USD 14.76
(-2.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 240.59 Million | 243.58 Million | 277.84 Million | 341.26 Million | 248.41 Million | 354.77 Million |
Total Current Assets | 155.37 Million | 157.62 Million | 179.8 Million | 179.83 Million | 102.25 Million | 91.11 Million |
Cash And Short Term Investments | 29.69 Million | 21.95 Million | 19.52 Million | 60.8 Million | 234 Thousand | 162 Thousand |
Cash and Cash Equivalents | 29.69 Million | 21.95 Million | 19.52 Million | 60.8 Million | 234 Thousand | 162 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.95 Million | 28.09 Million | 30.11 Million | 42.41 Million | 35.2 Million | 27.02 Million |
Inventory | 93.31 Million | 99.73 Million | 121.68 Million | 74.29 Million | 59.99 Million | 60.94 Million |
Other Current Assets | 6.41 Million | 7.83 Million | 8.49 Million | 2.32 Million | 3.24 Million | 2.99 Million |
Total Non-Current Assets | 85.22 Million | 85.96 Million | 98.03 Million | 161.43 Million | 146.15 Million | 263.65 Million |
Net PPE | 44.6 Million | 33.68 Million | 34.5 Million | 36.36 Million | 12.44 Million | 12.58 Million |
Good Will And Intangible Assets | 40.21 Million | 52.02 Million | 63.19 Million | 117.95 Million | 133.46 Million | 250.88 Million |
Good Will | - | - | - | 64.31 Million | 64.31 Million | 163.24 Million |
Intangible Assets | 40.21 Million | 52.02 Million | 63.19 Million | 53.64 Million | 69.15 Million | 87.63 Million |
Long-Term Investments | - | - | - | - | -3.58 Million | - |
Tax Assets | - | - | - | 6.68 Million | 3.58 Million | - |
Other Non Current Assets | 404 Thousand | 260 Thousand | 336 Thousand | 424 Thousand | 242 Thousand | 187 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 62.67 Million | 51.72 Million | 74.8 Million | 61.35 Million | 24.31 Million | 30.15 Million |
Total Current Liabilities | 29.38 Million | 23 Million | 27 Million | 36.34 Million | 21.38 Million | 20.18 Million |
Account Payables | 14.19 Million | 11.54 Million | 13.56 Million | 16.02 Million | 8.93 Million | 8.91 Million |
Tax Payables | 321 Thousand | 346 Thousand | 718 Thousand | 1.05 Million | 197 Thousand | 197 Thousand |
Short Term Debt | 1.33 Million | 904 Thousand | 1.8 Million | 1.77 Million | 1.32 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 13.85 Million | 10.55 Million | 11.63 Million | 18.55 Million | 11.12 Million | 11.27 Million |
Total Non Current Liabilities | 33.28 Million | 28.72 Million | 47.8 Million | 25.01 Million | 2.93 Million | 9.97 Million |
Long-Term Debt | 33.28 Million | 28.68 Million | 47.77 Million | 24.78 Million | 2.83 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 34 Thousand | 31 Thousand | 236 Thousand | 106 Thousand | 1.05 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 177.92 Million | 191.86 Million | 203.03 Million | 279.9 Million | 224.09 Million | 324.61 Million |
Stock Holders Equity | 177.92 Million | 191.86 Million | 203.03 Million | 279.9 Million | 224.09 Million | 324.61 Million |
Common Stock | 15 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 224.09 Million | 324.61 Million |
Retained Earnings | -74.62 Million | -62.37 Million | -50.35 Million | 14.52 Million | - | - |
Accumulated other comprehensive income | - | - | - | - | 224.09 Million | -8.99 Million |
Common Stock Equity | 177.92 Million | 191.86 Million | 203.03 Million | 279.9 Million | 224.09 Million | 324.61 Million |
Capital Lease Obligation | 33.28 Million | 24.96 Million | 24.87 Million | 26.55 Million | 4.15 Million | - |
Total Investments | - | - | - | - | -3.58 Million | - |
Total Debt | 34.62 Million | 29.59 Million | 49.57 Million | 26.55 Million | 4.15 Million | - |
