USD 153.37
(-3.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.08 Billion | 3.37 Billion | 3.18 Billion | 2.93 Billion | 3.28 Billion | 3.34 Billion |
Cost of Revenue | 1.28 Billion | 2.03 Billion | 1.93 Billion | 1.93 Billion | 2.35 Billion | 2.15 Billion |
Gross Profit | 805 Million | 1.33 Billion | 1.24 Billion | 1 Billion | 931.1 Million | 1.18 Billion |
Operating Expenses | 521.2 Million | 807.9 Million | 738.8 Million | 737.6 Million | 720.7 Million | 713.4 Million |
Selling, General and Administrative Expenses | 465.3 Million | 807.9 Million | 738.8 Million | 737.6 Million | 720.7 Million | 713.4 Million |
Research and Development Expenses | 55.9 Million | 49.2 Million | 81.4 Million | 74.1 Million | 74 Million | 89.1 Million |
Other Expenses | - | 22 Million | 20.4 Million | 14.9 Million | 4.4 Million | 18.7 Million |
Cost and Expenses | 1.8 Billion | 2.84 Billion | 2.67 Billion | 2.67 Billion | 3.07 Billion | 2.86 Billion |
Operating Income | 283.8 Million | 557.3 Million | 502.3 Million | 262.9 Million | 210.4 Million | 441.3 Million |
Interest Expense | 22.7 Million | 52.2 Million | 46.9 Million | 55.3 Million | 46.8 Million | 50.9 Million |
Income Tax Expense | 63.2 Million | 164.6 Million | 82.9 Million | 43.4 Million | 37.1 Million | 75.9 Million |
Earnings before Tax | 267 Million | 575.2 Million | 477.2 Million | 224.5 Million | 170.7 Million | 411.5 Million |
Net Income | 255.9 Million | 401.1 Million | 435.4 Million | 181 Million | 133.3 Million | 335.6 Million |
Earnings Per Share Basic | 4.51 | 7.11 | 7.46 | 3.10 | 2.23 | 5.63 |
Earnings Per Share Diluted | 4.45 | 7.01 | 7.35 | 3.08 | 2.20 | 5.50 |
Weighted Average Shares Outstanding | 56.7 Million | 56.4 Million | 58.4 Million | 58.3 Million | 59.8 Million | 59.6 Million |
Weighted Average Shares Outstanding (Diluted) | 57.5 Million | 57.2 Million | 59.2 Million | 58.8 Million | 60.6 Million | 61 Million |
Gross Margin | 0.39 | 0.40 | 0.39 | 0.34 | 0.28 | 0.36 |
EBIT Margin | 0.16 | 0.20 | 0.20 | 0.14 | 0.10 | 0.18 |
Profit Margin | 0.12 | 0.12 | 0.14 | 0.06 | 0.04 | 0.10 |
EBITDA | 343.7 Million | 321.1 Million | 643.6 Million | 380.9 Million | 298.6 Million | 618.7 Million |
Earnings Before Tax Margin | 0.14 | 0.17 | 0.16 | 0.09 | 0.06 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 597.2 Million | 581.2 Million | 565.3 Million | 532.9 Million | 2.08 Billion | 530.1 Million |
Cost of Revenue | 702.1 Million | 357.3 Million | 344.8 Million | 339.1 Million | 1.28 Billion | 326.9 Million |
Gross Profit | -104.9 Million | 223.9 Million | 220.5 Million | 193.8 Million | 805 Million | 203.2 Million |
Operating Expenses | 132.8 Million | 127.3 Million | 131.1 Million | 126.9 Million | 521.2 Million | 126.9 Million |
Selling, General and Administrative Expenses | 132.8 Million | 127.3 Million | 131.1 Million | 126.9 Million | - | 126.9 Million |
Research and Development Expenses | - | - | - | 55.9 Million | - | - |
Other Expenses | 200 Thousand | 1.1 Million | -1.3 Million | 1.3 Million | 800 Thousand | 1.3 Million |
Cost and Expenses | 834.9 Million | 484.6 Million | 475.9 Million | 466 Million | 1.8 Billion | 453.8 Million |
Operating Income | 105.2 Million | 96.6 Million | 89.4 Million | 66.9 Million | 283.8 Million | 76.3 Million |
Interest Expense | -36.5 Million | 7.4 Million | 7.2 Million | 6 Million | 22.7 Million | 4.8 Million |
Income Tax Expense | 22.8 Million | 20 Million | 17.3 Million | 14.7 Million | 63.2 Million | 19.1 Million |
Earnings before Tax | 100.1 Million | 91.6 Million | 82.1 Million | 64.09 Million | 267 Million | 74.3 Million |
Net Income | 77.3 Million | 71.6 Million | 64.8 Million | 49.4 Million | 255.9 Million | 55.2 Million |
Earnings Per Share Basic | 1.35 | 1.25 | 1.14 | 0.87 | - | 0.97 |
Earnings Per Share Diluted | 1.33 | 1.23 | 1.12 | 0.86 | - | 0.96 |
Weighted Average Shares Outstanding | 57.1 Million | 57.2 Million | 57 Million | 56.9 Million | 56.7 Million | 56.8 Million |
Weighted Average Shares Outstanding (Diluted) | 58.2 Million | 58.3 Million | 58.1 Million | 57.6 Million | 57.5 Million | 57.5 Million |
Gross Margin | -0.18 | 0.39 | 0.39 | 0.36 | 0.39 | 0.38 |
EBIT Margin | 0.13 | 0.19 | 0.18 | 0.15 | - | 0.17 |
Profit Margin | 0.13 | 0.12 | 0.11 | 0.09 | 0.12 | 0.10 |
EBITDA | 77.5 Million | 110.4 Million | 102.3 Million | 77.9 Million | - | 88.5 Million |
Earnings Before Tax Margin | 0.18 | 0.17 | 0.16 | 0.13 | 0.14 | 0.14 |
002180
BESALCO
6036
7076
HHSE
002292