USD 94.32
(1.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.98 Billion | 8.83 Billion | 8.16 Billion | 8.34 Billion | 7.78 Billion | 4.87 Billion |
Total Current Assets | 272 Million | 262 Million | 360 Million | 483 Million | 300 Million | 313 Million |
Cash And Short Term Investments | 56 Million | 61 Million | 132 Million | 42 Million | 46 Million | 26 Million |
Cash and Cash Equivalents | 56 Million | 61 Million | 132 Million | 42 Million | 46 Million | 26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 169 Million | 161 Million | 178 Million | 400 Million | 227 Million | 59 Million |
Inventory | - | 22 Million | 25 Million | - | - | - |
Other Current Assets | 47 Million | 18 Million | 25 Million | 41 Million | 27 Million | 228 Million |
Total Non-Current Assets | 8.71 Billion | 8.57 Billion | 7.8 Billion | 7.85 Billion | 7.48 Billion | 4.56 Billion |
Net PPE | 4.47 Billion | 3.83 Billion | 3.52 Billion | 3.51 Billion | 3.11 Billion | 1.91 Billion |
Good Will And Intangible Assets | 2.44 Billion | 2.49 Billion | 2.55 Billion | 2.61 Billion | 2.66 Billion | 1.04 Billion |
Good Will | 473 Million | 473 Million | 473 Million | 473 Million | 471 Million | 299 Million |
Intangible Assets | 1.96 Billion | 2.02 Billion | 2.08 Billion | 2.14 Billion | 2.19 Billion | 745 Million |
Long-Term Investments | 1.76 Billion | 2.2 Billion | 1.69 Billion | 1.69 Billion | 1.68 Billion | 1.58 Billion |
Tax Assets | 1.03 Billion | 70 Million | 2 Million | 19 Million | 10 Million | - |
Other Non Current Assets | -1 Billion | -34 Million | 32 Million | 21 Million | 16 Million | 19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.7 Billion | 4.67 Billion | 4.14 Billion | 4.11 Billion | 4.06 Billion | 1.77 Billion |
Total Current Liabilities | 434 Million | 614 Million | 177 Million | 3.28 Billion | 3.4 Billion | 1.77 Billion |
Account Payables | 94 Million | 119 Million | 22 Million | 39 Million | 49 Million | 44 Million |
Tax Payables | 34 Million | 29 Million | 24 Million | 24 Million | - | - |
Short Term Debt | 178 Million | 346 Million | 26 Million | 3.19 Billion | 2.93 Billion | 1.68 Billion |
Deferred Revenue | 18 Million | 923 Million | 82 Million | 771 Million | 379 Million | - |
Other Current Liabilities | 144 Million | -774 Million | 47 Million | -714 Million | 35 Million | 41 Million |
Total Non Current Liabilities | 4.26 Billion | 4.06 Billion | 3.96 Billion | 826 Million | 663 Million | - |
Long-Term Debt | 3.06 Billion | 3.07 Billion | 3.05 Billion | 28 Million | 31 Million | - |
Deferred Revenue Non Current | 111 Million | 28 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 61 Million | 36 Million | 55 Million | 55 Million | 61 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.28 Billion | 4.15 Billion | 4.02 Billion | 4.22 Billion | 3.72 Billion | 2.61 Billion |
Stock Holders Equity | 4.13 Billion | 4 Billion | 3.87 Billion | 4.07 Billion | 3.56 Billion | 2.15 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | - | - | - |
Retained Earnings | 661 Million | 547 Million | 431 Million | 751 Million | 501 Million | 361 Million |
Accumulated other comprehensive income | -8 Million | -10 Million | -10 Million | -11 Million | -13 Million | -13 Million |
Common Stock Equity | 4.13 Billion | 4 Billion | 3.87 Billion | 4.07 Billion | 3.56 Billion | 2.15 Billion |
Capital Lease Obligation | 27 Million | 35 Million | 37 Million | 45 Million | 46 Million | - |
Total Investments | 1.76 Billion | 2.2 Billion | 1.69 Billion | 1.69 Billion | 1.68 Billion | 1.58 Billion |
Total Debt | 3.27 Billion | 3.42 Billion | 3.08 Billion | 3.22 Billion | 2.96 Billion | 1.68 Billion |
Net Debt | 3.21 Billion | 3.36 Billion | 2.95 Billion | 3.17 Billion | 2.92 Billion | 1.66 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.58 Billion | 8.98 Billion | 8.95 Billion | 8.98 Billion | 8.98 Billion | 8.86 Billion |
