USD 93.71
(-3.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.46 Billion | 45.18 Billion | 44.67 Billion | 44.94 Billion | 42.44 Billion | 40.83 Billion |
Total Current Assets | 16.88 Billion | 14.8 Billion | 14.04 Billion | 14.97 Billion | 15.38 Billion | 15.18 Billion |
Cash And Short Term Investments | 6.33 Billion | 5.93 Billion | 5.78 Billion | 7.72 Billion | 8.84 Billion | 8.02 Billion |
Cash and Cash Equivalents | 6.33 Billion | 5.93 Billion | 5.78 Billion | 7.72 Billion | 8.84 Billion | 8.02 Billion |
Short Term Investments | - | 14 Million | -336 Million | -509 Million | - | - |
Net Receivables | 4.5 Billion | 4.3 Billion | 4.36 Billion | 4.12 Billion | 3.18 Billion | 4.07 Billion |
Inventory | 4.29 Billion | 4.19 Billion | 3.61 Billion | 3.11 Billion | 2.74 Billion | 3.05 Billion |
Other Current Assets | 193 Million | 4.67 Billion | 290 Million | 17 Million | 609.78 Million | 29.67 Million |
Total Non-Current Assets | 30.58 Billion | 30.38 Billion | 30.62 Billion | 29.96 Billion | 27.06 Billion | 25.64 Billion |
Net PPE | 19.13 Billion | 18.92 Billion | 19.5 Billion | 19.31 Billion | 17.45 Billion | 15.75 Billion |
Good Will And Intangible Assets | 10.19 Billion | 10.28 Billion | 9.84 Billion | 9.37 Billion | 8.44 Billion | 8.42 Billion |
Good Will | 9.15 Billion | 9.19 Billion | 9.45 Billion | 9.03 Billion | 8.1 Billion | 8.11 Billion |
Intangible Assets | 1.04 Billion | 1.08 Billion | 397 Million | 341 Million | 340.55 Million | 315.98 Million |
Long-Term Investments | 620 Million | 649 Million | 1 Billion | 1.14 Billion | 777.38 Million | 1.18 Billion |
Tax Assets | 2.73 Billion | 88 Million | 109 Million | 129 Million | 76 Million | 81.21 Million |
Other Non Current Assets | -2.1 Billion | 442 Million | 166 Million | - | 310.01 Million | 199.85 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.84 Billion | 22.85 Billion | 23.75 Billion | 24.59 Billion | 24.94 Billion | 24.28 Billion |
Total Current Liabilities | 10.01 Billion | 8.88 Billion | 7.58 Billion | 7.46 Billion | 11.47 Billion | 11.75 Billion |
Account Payables | 3.14 Billion | 5.87 Billion | 5.69 Billion | 4.79 Billion | 2.2 Billion | 4.6 Billion |
Tax Payables | 129 Million | 702 Million | 550 Million | 619 Million | 565 Million | 506.74 Million |
Short Term Debt | 2.12 Billion | 1.75 Billion | 846 Million | 1.55 Billion | 5.91 Billion | 6.33 Billion |
Deferred Revenue | 3.98 Billion | 344 Million | 1.01 Billion | 1.08 Billion | 258 Million | - |
Other Current Liabilities | 754 Million | 922 Million | 33 Million | 34 Million | 3.09 Billion | 810.92 Million |
Total Non Current Liabilities | 15.83 Billion | 13.96 Billion | 16.17 Billion | 17.13 Billion | 13.47 Billion | 12.53 Billion |
Long-Term Debt | 10.9 Billion | 9.2 Billion | 11.31 Billion | 12.29 Billion | 9.45 Billion | 8.71 Billion |
Deferred Revenue Non Current | 1.27 Billion | - | 1.8 Billion | - | -2.62 Billion | -2.52 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 920 Million | 1.89 Billion | 328 Million | 2.22 Billion | 4.01 Billion | 3.82 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.62 Billion | 22.33 Billion | 20.91 Billion | 20.34 Billion | 17.5 Billion | 16.54 Billion |
Stock Holders Equity | 20.85 Billion | 21.69 Billion | 20.23 Billion | 19.65 Billion | 16.96 Billion | 16.01 Billion |
Common Stock | 296 Million | 302 Million | 309 Million | 333 Million | 298.65 Million | 307.26 Million |
Retained Earnings | 22.91 Billion | 21.99 Billion | 19.77 Billion | 11.56 Billion | 10.11 Billion | 10.21 Billion |
Accumulated other comprehensive income | -616 Million | -1.47 Billion | 793 Million | 650 Million | 186.32 Million | -245.28 Million |
Common Stock Equity | 20.85 Billion | 21.69 Billion | 20.23 Billion | 19.65 Billion | 16.96 Billion | 16.01 Billion |
Capital Lease Obligation | 1.38 Billion | 1.31 Billion | 1.67 Billion | 1.63 Billion | 1.51 Billion | - |
Total Investments | 620 Million | 663 Million | 665 Million | 639 Million | 777.38 Million | 1.18 Billion |
Total Debt | 13.02 Billion | 10.95 Billion | 12.15 Billion | 13.85 Billion | 15.36 Billion | 15.04 Billion |
