USD 1.15
(1.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.9 Million | 36.51 Million | 32.04 Million | 18.45 Million | 15.08 Million | 17.42 Million |
Total Current Assets | 27.22 Million | 33.78 Million | 25.24 Million | 10.51 Million | 7.19 Million | 7.8 Million |
Cash And Short Term Investments | 26.97 Million | 31.77 Million | 22.45 Million | 9.7 Million | 5.11 Million | 893.02 Thousand |
Cash and Cash Equivalents | 13.66 Million | 21.85 Million | 18.02 Million | 6.56 Million | 5.11 Million | 893.02 Thousand |
Short Term Investments | 13.31 Million | 9.92 Million | 4.42 Million | 3.13 Million | - | - |
Net Receivables | 4961.00 | 29.31 Thousand | 39.51 Thousand | 168.49 Thousand | 21.65 Thousand | 1.32 Million |
Inventory | - | 987.00 | 51.42 Thousand | 247.24 Thousand | 473.21 Thousand | 3.01 Million |
Other Current Assets | 237.05 Thousand | 1.97 Million | 2.7 Million | 396.08 Thousand | 1.58 Million | 68.23 Thousand |
Total Non-Current Assets | 1.68 Million | 2.73 Million | 6.8 Million | 7.93 Million | 7.89 Million | 9.62 Million |
Net PPE | 1.25 Million | 1.48 Million | 6.14 Million | 6.92 Million | 6.84 Million | 8.41 Million |
Good Will And Intangible Assets | 426.31 Thousand | 481.84 Thousand | 653.12 Thousand | 1 Million | 973.22 Thousand | 1.01 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 426.31 Thousand | 481.84 Thousand | 653.12 Thousand | 1 Million | 973.22 Thousand | 1.01 Million |
Long-Term Investments | - | - | - | - | 71.75 Thousand | 201.28 Thousand |
Tax Assets | - | - | - | - | -1.04 Million | -1.21 Million |
Other Non Current Assets | -1.00 | 768.1 Thousand | - | - | 1.04 Million | 1.21 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 3.85 Million | 15.35 Million | 18.67 Million | 19.34 Million | 14.74 Million | 19.36 Million |
Total Current Liabilities | 3.38 Million | 14.67 Million | 13.82 Million | 19.07 Million | 14.46 Million | 19.14 Million |
Account Payables | 460.77 Thousand | 491.85 Thousand | 3.06 Million | 3.2 Million | 3.43 Million | 6.22 Million |
Tax Payables | 54 Thousand | 11.92 Thousand | 82.61 Thousand | 60.72 Thousand | 57.52 Thousand | 44.31 Thousand |
Short Term Debt | 2.55 Million | 553.69 Thousand | 6.34 Million | 9.66 Million | 9.64 Million | 11.85 Million |
Deferred Revenue | 4045.00 | 11.02 Thousand | 109.95 Thousand | 90.83 Thousand | 116.15 Thousand | 160.82 Thousand |
Other Current Liabilities | 365.98 Thousand | 13.61 Million | 4.31 Million | 6.1 Million | 1.26 Million | 907.26 Thousand |
Total Non Current Liabilities | 463.19 Thousand | 684.15 Thousand | 4.84 Million | 274.79 Thousand | 287.91 Thousand | 222.39 Thousand |
Long-Term Debt | 463.19 Thousand | 683.11 Thousand | 4.84 Million | 274.79 Thousand | 286.87 Thousand | 217.46 Thousand |
Deferred Revenue Non Current | - | - | -1132.00 | - | -1036.00 | 217.46 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 1037.00 | 1132.00 | - | 1036.00 | -217.46 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 25.04 Million | 21.15 Million | 13.37 Million | -892.78 Thousand | 337.39 Thousand | -1.93 Million |
Stock Holders Equity | 24.61 Million | 20.71 Million | 12.98 Million | -892.78 Thousand | 337.4 Thousand | -1.93 Million |
Common Stock | 206.46 Thousand | 206.46 Thousand | 104.37 Thousand | 45.85 Thousand | 45.85 Thousand | 10.51 Thousand |
Retained Earnings | -26.62 Million | -28.16 Million | -28.96 Million | -22.84 Million | -21.97 Million | -13.34 Million |
Accumulated other comprehensive income | -95.06 Thousand | 588.26 Thousand | -300.68 Thousand | -52.88 Thousand | 302.53 Thousand | 403.48 Thousand |
Common Stock Equity | 24.61 Million | 20.71 Million | 12.98 Million | -892.78 Thousand | 337.4 Thousand | -1.93 Million |
Capital Lease Obligation | 463.19 Thousand | 895.92 Thousand | 5.11 Million | 479.93 Thousand | 424.22 Thousand | - |
Total Investments | 13.31 Million | 9.92 Million | 4.42 Million | 3.13 Million | 71.75 Thousand | 201.28 Thousand |
Total Debt | 3.02 Million | 1.23 Million | 11.19 Million | 9.93 Million | 9.92 Million | 12.07 Million |
