JPY 1211.0
(-0.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.62 Billion | 12.54 Billion | 13.13 Billion | 14.53 Billion | 10.09 Billion | 8.43 Billion |
Total Current Assets | 9.3 Billion | 7.91 Billion | 9.37 Billion | 11.08 Billion | 6.75 Billion | 5.76 Billion |
Cash And Short Term Investments | 5 Billion | 4.24 Billion | 6.35 Billion | 8.13 Billion | 4.06 Billion | 3.41 Billion |
Cash and Cash Equivalents | 5 Billion | 4.24 Billion | 6.35 Billion | 8.13 Billion | 4.06 Billion | 3.41 Billion |
Short Term Investments | - | - | - | 9 Million | 9 Million | - |
Net Receivables | 3.5 Billion | 2.92 Billion | 2.55 Billion | 2.53 Billion | 2.3 Billion | 1.97 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 797 Million | 753 Million | 471 Million | 419 Million | 379 Million | 386 Million |
Total Non-Current Assets | 5.31 Billion | 4.63 Billion | 3.76 Billion | 3.44 Billion | 3.34 Billion | 2.66 Billion |
Net PPE | 2.81 Billion | 3.42 Billion | 1.66 Billion | 1.56 Billion | 1.6 Billion | 1.29 Billion |
Good Will And Intangible Assets | 257 Million | 336 Million | 311 Million | 358 Million | 304 Million | 134 Million |
Good Will | 5 Million | 28 Million | 51 Million | 100 Million | 130 Million | - |
Intangible Assets | 252 Million | 308 Million | 260 Million | 258 Million | 174 Million | 134 Million |
Long-Term Investments | 1.41 Billion | 176 Million | 1.23 Billion | 1.07 Billion | 980 Million | 854 Million |
Tax Assets | 734 Million | 621 Million | 519 Million | 448 Million | 443 Million | 379 Million |
Other Non Current Assets | 96 Million | 77 Million | 26 Million | -1 Million | 9 Million | 9 Million |
Other Assets | - | 5 Million | - | 1 Million | - | 1 Million |
Total Liabilities | 6.5 Billion | 4.72 Billion | 5.74 Billion | 7.77 Billion | 8.15 Billion | 7.19 Billion |
Total Current Liabilities | 4.22 Billion | 2.99 Billion | 3.58 Billion | 4.77 Billion | 4.35 Billion | 3.67 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | 226 Million | 145 Million | 307 Million | 353 Million | 351 Million | 41 Million |
Short Term Debt | 1.24 Billion | 535 Million | 809 Million | 2.01 Billion | 1.74 Billion | 1.64 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.98 Billion | 2.46 Billion | 2.77 Billion | 2.76 Billion | 2.61 Billion | 2.02 Billion |
Total Non Current Liabilities | 2.28 Billion | 1.72 Billion | 2.16 Billion | 2.99 Billion | 3.79 Billion | 3.52 Billion |
Long-Term Debt | 1.41 Billion | 915 Million | 1.45 Billion | 2.26 Billion | 3.02 Billion | 2.85 Billion |
Deferred Revenue Non Current | 2 Million | -74 Million | -75 Million | -85 Million | -65 Million | -106 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 782 Million | 813 Million | 715 Million | 739 Million | 769 Million | 673 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.11 Billion | 7.82 Billion | 7.38 Billion | 6.75 Billion | 1.94 Billion | 1.24 Billion |
Stock Holders Equity | 8.11 Billion | 7.82 Billion | 7.38 Billion | 6.75 Billion | 1.94 Billion | 1.24 Billion |
Common Stock | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 90 Million | 90 Million |
Retained Earnings | 4.09 Billion | 3.8 Billion | 3.36 Billion | 2.74 Billion | 1.93 Billion | 1.24 Billion |
Accumulated other comprehensive income | 1 Million | 1 Million | 1 Million | - | -1 Million | -1 Million |
Common Stock Equity | 8.11 Billion | 7.82 Billion | 7.38 Billion | 6.75 Billion | 1.94 Billion | 1.24 Billion |
Capital Lease Obligation | 2 Million | 7 Million | 13 Million | 19 Million | 7 Million | 13 Million |
Total Investments | 1.41 Billion | 176 Million | 1.23 Billion | 1.07 Billion | 980 Million | 854 Million |
Total Debt | 2.65 Billion | 1.45 Billion | 2.25 Billion | 4.27 Billion | 4.77 Billion | 4.49 Billion |
