USD 0.01
(-11.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 512.74 Thousand | 203.62 Thousand | 350.71 Thousand | 489.1 Thousand | 188.13 Thousand | 846.91 Thousand |
Cost of Revenue | 228.32 Thousand | 2500.00 | 48.18 Thousand | 1236.00 | 11.9 Thousand | 317.98 Thousand |
Gross Profit | 284.42 Thousand | 201.12 Thousand | 302.53 Thousand | 487.86 Thousand | 176.22 Thousand | 528.93 Thousand |
Operating Expenses | 178.4 Thousand | 106.06 Thousand | 132.85 Thousand | 95.54 Thousand | 114.76 Thousand | 211.75 Thousand |
Selling, General and Administrative Expenses | 178.4 Thousand | 106.06 Thousand | 132.85 Thousand | 95.54 Thousand | 114.76 Thousand | 205.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -5940.00 |
Cost and Expenses | 406.72 Thousand | 108.56 Thousand | 181.03 Thousand | 96.77 Thousand | 126.66 Thousand | 529.74 Thousand |
Operating Income | 106.01 Thousand | 95.06 Thousand | 169.68 Thousand | 393.55 Thousand | 61.46 Thousand | 317.18 Thousand |
Interest Expense | 59.03 Thousand | 58.41 Thousand | 43.23 Thousand | 320.43 Thousand | 60.05 Thousand | 68.55 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | 320.43 Thousand | 60.05 Thousand | - |
Earnings before Tax | 46.97 Thousand | 36.64 Thousand | 126.43 Thousand | 73.12 Thousand | 1415.00 | 110.6 Thousand |
Net Income | 46.97 Thousand | 36.64 Thousand | 126.43 Thousand | -247.31 Thousand | -58.63 Thousand | 110.6 Thousand |
Earnings Per Share Basic | - | - | 0.00 | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | - | - | 0.00 | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.01 Billion | 983.85 Million | 936.49 Million | 831.42 Million | 811.02 Million | 799.92 Million |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 983.85 Million | 936.49 Million | 831.42 Million | 811.02 Million | 799.92 Million |
Gross Margin | 0.55 | 0.99 | 0.86 | 1.00 | 0.94 | 0.62 |
EBIT Margin | 0.21 | 0.47 | 0.48 | 0.80 | 0.33 | 0.37 |
Profit Margin | 0.09 | 0.18 | 0.36 | -0.51 | -0.31 | 0.13 |
EBITDA | 106.01 Thousand | 95.06 Thousand | 169.68 Thousand | 393.55 Thousand | 61.46 Thousand | 179.15 Thousand |
Earnings Before Tax Margin | 0.21 | 0.47 | 0.48 | 0.80 | 0.33 | 0.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 371.59 Thousand | 64.97 Thousand | 11.48 Thousand | 512.74 Thousand | 104.13 Thousand | 263.8 Thousand |
Cost of Revenue | - | - | - | 228.32 Thousand | 20.84 Thousand | 206.55 Thousand |
Gross Profit | 371.59 Thousand | 64.97 Thousand | 11.48 Thousand | 284.42 Thousand | 83.29 Thousand | 57.25 Thousand |
Operating Expenses | 40.56 Thousand | 26.88 Thousand | 21.07 Thousand | 178.4 Thousand | 44.12 Thousand | 83.99 Thousand |
Selling, General and Administrative Expenses | 40.56 Thousand | 26.88 Thousand | 21.07 Thousand | - | 44.12 Thousand | 83.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 40.56 Thousand | 26.88 Thousand | 21.07 Thousand | 406.72 Thousand | 64.97 Thousand | 290.54 Thousand |
Operating Income | 331.04 Thousand | 38.09 Thousand | -9590.00 | 106.01 Thousand | 38.56 Thousand | -26.74 Thousand |
Interest Expense | 22.75 Thousand | 21.78 Thousand | 12.9 Thousand | 59.03 Thousand | 16.78 Thousand | 15.82 Thousand |
Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | 308.28 Thousand | 16.3 Thousand | -22.49 Thousand | 46.97 Thousand | 21.77 Thousand | -42.55 Thousand |
Net Income | 308.28 Thousand | 16.3 Thousand | -22.49 Thousand | 46.97 Thousand | 21.77 Thousand | -42.55 Thousand |
Earnings Per Share Basic | 0.00 | - | - | - | - | - |
Earnings Per Share Diluted | 0.00 | - | - | - | - | - |
Weighted Average Shares Outstanding | 1.05 Billion | 1.05 Billion | 1.01 Billion | 1.01 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.05 Billion | 1.01 Billion | 1.01 Billion | 1 Billion | 1 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.55 | 0.80 | 0.22 |
EBIT Margin | 0.89 | 0.59 | -0.84 | - | 0.37 | -0.10 |
Profit Margin | 0.83 | 0.25 | -1.96 | 0.09 | 0.21 | -0.16 |
EBITDA | 331.04 Thousand | 38.09 Thousand | -9590.00 | - | 38.56 Thousand | -26.74 Thousand |
Earnings Before Tax Margin | 0.89 | 0.59 | -0.84 | 0.21 | 0.37 | -0.10 |
002292
CR
002180
KPEL
600984
7076