USD 23.74
(-3.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.68 Billion | 9.05 Billion | 3.44 Billion | 1.46 Billion | 2.06 Billion | 2.18 Billion |
Cost of Revenue | 3.17 Billion | 3.05 Billion | 1.51 Billion | 1.03 Billion | 1.05 Billion | 1.16 Billion |
Gross Profit | 2.5 Billion | 6 Billion | 1.93 Billion | 431.21 Million | 1 Billion | 1.02 Billion |
Operating Expenses | 279 Million | 722 Million | 299 Million | 135.19 Million | 132.19 Million | 233.1 Million |
Selling, General and Administrative Expenses | 279 Million | 327 Million | 198 Million | 105.39 Million | 94.87 Million | 96.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 303 Million | 395 Million | 101 Million | 29.79 Million | 37.32 Million | -463 Thousand |
Cost and Expenses | 3.76 Billion | 3.77 Billion | 1.81 Billion | 1.17 Billion | 1.18 Billion | 1.4 Billion |
Operating Income | 2.15 Billion | 5.2 Billion | 1.56 Billion | 295.47 Million | 550.9 Million | 771.8 Million |
Interest Expense | 73 Million | 70 Million | 62 Million | 54.12 Million | 54.95 Million | 73.2 Million |
Income Tax Expense | 503 Million | 1.1 Billion | 344 Million | 40.59 Million | 219.15 Million | 141.09 Million |
Earnings before Tax | 2.12 Billion | 5.16 Billion | 1.5 Billion | 241.12 Million | 900.22 Million | 698.13 Million |
Net Income | 1.62 Billion | 4.06 Billion | 1.15 Billion | 201 Million | 681.07 Million | 557.04 Million |
Earnings Per Share Basic | 2.14 | 5.10 | 2.30 | 0.50 | 1.64 | 1.25 |
Earnings Per Share Diluted | 2.13 | 5.08 | 2.29 | 0.50 | 1.63 | 1.25 |
Weighted Average Shares Outstanding | 756 Million | 796 Million | 503 Million | 398.52 Million | 415.51 Million | 445.53 Million |
Weighted Average Shares Outstanding (Diluted) | 760 Million | 799 Million | 504 Million | 400.52 Million | 417.45 Million | 445.53 Million |
Gross Margin | 0.44 | 0.66 | 0.56 | 0.29 | 0.49 | 0.47 |
EBIT Margin | 0.68 | 0.76 | 0.68 | 0.47 | 0.46 | 0.36 |
Profit Margin | 0.29 | 0.45 | 0.34 | 0.14 | 0.33 | 0.25 |
EBITDA | 3.84 Billion | 6.87 Billion | 2.25 Billion | 686.15 Million | 1.36 Billion | 1.18 Billion |
Earnings Before Tax Margin | 0.38 | 0.58 | 0.45 | 0.20 | 0.27 | 0.35 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.35 Billion | 1.29 Billion | 1.36 Billion | 1.42 Billion | 5.68 Billion | 1.35 Billion |
Cost of Revenue | 883 Million | 908 Million | 917 Million | 941 Million | 3.48 Billion | 793 Million |
Gross Profit | 476 Million | 391 Million | 448 Million | 488 Million | 2.2 Billion | 563 Million |
Operating Expenses | 152 Million | 68 Million | 75 Million | 76 Million | 279 Million | 147 Million |
Selling, General and Administrative Expenses | 75 Million | 68 Million | 75 Million | 76 Million | - | 80 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 77 Million | -54 Million | - | -90 Million | - | - |
Cost and Expenses | 1.03 Billion | 976 Million | 992 Million | 1.01 Billion | 3.76 Billion | 940 Million |
Operating Income | 327 Million | 323 Million | 373 Million | 412 Million | 1.92 Billion | 424 Million |
Interest Expense | 28 Million | 39 Million | 23 Million | 23 Million | 73 Million | 17 Million |
Income Tax Expense | 67 Million | 61 Million | 85 Million | 153 Million | 503 Million | 94 Million |
Earnings before Tax | 319 Million | 281 Million | 437 Million | 569 Million | 2.12 Billion | 417 Million |
Net Income | 252 Million | 220 Million | 352 Million | 416 Million | 1.62 Billion | 323 Million |
Earnings Per Share Basic | 0.34 | 0.30 | 0.47 | 0.55 | - | 0.43 |
Earnings Per Share Diluted | 0.34 | 0.29 | 0.47 | 0.55 | - | 0.42 |
Weighted Average Shares Outstanding | 738 Million | 742 Million | 750 Million | 751 Million | 756 Million | 753 Million |
Weighted Average Shares Outstanding (Diluted) | 738 Million | 748 Million | 755 Million | 754.25 Million | 760 Million | 758 Million |
Gross Margin | 0.35 | 0.30 | 0.33 | 0.34 | 0.39 | 0.42 |
EBIT Margin | 0.60 | 0.59 | 0.59 | 0.61 | - | 0.62 |
Profit Margin | 0.19 | 0.17 | 0.26 | 0.29 | 0.29 | 0.24 |
EBITDA | 820 Million | 770 Million | 805 Million | 868 Million | - | 847 Million |
Earnings Before Tax Margin | 0.24 | 0.25 | 0.27 | 0.29 | 0.34 | 0.31 |
TOM
SLMNP
REBN
AOJ-B
AOUT
RMD