Expenses | 141.97 Thousand | 367.43 Thousand | -18.28 Thousand | -66.18 Thousand | 601.65 Thousand | -50.74 Million |
Cost and Expenses | 41.84 Million | 48.55 Million | 54.99 Million | 204.61 Million | 55.89 Million | -46.19 Million |
Operating Income | 5.94 Million | 10.26 Million | 1.18 Million | -181.57 Thousand | 5.28 Million | -3.77 Million |
Interest Expense | - | - | -252.01 Million | 870.67 Thousand | 638.94 Thousand | 252.47 Million |
Income Tax Expense | 800.72 Thousand | 1.04 Million | 3.5 Million | 2.48 Million | 305.43 Thousand | -3.49 Million |
Earnings before Tax | 6.82 Million | 10.62 Million | -5.65 Million | -6.05 Million | 5.45 Million | -3.49 Million |
Net Income | 6.44 Million | 9.83 Million | -4.76 Million | -2.44 Million | 6.33 Million | -2.63 Million |
Earnings Per Share Basic | 0.07 | 0.11 | -0.05 | - | 0.07 | -0.03 |
Earnings Per Share Diluted | 0.07 | 0.11 | -0.05 | - | 0.07 | -0.03 |
Weighted Average Shares Outstanding | 89.93 Million | 89.92 Million | 89.21 Million | 89.25 Million | 89.47 Million | 89.02 Million |
Weighted Average Shares Outstanding (Diluted) | 90.11 Million | 90.12 Million | 89.21 Million | 89.25 Million | 89.9 Million | 89.02 Million |
Gross Margin | 0.27 | 0.32 | 0.23 | 0.16 | 0.19 | 0.09 |
EBIT Margin | 0.17 | 0.22 | 0.09 | - | 0.08 | -0.09 |
Profit Margin | 0.13 | 0.17 | -0.08 | -0.01 | 0.10 | -0.06 |
EBITDA | 7.92 Million | 13.21 Million | 5.2 Million | - | 5.28 Million | -3.77 Million |
Earnings Before Tax Margin | 0.12 | 0.17 | 0.02 | -0.00 | 0.08 | -0.09 |
FORTUM
MONI
EFC-PC
LPL
FARM
TRANS