Net Debt | 4.92 Million | 7.64 Million | 30.05 Million | -34.25 Million | 3.92 Million | -162 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 240.59 Million | 240.59 Million | 239.07 Million | 243.65 Million | 239.14 Million | 243.58 Million |
Total Current Assets | 155.37 Million | 155.37 Million | 149.93 Million | 164.26 Million | 156.32 Million | 157.62 Million |
Cash And Short Term Investments | 29.69 Million | 29.69 Million | 15.89 Million | 8.37 Million | 18.71 Million | 21.95 Million |
Cash and Cash Equivalents | 29.69 Million | 29.69 Million | 15.89 Million | 8.37 Million | 18.71 Million | 21.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.95 Million | 25.95 Million | 27.46 Million | 40.74 Million | 24.78 Million | 28.09 Million |
Inventory | 93.31 Million | 93.31 Million | 100.01 Million | 109.12 Million | 104.91 Million | 99.73 Million |
Other Current Assets | 6.41 Million | 6.41 Million | 6.56 Million | 6.01 Million | 7.91 Million | 7.83 Million |
Total Non-Current Assets | 85.22 Million | 85.22 Million | 89.14 Million | 79.38 Million | 82.82 Million | 85.96 Million |
Net PPE | 44.6 Million | 44.6 Million | 45.41 Million | 32.51 Million | 33.01 Million | 33.68 Million |
Good Will And Intangible Assets | 40.21 Million | 40.21 Million | 43.27 Million | 46.35 Million | 49.22 Million | 52.02 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 40.21 Million | 40.21 Million | 43.27 Million | 46.35 Million | 49.22 Million | 52.02 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 404 Thousand | 404 Thousand | 455 Thousand | 514 Thousand | 579 Thousand | 260 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 62.67 Million | 62.67 Million | 56.65 Million | 57.65 Million | 53.03 Million | 51.72 Million |
Total Current Liabilities | 29.38 Million | 29.38 Million | 23.01 Million | 33.99 Million | 29.18 Million | 23 Million |
Account Payables | 14.19 Million | 14.19 Million | 9.24 Million | 17.8 Million | 15.58 Million | 11.54 Million |
Tax Payables | 321 Thousand | 321 Thousand | 286 Thousand | 358 Thousand | 351 Thousand | 346 Thousand |
Short Term Debt | 1.33 Million | 1.33 Million | 1.3 Million | 985 Thousand | 918 Thousand | 904 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 13.85 Million | 13.85 Million | 12.46 Million | 15.2 Million | 12.67 Million | 10.55 Million |
Total Non Current Liabilities | 33.28 Million | 33.28 Million | 33.64 Million | 23.66 Million | 23.85 Million | 28.72 Million |
Long-Term Debt | 33.28 Million | 33.28 Million | 33.64 Million | 23.64 Million | 23.83 Million | 28.68 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | 18 Thousand | 18 Thousand | 34 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 177.92 Million | 177.92 Million | 182.42 Million | 185.99 Million | 186.11 Million | 191.86 Million |
Stock Holders Equity | 177.92 Million | 177.92 Million | 182.42 Million | 185.99 Million | 186.11 Million | 191.86 Million |
Common Stock | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 14 Thousand |
Retained Earnings | -74.62 Million | -74.62 Million | -69.32 Million | -66.41 Million | -66.48 Million | -62.37 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 177.92 Million | 177.92 Million | 182.42 Million | 185.99 Million | 186.11 Million | 191.86 Million |
Capital Lease Obligation | 33.28 Million | 33.28 Million | 33.64 Million | 24.63 Million | 24.75 Million | 24.96 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 34.62 Million | 34.62 Million | 34.94 Million | 24.63 Million | 24.75 Million | 29.59 Million |
Net Debt | 4.92 Million | 4.92 Million | 19.05 Million | 16.25 Million | 6.04 Million | 7.64 Million |
RMD
CTRA
TOM
7896
KNSL
AOJ-B