Net Debt | -2.34 Billion | -2.79 Billion | -4.09 Billion | -3.86 Billion | 704 Million | 1.08 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.19 Billion | 17.47 Billion | 14.7 Billion | 14.7 Billion | 13.8 Billion | 13.48 Billion |
Total Current Assets | 11.63 Billion | 13.02 Billion | 9.3 Billion | 9.3 Billion | 9.09 Billion | 8.91 Billion |
Cash And Short Term Investments | 7.82 Billion | 7.5 Billion | 5 Billion | 5 Billion | 5.38 Billion | 5.57 Billion |
Cash and Cash Equivalents | 7.82 Billion | 7.5 Billion | 5 Billion | 5 Billion | 5.38 Billion | 5.57 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.07 Billion | 3.47 Billion | 3.5 Billion | 3.5 Billion | 2.92 Billion | 2.46 Billion |
Inventory | - | - | - | - | 143 Million | - |
Other Current Assets | 737 Million | 2.05 Billion | 797 Million | 797 Million | 640 Million | 875 Million |
Total Non-Current Assets | 4.56 Billion | 4.44 Billion | 5.4 Billion | 5.4 Billion | 4.71 Billion | 4.56 Billion |
Net PPE | 1.82 Billion | 1.84 Billion | 2.81 Billion | 2.81 Billion | 1.99 Billion | 1.94 Billion |
Good Will And Intangible Assets | 214 Million | 230 Million | 257 Million | 257 Million | 275 Million | 285 Million |
Good Will | - | - | 5 Million | 5 Million | 11 Million | 17 Million |
Intangible Assets | 214 Million | 230 Million | 252 Million | 252 Million | 264 Million | 268 Million |
Long-Term Investments | 2.51 Billion | 2.37 Billion | 53 Million | 53 Million | 2.44 Billion | 2.33 Billion |
Tax Assets | -2.51 Billion | -2.37 Billion | 734 Million | 734 Million | -2.44 Billion | -2.33 Billion |
Other Non Current Assets | 2.51 Billion | 2.37 Billion | 1.54 Billion | 1.54 Billion | 2.44 Billion | 2.33 Billion |
Other Assets | - | - | - | - | 2 Million | 1 Million |
Total Liabilities | 8 Billion | 9.47 Billion | 6.59 Billion | 6.59 Billion | 6.08 Billion | 5.95 Billion |
Total Current Liabilities | 4.8 Billion | 6.29 Billion | 4.22 Billion | 4.22 Billion | 3.64 Billion | 3.34 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | 547 Million | 262 Million | 226 Million | 226 Million | 170 Million | 202 Million |
Short Term Debt | 968 Million | 3.31 Billion | 1.24 Billion | 1.24 Billion | 672 Million | 694 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.83 Billion | 2.98 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.64 Billion |
Total Non Current Liabilities | 3.19 Billion | 3.17 Billion | 2.36 Billion | 2.36 Billion | 2.44 Billion | 2.61 Billion |
Long-Term Debt | 2.29 Billion | 2.27 Billion | 1.41 Billion | 1.41 Billion | 1.56 Billion | 1.73 Billion |
Deferred Revenue Non Current | - | - | 2 Million | 2 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 903 Million | 907 Million | 867 Million | 867 Million | 880 Million | 884 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.19 Billion | 7.99 Billion | 8.11 Billion | 8.11 Billion | 7.71 Billion | 7.52 Billion |
Stock Holders Equity | 8.19 Billion | 7.99 Billion | 8.11 Billion | 8.11 Billion | 7.71 Billion | 7.52 Billion |
Common Stock | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion |
Retained Earnings | 4.17 Billion | 3.97 Billion | 4.09 Billion | 4.09 Billion | 3.69 Billion | 3.51 Billion |
Accumulated other comprehensive income | 1 Million | - | 1 Million | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 8.19 Billion | 7.99 Billion | 8.11 Billion | 8.11 Billion | 7.71 Billion | 7.52 Billion |
Capital Lease Obligation | - | - | 2 Million | 2 Million | - | - |
Total Investments | 2.51 Billion | 2.37 Billion | 53 Million | 53 Million | 2.44 Billion | 2.33 Billion |
Total Debt | 3.26 Billion | 5.58 Billion | 2.66 Billion | 2.66 Billion | 2.23 Billion | 2.42 Billion |
Net Debt | -4.56 Billion | -1.91 Billion | -2.33 Billion | -2.33 Billion | -3.14 Billion | -3.15 Billion |
GNL-PA
7200
4686
MCX
DT
BFFAF