Total Current Assets | 249 Million | 256 Million | 229 Million | 272 Million | 272 Million | 200 Million |
Cash And Short Term Investments | 77 Million | 73 Million | 41 Million | 56 Million | 56 Million | 30 Million |
Cash and Cash Equivalents | 77 Million | 73 Million | 41 Million | 56 Million | 56 Million | 30 Million |
Short Term Investments | 4 Million | - | - | - | - | - |
Net Receivables | 143 Million | 155 Million | 150 Million | 169 Million | 169 Million | 146 Million |
Inventory | - | - | - | - | - | 6 Million |
Other Current Assets | 29 Million | 28 Million | 38 Million | 47 Million | 47 Million | 18 Million |
Total Non-Current Assets | 8.33 Billion | 8.73 Billion | 8.72 Billion | 8.71 Billion | 8.71 Billion | 8.66 Billion |
Net PPE | 4.59 Billion | 4.55 Billion | 4.52 Billion | 4.47 Billion | 4.47 Billion | 4.39 Billion |
Good Will And Intangible Assets | 2.39 Billion | 2.41 Billion | 2.42 Billion | 2.44 Billion | 2.44 Billion | 2.45 Billion |
Good Will | 473 Million | 473 Million | 473 Million | 473 Million | 473 Million | 473 Million |
Intangible Assets | 1.92 Billion | 1.93 Billion | 1.95 Billion | 1.96 Billion | 1.96 Billion | 1.98 Billion |
Long-Term Investments | 1.3 Billion | 1.72 Billion | 1.73 Billion | 1.76 Billion | 1.76 Billion | 1.78 Billion |
Tax Assets | 1.1 Billion | 1.09 Billion | 1.06 Billion | 1.03 Billion | 1.03 Billion | 1.01 Billion |
Other Non Current Assets | -1.06 Billion | -1.06 Billion | -1.02 Billion | -1 Billion | -1 Billion | -979 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.23 Billion | 4.64 Billion | 4.64 Billion | 4.7 Billion | 4.7 Billion | 4.64 Billion |
Total Current Liabilities | 262 Million | 306 Million | 322 Million | 434 Million | 434 Million | 424 Million |
Account Payables | 67 Million | 59 Million | 68 Million | 94 Million | 94 Million | 124 Million |
Tax Payables | 25 Million | 32 Million | 32 Million | 34 Million | 34 Million | 17 Million |
Short Term Debt | 49 Million | 87 Million | 70 Million | 178 Million | 178 Million | 140 Million |
Deferred Revenue | 18 Million | 21 Million | 21 Million | 18 Million | 18 Million | 136 Million |
Other Current Liabilities | 128 Million | 139 Million | 163 Million | 144 Million | 144 Million | 24 Million |
Total Non Current Liabilities | 3.96 Billion | 4.34 Billion | 4.32 Billion | 4.26 Billion | 4.26 Billion | 4.21 Billion |
Long-Term Debt | 2.67 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.06 Billion | 3.09 Billion |
Deferred Revenue Non Current | 128 Million | 125 Million | 125 Million | 111 Million | 111 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 59 Million | 60 Million | 71 Million | 61 Million | 61 Million | 109 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.35 Billion | 4.33 Billion | 4.3 Billion | 4.28 Billion | 4.28 Billion | 4.22 Billion |
Stock Holders Equity | 4.21 Billion | 4.19 Billion | 4.16 Billion | 4.13 Billion | 4.13 Billion | 4.07 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 726 Million | 710 Million | 686 Million | 661 Million | 661 Million | 608 Million |
Accumulated other comprehensive income | -7 Million | -8 Million | -8 Million | -8 Million | -8 Million | -9 Million |
Common Stock Equity | 4.21 Billion | 4.19 Billion | 4.16 Billion | 4.13 Billion | 4.13 Billion | 4.07 Billion |
Capital Lease Obligation | 49 Million | 37 Million | 38 Million | 27 Million | 27 Million | 45 Million |
Total Investments | 1.3 Billion | 1.72 Billion | 1.73 Billion | 1.76 Billion | 1.76 Billion | 1.78 Billion |
Total Debt | 2.67 Billion | 3.19 Billion | 3.17 Billion | 3.27 Billion | 3.27 Billion | 3.23 Billion |
Net Debt | 2.59 Billion | 3.11 Billion | 3.13 Billion | 3.21 Billion | 3.21 Billion | 3.2 Billion |
4240
7776
ANG
PETZ
CRFTF
GOODLUCK