Net Debt | 6.68 Billion | 5.01 Billion | 6.37 Billion | 6.12 Billion | 6.52 Billion | 7.02 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 48.1 Billion | 46.33 Billion | 47.46 Billion | 47.46 Billion | 44.9 Billion | 45.98 Billion |
Total Current Assets | 15.11 Billion | 13.7 Billion | 16.88 Billion | 16.88 Billion | 15.97 Billion | 15 Billion |
Cash And Short Term Investments | 3.93 Billion | 3.3 Billion | 6.33 Billion | 6.33 Billion | 5.99 Billion | 4.27 Billion |
Cash and Cash Equivalents | 3.93 Billion | 3.3 Billion | 6.33 Billion | 6.33 Billion | 5.99 Billion | 4.27 Billion |
Short Term Investments | - | - | - | -263 Million | - | -174 Million |
Net Receivables | 5.89 Billion | 4.79 Billion | 4.5 Billion | 6.06 Billion | 3.91 Billion | 6.45 Billion |
Inventory | 4.51 Billion | 4.61 Billion | 4.29 Billion | 4.29 Billion | 4.05 Billion | 4.27 Billion |
Other Current Assets | 771 Million | 748 Million | 193 Million | 193 Million | 1.99 Billion | 7.99 Million |
Total Non-Current Assets | 32.99 Billion | 32.62 Billion | 30.58 Billion | 30.58 Billion | 28.92 Billion | 30.97 Billion |
Net PPE | 20.51 Billion | 20.16 Billion | 19.13 Billion | 19.13 Billion | 18.09 Billion | 19.32 Billion |
Good Will And Intangible Assets | 11.33 Billion | 11.21 Billion | 10.19 Billion | 10.19 Billion | 9.64 Billion | 10.39 Billion |
Good Will | 10.25 Billion | 10.12 Billion | 9.15 Billion | 9.15 Billion | 8.66 Billion | 9.33 Billion |
Intangible Assets | 1.08 Billion | 1.09 Billion | 1.04 Billion | 1.04 Billion | 984.68 Million | 10.39 Billion |
Long-Term Investments | 484 Million | 609 Million | 620 Million | 883 Million | 586.45 Million | 888 Million |
Tax Assets | 2.91 Billion | 2.68 Billion | 2.73 Billion | 115 Million | - | 83 Million |
Other Non Current Assets | -2.25 Billion | -2.05 Billion | -2.1 Billion | 254 Million | 597.8 Million | 282 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.65 Billion | 25.59 Billion | 25.84 Billion | 25.84 Billion | 24.44 Billion | 24.63 Billion |
Total Current Liabilities | 10.54 Billion | 9.99 Billion | 10.01 Billion | 10.01 Billion | 9.47 Billion | 11.22 Billion |
Account Payables | 3.36 Billion | 2.73 Billion | 3.14 Billion | 3.14 Billion | 2.97 Billion | 7.44 Billion |
Tax Payables | 26 Million | 76.99 Million | 129 Million | 129 Million | - | 747 Million |
Short Term Debt | 3.47 Billion | 3.24 Billion | 2.12 Billion | 2.12 Billion | 1.76 Billion | 2.45 Billion |
Deferred Revenue | 448 Million | 2.28 Billion | 3.98 Billion | 3.98 Billion | - | 328.99 Million |
Other Current Liabilities | 3.26 Billion | 1.73 Billion | 754 Million | 754 Million | 4.72 Billion | 999 Million |
Total Non Current Liabilities | 16.1 Billion | 15.59 Billion | 15.83 Billion | 15.83 Billion | 14.97 Billion | 13.41 Billion |
Long-Term Debt | 9.9 Billion | 10.8 Billion | 10.9 Billion | 10.9 Billion | 10.39 Billion | 8.64 Billion |
Deferred Revenue Non Current | 1.11 Billion | - | 1.27 Billion | 1.27 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.17 Billion | 2.11 Billion | 920 Million | 920 Million | 4.58 Billion | 1.83 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.45 Billion | 20.74 Billion | 21.62 Billion | 21.62 Billion | 20.45 Billion | 21.34 Billion |
Stock Holders Equity | 20.72 Billion | 20.01 Billion | 20.85 Billion | 20.85 Billion | 19.72 Billion | 20.69 Billion |
Common Stock | 292 Million | 294 Million | 296 Million | 296 Million | 279.98 Million | 302 Million |
Retained Earnings | 23.03 Billion | 22.34 Billion | 22.91 Billion | 22.91 Billion | 21.67 Billion | 21.71 Billion |
Accumulated other comprehensive income | -813 Million | -797 Million | -616 Million | -557.97 Million | -582.67 Million | -180 Million |
Common Stock Equity | 20.72 Billion | 20.01 Billion | 20.85 Billion | 20.85 Billion | 19.72 Billion | 20.69 Billion |
Capital Lease Obligation | 1.11 Billion | 1.37 Billion | 1.38 Billion | 1.38 Billion | 1.41 Billion | 1.34 Billion |
Total Investments | 484 Million | 609 Million | 620 Million | 620 Million | 586.45 Million | 714 Million |
Total Debt | 14.49 Billion | 14.04 Billion | 13.02 Billion | 13.02 Billion | 12.15 Billion | 11.09 Billion |
Net Debt | 10.55 Billion | 10.73 Billion | 6.68 Billion | 6.68 Billion | 6.15 Billion | 6.82 Billion |
RATNAVEER
ALTHX
SGTM
IRMENERGY
8363
SALFACORP