USD 23.74
(-3.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.68 Billion | 20.15 Billion | 19.9 Billion | 4.52 Billion | 4.48 Billion | 4.19 Billion |
Total Current Assets | 2.01 Billion | 2.21 Billion | 2.13 Billion | 415.71 Million | 568.24 Million | 544.54 Million |
Cash And Short Term Investments | 965 Million | 673 Million | 1.03 Billion | 140.11 Million | 200.22 Million | 2.28 Million |
Cash and Cash Equivalents | 965 Million | 673 Million | 1.03 Billion | 140.11 Million | 200.22 Million | 2.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 894 Million | 1.31 Billion | 1.03 Billion | 220.89 Million | 338.81 Million | 471.65 Million |
Inventory | 59 Million | 63 Million | 39 Million | 15.27 Million | 13.93 Million | 11.07 Million |
Other Current Assets | 97 Million | 9 Million | 7 Million | 1.65 Million | 1.68 Million | 1.86 Million |
Total Non-Current Assets | 18.66 Billion | 17.94 Billion | 17.76 Billion | 4.1 Billion | 3.91 Billion | 3.65 Billion |
Net PPE | 18.27 Billion | 17.47 Billion | 17.37 Billion | 4.04 Billion | 3.85 Billion | 3.46 Billion |
Good Will And Intangible Assets | - | - | - | - | - | -621.77 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 7 Million | - | - | - | - | 163.18 Million |
Tax Assets | 265 Million | 3.33 Billion | 3.1 Billion | 774.19 Million | 702.1 Million | 458.59 Million |
Other Non Current Assets | 123 Million | -2.87 Billion | -2.71 Billion | -710.98 Million | -638.81 Million | 190.67 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.63 Billion | 7.49 Billion | 8.16 Billion | 2.3 Billion | 2.33 Billion | 2.11 Billion |
Total Current Liabilities | 1.66 Billion | 1.19 Billion | 1.22 Billion | 390.22 Million | 241.03 Million | 287.26 Million |
Account Payables | 763 Million | 27 Million | 94 Million | 12.89 Million | 21.66 Million | 30.03 Million |
Tax Payables | 47 Million | 135 Million | 102 Million | 16.76 Million | 20.82 Million | 22.43 Million |
Short Term Debt | 697 Million | 120 Million | 83 Million | 188 Million | 90.12 Million | - |
Deferred Revenue | -252 Million | 3.33 Billion | -177 Million | -12.89 Million | - | - |
Other Current Liabilities | 452 Million | -2.29 Billion | 1.22 Billion | 202.22 Million | 129.24 Million | 257.23 Million |
Total Non Current Liabilities | 5.97 Billion | 6.3 Billion | 6.94 Billion | 1.91 Billion | 2.09 Billion | 1.82 Billion |
Long-Term Debt | 1.58 Billion | 2.18 Billion | 3.12 Billion | 945.92 Million | 1.16 Billion | 1.22 Billion |
Deferred Revenue Non Current | 243 Million | - | 50 Million | - | -1.86 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 466 Million | 782 Million | 666 Million | 197.48 Million | 2.09 Billion | 138.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.04 Billion | 12.65 Billion | 11.73 Billion | 2.21 Billion | 2.15 Billion | 2.08 Billion |
Stock Holders Equity | 13.04 Billion | 12.65 Billion | 11.73 Billion | 2.21 Billion | 2.15 Billion | 2.08 Billion |
Common Stock | 75 Million | 77 Million | 89 Million | 47.78 Million | 47.68 Million | 47.61 Million |
Retained Earnings | 5.36 Billion | 4.63 Billion | 2.56 Billion | 2.18 Billion | 2.14 Billion | 1.6 Billion |
Accumulated other comprehensive income | 11 Million | 13 Million | 1 Million | 2.41 Million | 1.36 Million | 4.43 Million |
Common Stock Equity | 13.04 Billion | 12.65 Billion | 11.73 Billion | 2.21 Billion | 2.15 Billion | 2.08 Billion |
Capital Lease Obligation | 243 Million | 418 Million | 338 Million | 33.61 Million | 35.8 Million | - |
Total Investments | 7 Million | - | - | - | - | 163.18 Million |
Total Debt | 2.52 Billion | 2.3 Billion | 3.12 Billion | 1.13 Billion | 1.25 Billion | 1.22 Billion |
Net Debt | 1.56 Billion | 1.62 Billion | 2.08 Billion | 993.81 Million | 1.05 Billion | 1.22 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 20.12 Billion | 20.76 Billion | 20.95 Billion | 20.68 Billion | 20.68 Billion | 20.1 Billion |
