EUR 0.64
(32.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.23 Million | 12.05 Million | 16.88 Million | 17.47 Million | 15.36 Million | 18.84 Million |
Total Current Assets | 5.96 Million | 10.52 Million | 15.01 Million | 14.25 Million | 12.47 Million | 17.76 Million |
Cash And Short Term Investments | 4.9 Million | 9.1 Million | 12.52 Million | 11.21 Million | 9.45 Million | 15.17 Million |
Cash and Cash Equivalents | 1.19 Million | 2.1 Million | 5.51 Million | 8.71 Million | 3.42 Million | 7.15 Million |
Short Term Investments | 3.7 Million | 7 Million | 7 Million | 2.5 Million | 6.02 Million | 8.01 Million |
Net Receivables | 906.78 Thousand | 18.44 Thousand | 2.07 Million | 1.79 Million | 2.91 Million | 2.21 Million |
Inventory | - | 1.00 | - | - | 1.00 | - |
Other Current Assets | 155.62 Thousand | 1.4 Million | 415.31 Thousand | 1.24 Million | 108.72 Thousand | 376.36 Thousand |
Total Non-Current Assets | 1.27 Million | 1.52 Million | 1.87 Million | 3.21 Million | 2.89 Million | 1.08 Million |
Net PPE | 30.09 Thousand | 204.33 Thousand | 419.11 Thousand | 654.08 Thousand | 902.36 Thousand | 12.39 Thousand |
Good Will And Intangible Assets | 1.05 Million | 1.09 Million | 1.13 Million | 1.91 Million | 1.78 Million | 725.82 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.05 Million | 1.09 Million | 1.13 Million | 1.91 Million | 1.78 Million | 725.82 Thousand |
Long-Term Investments | 187.29 Thousand | 228.93 Thousand | 319.84 Thousand | 647.18 Thousand | 199.09 Thousand | 351.27 Thousand |
Tax Assets | -2.00 | - | - | - | - | - |
Other Non Current Assets | 1.00 | -1.52 Million | -1.87 Million | -3.21 Million | -2.89 Million | -1.08 Million |
Other Assets | 1.00 | - | 1.00 | - | - | 1.00 |
Total Liabilities | 5.01 Million | 6.32 Million | 6.7 Million | 7.18 Million | 5.39 Million | 5.43 Million |
Total Current Liabilities | 2.55 Million | 2.72 Million | 1.34 Million | 1.48 Million | 3.3 Million | 2.66 Million |
Account Payables | 1.12 Million | 855.15 Thousand | 918.43 Thousand | 1.06 Million | 565.79 Thousand | 923.3 Thousand |
Tax Payables | 5245.00 | 581.65 Thousand | 422.97 Thousand | 413.16 Thousand | 21.42 Thousand | 46.61 Thousand |
Short Term Debt | 1.18 Million | 1.28 Million | 1.13 Million | 797.19 Thousand | 692.26 Thousand | 687.1 Thousand |
Deferred Revenue | 5245.00 | -1.28 Million | -1.13 Million | -797.19 Thousand | - | - |
Other Current Liabilities | 241.82 Thousand | 1.86 Million | 422.97 Thousand | 413.16 Thousand | 2.05 Million | 1.05 Million |
Total Non Current Liabilities | 2.46 Million | 3.6 Million | 5.36 Million | 5.7 Million | 2.08 Million | 2.77 Million |
Long-Term Debt | 2.46 Million | 3.6 Million | 5.32 Million | 5.7 Million | 2.08 Million | 2.77 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -3.6 Million | 39.88 Thousand | - | - | -2.77 Million |
Other Liabilities | - | -2.00 | - | - | - | - |
Total Equity | -866.97 Thousand | 5.72 Million | 8.72 Million | 8.72 Million | 9.43 Million | 12.86 Million |
Stock Holders Equity | -866.97 Thousand | 5.72 Million | 8.72 Million | 8.72 Million | 9.43 Million | 12.86 Million |
Common Stock | 1.93 Million | 1.33 Million | 1.25 Million | 1.02 Million | 905.6 Thousand | 779.78 Thousand |
Retained Earnings | -6.82 Million | -6.56 Million | -8.15 Million | -4.79 Million | -15.51 Million | -9.93 Million |
Accumulated other comprehensive income | -6.82 Million | -6.56 Million | -8.15 Million | -4.79 Million | 539.99 Thousand | 539.99 Thousand |
Common Stock Equity | -866.97 Thousand | 5.72 Million | 8.72 Million | 8.72 Million | 9.43 Million | 12.86 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.89 Million | 7.23 Million | 7.32 Million | 3.14 Million | 6.22 Million | 8.36 Million |
Total Debt | 3.64 Million | 4.88 Million | 5.32 Million | 5.7 Million | 2.77 Million | 3.46 Million |
