USD 53.54
(-3.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.4 Billion | 2.76 Billion | 2.54 Billion | 2.25 Billion | 2.04 Billion | 1.81 Billion |
Total Current Assets | 1.5 Billion | 1.11 Billion | 948.42 Million | 680.28 Million | 466.38 Million | 213.21 Million |
Cash And Short Term Investments | 836.87 Million | 555.34 Million | 462.96 Million | 324.96 Million | 213.17 Million | 51.31 Million |
Cash and Cash Equivalents | 778.98 Million | 555.34 Million | 462.96 Million | 324.96 Million | 213.17 Million | 51.31 Million |
Short Term Investments | 57.89 Million | - | - | - | - | - |
Net Receivables | 613.57 Million | 442.51 Million | 350.66 Million | 242.07 Million | 157.05 Million | 119.5 Million |
Inventory | - | 83.02 Million | 62.6 Million | 48.98 Million | 38.5 Million | 41.03 Million |
Other Current Assets | 55.91 Million | 37.28 Million | 72.18 Million | 64.25 Million | 57.65 Million | 1.35 Million |
Total Non-Current Assets | 1.9 Billion | 1.64 Billion | 1.59 Billion | 1.57 Billion | 1.57 Billion | 1.59 Billion |
Net PPE | 114.71 Million | 121.65 Million | 104.12 Million | 79.87 Million | 31.5 Million | 17.92 Million |
Good Will And Intangible Assets | 1.38 Billion | 1.34 Billion | 1.38 Billion | 1.42 Billion | 1.47 Billion | 1.52 Billion |
Good Will | 1.33 Billion | 1.28 Billion | 1.28 Billion | 1.27 Billion | 1.27 Billion | 1.27 Billion |
Intangible Assets | 50.99 Million | 63.59 Million | 105.73 Million | 149.48 Million | 201.59 Million | 259.12 Million |
Long-Term Investments | 46.35 Million | - | - | 48.63 Million | 43.48 Million | 31.54 Million |
Tax Assets | 138.83 Million | 79.82 Million | 28.1 Million | 16.81 Million | 20.46 Million | 10.67 Million |
Other Non Current Assets | 217.02 Million | 100.28 Million | 73.05 Million | 9.93 Million | 7.91 Million | 8.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.39 Billion | 1.16 Billion | 1.23 Billion | 1.14 Billion | 1.08 Billion | 2.2 Billion |
Total Current Liabilities | 1.25 Billion | 1.03 Billion | 865.59 Million | 647.91 Million | 488.9 Million | 950.9 Million |
Account Payables | 21.41 Million | 21.95 Million | 22.71 Million | 9.62 Million | 11.11 Million | 6.55 Million |
Tax Payables | 18.74 Million | 47.72 Million | 36.82 Million | 32.11 Million | 34.1 Million | 10.08 Million |
Short Term Debt | 15.51 Million | 15.65 Million | 12.77 Million | 9.49 Million | - | 606.65 Million |
Deferred Revenue | 987.95 Million | 811.05 Million | 688.55 Million | 509.27 Million | 384.06 Million | 272.77 Million |
Other Current Liabilities | 233.67 Million | 188.38 Million | 141.55 Million | 119.52 Million | 93.72 Million | 64.92 Million |
Total Non Current Liabilities | 135.73 Million | 123.43 Million | 371.26 Million | 494.7 Million | 591.68 Million | 1.25 Billion |
Long-Term Debt | 54.01 Million | 59.52 Million | 325.98 Million | 430.11 Million | 509.98 Million | 1.01 Billion |
Deferred Revenue Non Current | 62.3 Million | 34.42 Million | 25.78 Million | 47.5 Million | 60.71 Million | 92.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.4 Million | 29.21 Million | 19.4 Million | 16.07 Million | -20.46 Million | 98.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.01 Billion | 1.6 Billion | 1.3 Billion | 1.11 Billion | 961.49 Million | -390.25 Million |
Stock Holders Equity | 2.01 Billion | 1.6 Billion | 1.3 Billion | 1.11 Billion | 961.49 Million | -390.25 Million |
Common Stock | 297 Thousand | 290 Thousand | 286 Thousand | 283 Thousand | 281 Thousand | - |
Retained Earnings | -198.75 Million | -353.38 Million | -461.34 Million | -513.79 Million | -594.02 Million | -176 Million |
Accumulated other comprehensive income | -35.39 Million | -31.82 Million | -26.68 Million | -26.21 Million | -18.1 Million | -29.71 Million |
Common Stock Equity | 2.01 Billion | 1.6 Billion | 1.3 Billion | 1.11 Billion | 961.49 Million | -390.25 Million |
Capital Lease Obligation | 54.01 Million | 75.17 Million | 64.84 Million | 47.69 Million | 38.2 Million | - |
Total Investments | 104.24 Million | - | - | 48.63 Million | 43.48 Million | 31.54 Million |
Total Debt | 69.52 Million | 75.17 Million | 338.76 Million | 439.6 Million | 509.98 Million | 1.61 Billion |