Total Current Assets | 1.73 Billion | 2.33 Billion | 2.55 Billion | 2.01 Billion | 2.01 Billion | 1.71 Billion |
Cash And Short Term Investments | 843 Million | 1.32 Billion | 1.54 Billion | 965 Million | 965 Million | 847 Million |
Cash and Cash Equivalents | 843 Million | 1.07 Billion | 1.29 Billion | 965 Million | 965 Million | 847 Million |
Short Term Investments | - | 250 Million | 250 Million | - | - | - |
Net Receivables | 771 Million | 926 Million | 878 Million | 894 Million | 894 Million | 727 Million |
Inventory | 46 Million | 45 Million | 52 Million | 59 Million | 59 Million | 64 Million |
Other Current Assets | 54 Million | 37 Million | 72 Million | 97 Million | 97 Million | 75 Million |
Total Non-Current Assets | 18.39 Billion | 18.42 Billion | 18.4 Billion | 18.66 Billion | 18.66 Billion | 18.38 Billion |
Net PPE | 18.21 Billion | 18.29 Billion | 18.27 Billion | 18.27 Billion | 18.27 Billion | 17.92 Billion |
Good Will And Intangible Assets | -172 Million | -3.39 Billion | -3.39 Billion | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 10 Million | 2 Million | 6 Million | 7 Million | 7 Million | - |
Tax Assets | 3.35 Billion | 3.39 Billion | 3.39 Billion | 265 Million | 265 Million | 3.35 Billion |
Other Non Current Assets | -3.02 Billion | 133 Million | 126 Million | 123 Million | 123 Million | -2.89 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.09 Billion | 7.72 Billion | 7.85 Billion | 7.63 Billion | 7.63 Billion | 7.31 Billion |
Total Current Liabilities | 1.08 Billion | 1.66 Billion | 1.7 Billion | 1.66 Billion | 1.66 Billion | 1.64 Billion |
Account Payables | 78 Million | 735 Million | 749 Million | 763 Million | 763 Million | 643 Million |
Tax Payables | 72 Million | 53 Million | 49 Million | 47 Million | 47 Million | 91 Million |
Short Term Debt | 2.06 Billion | 707 Million | 698 Million | 697 Million | 697 Million | 575 Million |
Deferred Revenue | -773 Million | -775 Million | 49 Million | - | - | 91 Million |
Other Current Liabilities | -291 Million | 691 Million | 213 Million | 200 Million | 200 Million | 331 Million |
Total Non Current Liabilities | 6.01 Billion | 6.06 Billion | 6.14 Billion | 5.97 Billion | 5.97 Billion | 5.67 Billion |
Long-Term Debt | 2.06 Billion | 2.07 Billion | 2.07 Billion | 1.58 Billion | 1.58 Billion | 1.59 Billion |
Deferred Revenue Non Current | 169 Million | 187 Million | 214 Million | 243 Million | 243 Million | 8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 418 Million | 227 Million | 466 Million | 466 Million | 466 Million | 714 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.03 Billion | 13.03 Billion | 13.09 Billion | 13.04 Billion | 13.04 Billion | 12.78 Billion |
Stock Holders Equity | 13.03 Billion | 13.03 Billion | 13.09 Billion | 13.04 Billion | 13.04 Billion | 12.78 Billion |
Common Stock | 74 Million | 74 Million | 75 Million | 75 Million | 75 Million | 75 Million |
Retained Earnings | 5.71 Billion | 5.62 Billion | 5.55 Billion | 5.36 Billion | 5.36 Billion | 5.1 Billion |
Accumulated other comprehensive income | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million | 12 Million |
Common Stock Equity | 13.03 Billion | 13.03 Billion | 13.09 Billion | 13.04 Billion | 13.04 Billion | 12.78 Billion |
Capital Lease Obligation | 296 Million | 187 Million | 214 Million | 243 Million | 243 Million | 267 Million |
Total Investments | 10 Million | 252 Million | 256 Million | 7 Million | 7 Million | - |
Total Debt | 2.06 Billion | 2.96 Billion | 2.98 Billion | 2.52 Billion | 2.52 Billion | 2.16 Billion |
Net Debt | 1.22 Billion | 1.88 Billion | 1.69 Billion | 1.56 Billion | 1.56 Billion | 1.32 Billion |
TOM
SLMNP
REBN
AOJ-B
AOUT
RMD