Net Debt | 2.44 Million | 2.78 Million | -192.75 Thousand | -3 Million | -648.13 Thousand | -3.68 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.26 Million | 7.23 Million | 7.23 Million | 7.97 Million | 12.05 Million | 12.05 Million |
Total Current Assets | 3.04 Million | 5.96 Million | 5.96 Million | 6.57 Million | 10.52 Million | 10.52 Million |
Cash And Short Term Investments | 1.75 Million | 4.9 Million | 4.9 Million | 4.8 Million | 9.1 Million | 9.1 Million |
Cash and Cash Equivalents | 415.76 Thousand | 1.19 Million | 1.19 Million | 4.8 Million | 2.1 Million | 2.1 Million |
Short Term Investments | 1.33 Million | 3.7 Million | 3.7 Million | 4 Million | 7 Million | 7 Million |
Net Receivables | 40.24 Thousand | 906.78 Thousand | 906.78 Thousand | 65.88 Thousand | 18.44 Thousand | 18.44 Thousand |
Inventory | 91.54 Thousand | - | - | 6.5 Million | 1.00 | 1.00 |
Other Current Assets | 1.16 Million | 155.62 Thousand | 155.62 Thousand | -4.8 Million | 1.4 Million | 1.4 Million |
Total Non-Current Assets | 1.21 Million | 1.27 Million | 1.27 Million | 1.4 Million | 1.52 Million | 1.52 Million |
Net PPE | 24.84 Thousand | 30.09 Thousand | 30.09 Thousand | 75.83 Thousand | 204.33 Thousand | 204.33 Thousand |
Good Will And Intangible Assets | 1.02 Million | 1.05 Million | 1.05 Million | 1.07 Million | 1.09 Million | 1.09 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.02 Million | 1.05 Million | 1.05 Million | 1.07 Million | 1.09 Million | 1.09 Million |
Long-Term Investments | 160.46 Thousand | 187.29 Thousand | 187.29 Thousand | 246.31 Thousand | 228.93 Thousand | 228.93 Thousand |
Tax Assets | - | -2.00 | -2.00 | - | - | - |
Other Non Current Assets | - | 1.00 | 1.00 | -1.4 Million | -1.52 Million | -1.52 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 4.26 Million | 5.01 Million | 5.01 Million | 5.33 Million | 6.32 Million | 6.32 Million |
Total Current Liabilities | 2.51 Million | 2.55 Million | 2.55 Million | 2.43 Million | 2.72 Million | 2.72 Million |
Account Payables | 1.11 Million | 1.12 Million | 1.12 Million | 975.63 Thousand | 855.15 Thousand | 855.15 Thousand |
Tax Payables | - | 5245.00 | 5245.00 | 206.07 Thousand | 581.65 Thousand | 581.65 Thousand |
Short Term Debt | 1.18 Million | 1.18 Million | 1.18 Million | 984.93 Thousand | 1.28 Million | 1.28 Million |
Deferred Revenue | - | 5245.00 | 5245.00 | -984.93 Thousand | -1.28 Million | -1.28 Million |
Other Current Liabilities | 214.48 Thousand | 241.82 Thousand | 241.82 Thousand | 1.46 Million | 1.86 Million | 1.86 Million |
Total Non Current Liabilities | 1.75 Million | 2.46 Million | 2.46 Million | 2.89 Million | 3.6 Million | 3.6 Million |
Long-Term Debt | 1.75 Million | 2.46 Million | 2.46 Million | 2.89 Million | 3.6 Million | 3.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -2.89 Million | -3.6 Million | -3.6 Million |
Other Liabilities | - | - | - | - | -2.00 | -2.00 |
Total Equity | -3449.00 | -866.97 Thousand | -866.97 Thousand | 2.63 Million | 5.72 Million | 5.72 Million |
Stock Holders Equity | -3449.00 | -866.97 Thousand | -866.97 Thousand | 2.63 Million | 5.72 Million | 5.72 Million |
Common Stock | 1.93 Million | 1.93 Million | 1.93 Million | 1.33 Million | 1.33 Million | 1.33 Million |
Retained Earnings | -2.7 Million | -6.82 Million | -6.82 Million | -3.64 Million | -6.56 Million | -6.56 Million |
Accumulated other comprehensive income | 762.72 Thousand | -6.82 Million | -6.82 Million | 3.15 Million | -6.56 Million | 2.59 Million |
Common Stock Equity | -3449.00 | -866.97 Thousand | -866.97 Thousand | 2.63 Million | 5.72 Million | 5.72 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.49 Million | 3.89 Million | 3.89 Million | 4.24 Million | 7.23 Million | 7.23 Million |
Total Debt | 2.93 Million | 3.64 Million | 3.64 Million | 3.9 Million | 4.88 Million | 4.88 Million |
Net Debt | 2.51 Million | 2.44 Million | 2.44 Million | -894.5 Thousand | 2.78 Million | 2.78 Million |
SGTM
SPFYF
SURYODAY
SALFACORP
CRH
RATNAVEER