Net Debt | -709.45 Million | -480.17 Million | -124.2 Million | 114.64 Million | 296.81 Million | 1.56 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.4 Billion | 3.4 Billion | 2.99 Billion | 2.78 Billion | 2.72 Billion | 2.76 Billion |
Total Current Assets | 1.5 Billion | 1.5 Billion | 1.28 Billion | 1.1 Billion | 1.07 Billion | 1.11 Billion |
Cash And Short Term Investments | 836.87 Million | 836.87 Million | 782.64 Million | 701.52 Million | 700.7 Million | 555.34 Million |
Cash and Cash Equivalents | 778.98 Million | 778.98 Million | 782.64 Million | 701.52 Million | 700.7 Million | 555.34 Million |
Short Term Investments | 57.89 Million | 57.89 Million | - | - | - | - |
Net Receivables | 613.57 Million | 613.57 Million | 361.65 Million | 262.73 Million | 238.27 Million | 442.51 Million |
Inventory | - | - | 90.05 Million | 84.18 Million | 83 Million | 83.02 Million |
Other Current Assets | 55.91 Million | 55.91 Million | 52.3 Million | 53.14 Million | 52.44 Million | 37.28 Million |
Total Non-Current Assets | 1.9 Billion | 1.9 Billion | 1.71 Billion | 1.68 Billion | 1.65 Billion | 1.64 Billion |
Net PPE | 114.71 Million | 114.71 Million | 115.3 Million | 114.31 Million | 125.6 Million | 121.65 Million |
Good Will And Intangible Assets | 1.38 Billion | 1.38 Billion | 1.36 Billion | 1.36 Billion | 1.33 Billion | 1.34 Billion |
Good Will | 1.33 Billion | 1.33 Billion | 1.31 Billion | 1.3 Billion | 1.28 Billion | 1.28 Billion |
Intangible Assets | 50.99 Million | 50.99 Million | 54.11 Million | 52.14 Million | 53.91 Million | 63.59 Million |
Long-Term Investments | 46.35 Million | 46.35 Million | 79.72 Million | 74.58 Million | 78.05 Million | - |
Tax Assets | 138.83 Million | 138.83 Million | 129.11 Million | 113.82 Million | 99.06 Million | 79.82 Million |
Other Non Current Assets | 217.02 Million | 217.02 Million | 21.59 Million | 16.16 Million | 14.1 Million | 100.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.39 Billion | 1.39 Billion | 1.08 Billion | 980.5 Million | 1.02 Billion | 1.16 Billion |
Total Current Liabilities | 1.25 Billion | 1.25 Billion | 958.58 Million | 856.36 Million | 899.95 Million | 1.03 Billion |
Account Payables | 21.41 Million | 21.41 Million | 13.23 Million | 15.84 Million | 6.06 Million | 21.95 Million |
Tax Payables | 18.74 Million | 18.74 Million | - | - | - | 47.72 Million |
Short Term Debt | 15.51 Million | 15.51 Million | 16.28 Million | 15.91 Million | 15.92 Million | 15.65 Million |
Deferred Revenue | 987.95 Million | 987.95 Million | 757.14 Million | 677.83 Million | 721.81 Million | 811.05 Million |
Other Current Liabilities | 233.67 Million | 233.67 Million | 171.92 Million | 146.77 Million | 156.14 Million | 188.38 Million |
Total Non Current Liabilities | 135.73 Million | 135.73 Million | 126.74 Million | 124.14 Million | 122.42 Million | 123.43 Million |
Long-Term Debt | 54.01 Million | 54.01 Million | 58 Million | 59.85 Million | 62.69 Million | 59.52 Million |
Deferred Revenue Non Current | 62.3 Million | 62.3 Million | 38.5 Million | 33.58 Million | 28.71 Million | 34.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.4 Million | 18.4 Million | 29.91 Million | 30.39 Million | 30.72 Million | 29.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.01 Billion | 2.01 Billion | 1.91 Billion | 1.8 Billion | 1.7 Billion | 1.6 Billion |
Stock Holders Equity | 2.01 Billion | 2.01 Billion | 1.91 Billion | 1.8 Billion | 1.7 Billion | 1.6 Billion |
Common Stock | 297 Thousand | 297 Thousand | 296 Thousand | 294 Thousand | 293 Thousand | 290 Thousand |
Retained Earnings | -198.75 Million | -198.75 Million | -236.7 Million | -279.39 Million | -315.2 Million | -353.38 Million |
Accumulated other comprehensive income | -35.39 Million | -35.39 Million | -36.48 Million | -33.72 Million | -33.24 Million | -31.82 Million |
Common Stock Equity | 2.01 Billion | 2.01 Billion | 1.91 Billion | 1.8 Billion | 1.7 Billion | 1.6 Billion |
Capital Lease Obligation | 54.01 Million | 54.01 Million | 74.29 Million | 75.76 Million | 78.61 Million | 75.17 Million |
Total Investments | 104.24 Million | 104.24 Million | 79.72 Million | 74.58 Million | 78.05 Million | - |
Total Debt | 69.52 Million | 69.52 Million | 74.29 Million | 75.76 Million | 78.61 Million | 75.17 Million |
Net Debt | -709.45 Million | -709.45 Million | -708.35 Million | -625.75 Million | -622.08 Million | -480.17 Million |
BFFAF
7358
GNL-PA
HMR
5830
MCX