USD 8.49
(-4.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 635.76 Million | 523.75 Million | 415.28 Million | 293.51 Million | 184.41 Million |
Cost of Revenue | 305.99 Million | 192.27 Million | 165.81 Million | 138.84 Million | 89.58 Million |
Gross Profit | 329.77 Million | 331.47 Million | 249.46 Million | 154.66 Million | 94.82 Million |
Operating Expenses | 481.17 Million | 498.71 Million | 392.53 Million | 221.24 Million | 143.21 Million |
Selling, General and Administrative Expenses | 321.09 Million | 333.57 Million | 257.12 Million | 144.46 Million | 86.85 Million |
Research and Development Expenses | 160.07 Million | 165.13 Million | 135.41 Million | 76.78 Million | 56.36 Million |
Other Expenses | -3.69 Million | -2.4 Million | -346 Thousand | 120 Thousand | -264 Thousand |
Cost and Expenses | 787.16 Million | 690.98 Million | 558.35 Million | 360.09 Million | 232.8 Million |
Operating Income | -145.59 Million | -167.23 Million | -143.06 Million | -66.58 Million | -48.39 Million |
Interest Expense | - | 9.14 Million | - | 12 Thousand | 625 Thousand |
Income Tax Expense | 5.37 Million | 4.72 Million | 2.12 Million | 1.51 Million | 718 Thousand |
Earnings before Tax | -111.18 Million | -170.63 Million | -143.08 Million | -65.3 Million | -46 Million |
Net Income | -116.55 Million | -175.35 Million | -145.21 Million | -66.81 Million | -46.71 Million |
Earnings Per Share Basic | -0.77 | -1.21 | -1.28 | -0.50 | -0.35 |
Earnings Per Share Diluted | -0.77 | -1.21 | -1.28 | -0.50 | -0.35 |
Weighted Average Shares Outstanding | 150.95 Million | 145.26 Million | 113.58 Million | 132.63 Million | 132.63 Million |
Weighted Average Shares Outstanding (Diluted) | 150.95 Million | 145.26 Million | 113.58 Million | 132.63 Million | 132.63 Million |
Gross Margin | 0.52 | 0.63 | 0.60 | 0.53 | 0.51 |
EBIT Margin | -0.20 | -0.26 | -0.31 | -0.19 | -0.22 |
Profit Margin | -0.18 | -0.33 | -0.35 | -0.23 | -0.25 |
EBITDA | -129.13 Million | -152.13 Million | -128.33 Million | -55.7 Million | -40.09 Million |
Earnings Before Tax Margin | -0.23 | -0.32 | -0.34 | -0.23 | -0.26 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 176.08 Million | 170.33 Million | 169.06 Million | 168.88 Million | 635.76 Million | 165.54 Million |
Cost of Revenue | 79.85 Million | 80.16 Million | 79.57 Million | 79.55 Million | 305.99 Million | 82.26 Million |
Gross Profit | 96.23 Million | 90.17 Million | 89.49 Million | 89.32 Million | 329.77 Million | 83.27 Million |
Operating Expenses | 118 Million | 121.34 Million | 117.13 Million | 117.88 Million | 481.17 Million | 122.85 Million |
Selling, General and Administrative Expenses | 86.38 Million | 87.63 Million | 82.52 Million | 80.52 Million | - | 85.24 Million |
Research and Development Expenses | 31.61 Million | 33.7 Million | 34.61 Million | 37.36 Million | - | 37.61 Million |
Other Expenses | -118 Million | -21 Thousand | -285 Thousand | 231 Thousand | -19 Thousand | -325 Thousand |
Cost and Expenses | 197.85 Million | 201.5 Million | 196.7 Million | 197.43 Million | 787.16 Million | 205.12 Million |
Operating Income | -21.77 Million | -31.16 Million | -27.64 Million | -28.55 Million | -145.59 Million | -39.58 Million |
Interest Expense | - | - | - | 19.45 Million | - | - |
Income Tax Expense | 1.5 Million | 1.03 Million | 812 Thousand | 1.3 Million | 5.37 Million | 1.03 Million |
Earnings before Tax | -12.18 Million | -21.94 Million | -20.44 Million | -19.04 Million | -111.18 Million | -31.05 Million |
Net Income | -13.68 Million | -22.97 Million | -21.25 Million | -20.35 Million | -116.55 Million | -32.09 Million |
Earnings Per Share Basic | -0.09 | -0.15 | -0.14 | -0.13 | - | -0.21 |
Earnings Per Share Diluted | -0.09 | -0.15 | -0.14 | -0.13 | - | -0.21 |
Weighted Average Shares Outstanding | 157.6 Million | 156.29 Million | 156.37 Million | 153.69 Million | 150.95 Million | 150.85 Million |
Weighted Average Shares Outstanding (Diluted) | 157.6 Million | 156.29 Million | 156.37 Million | 153.69 Million | 150.95 Million | 150.85 Million |
Gross Margin | 0.55 | 0.53 | 0.53 | 0.53 | 0.52 | 0.50 |
EBIT Margin | -0.12 | -0.15 | -0.13 | -0.17 | - | -0.20 |
Profit Margin | -0.08 | -0.13 | -0.13 | -0.12 | -0.18 | -0.19 |
EBITDA | -21.77 Million | -24.89 Million | -21.28 Million | -28.55 Million | - | -33.92 Million |
Earnings Before Tax Margin | -0.12 | -0.18 | -0.16 | -0.17 | -0.23 | -0.24 |
AGX
IONQ
4961
0JDI
FMCKL
601118