Net Debt | -10.63 Million | -20.62 Million | -6.83 Million | 3.36 Million | 4.81 Million | 11.17 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 28.9 Million | 28.9 Million | 35.55 Million | 36.51 Million | 36.51 Million | 28.38 Million |
Total Current Assets | 27.22 Million | 27.22 Million | 32.99 Million | 33.78 Million | 33.78 Million | 25.44 Million |
Cash And Short Term Investments | 26.97 Million | 26.97 Million | 30.96 Million | 31.77 Million | 31.77 Million | 23.81 Million |
Cash and Cash Equivalents | 13.66 Million | 13.66 Million | 17.97 Million | 21.85 Million | 21.85 Million | 12.24 Million |
Short Term Investments | 13.31 Million | 13.31 Million | 12.99 Million | 9.92 Million | 9.92 Million | 11.56 Million |
Net Receivables | 4961.00 | 4961.00 | 34.65 Thousand | 29.31 Thousand | 29.31 Thousand | 36.5 Thousand |
Inventory | - | - | 1.81 Million | 987.00 | 987.00 | 16.65 Thousand |
Other Current Assets | 237.05 Thousand | 237.05 Thousand | 170.63 Thousand | 1.97 Million | 1.97 Million | 1.58 Million |
Total Non-Current Assets | 1.68 Million | 1.68 Million | 2.56 Million | 2.73 Million | 2.73 Million | 2.93 Million |
Net PPE | 1.25 Million | 1.25 Million | 1.37 Million | 1.48 Million | 1.48 Million | 2.28 Million |
Good Will And Intangible Assets | 426.31 Thousand | 426.31 Thousand | 454.98 Thousand | 481.84 Thousand | 481.84 Thousand | 641.83 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 426.31 Thousand | 426.31 Thousand | 454.98 Thousand | 481.84 Thousand | 481.84 Thousand | 641.83 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | 740.33 Thousand | 768.1 Thousand | 768.1 Thousand | -2.93 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 3.85 Million | 3.85 Million | 13.27 Million | 15.35 Million | 15.35 Million | 14.31 Million |
Total Current Liabilities | 3.38 Million | 3.38 Million | 12.69 Million | 14.67 Million | 14.67 Million | 13.51 Million |
Account Payables | 460.77 Thousand | 460.77 Thousand | 484.61 Thousand | 491.85 Thousand | 491.85 Thousand | 2.88 Million |
Tax Payables | 54 Thousand | 54 Thousand | 8754.00 | 11.92 Thousand | 11.92 Thousand | 25.69 Thousand |
Short Term Debt | 2.55 Million | 2.55 Million | 509.56 Thousand | 553.69 Thousand | 553.69 Thousand | 5.99 Million |
Deferred Revenue | 4045.00 | 4045.00 | 1389.00 | 11.02 Thousand | 11.02 Thousand | 89.37 Thousand |
Other Current Liabilities | 365.98 Thousand | 365.98 Thousand | 11.7 Million | 13.61 Million | 13.61 Million | 4.54 Million |
Total Non Current Liabilities | 463.19 Thousand | 463.19 Thousand | 575.09 Thousand | 684.15 Thousand | 684.15 Thousand | 791.34 Thousand |
Long-Term Debt | 463.19 Thousand | 463.19 Thousand | 574.09 Thousand | 683.11 Thousand | 683.11 Thousand | 790.26 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | -1076.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | 999.00 | 1037.00 | 1037.00 | 1076.00 |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 25.04 Million | 25.04 Million | 22.28 Million | 21.15 Million | 21.15 Million | 14.07 Million |
Stock Holders Equity | 24.61 Million | 24.61 Million | 21.92 Million | 20.71 Million | 20.71 Million | 13.5 Million |
Common Stock | 206.46 Thousand | 206.46 Thousand | 206.46 Thousand | 206.46 Thousand | 206.46 Thousand | 126.46 Thousand |
Retained Earnings | -26.62 Million | -26.62 Million | -28.1 Million | -28.16 Million | -28.16 Million | -29.86 Million |
Accumulated other comprehensive income | -95.06 Thousand | -95.06 Thousand | 1.72 Million | 588.26 Thousand | 588.26 Thousand | 1.11 Million |
Common Stock Equity | 24.61 Million | 24.61 Million | 21.92 Million | 20.71 Million | 20.71 Million | 13.5 Million |
Capital Lease Obligation | 463.19 Thousand | 463.19 Thousand | 790.26 Thousand | 895.92 Thousand | 895.92 Thousand | 999.12 Thousand |
Total Investments | 13.31 Million | 13.31 Million | 12.99 Million | 9.92 Million | 9.92 Million | 11.56 Million |
Total Debt | 3.02 Million | 3.02 Million | 1.08 Million | 1.23 Million | 1.23 Million | 6.78 Million |
Net Debt | -10.63 Million | -10.63 Million | -16.89 Million | -20.62 Million | -20.62 Million | -5.45 Million |
CRFTF
GOODLUCK
DTM
WPM
HUG
DWHA