CAD 0.16
(3.33%)
Breakdown | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 15.66 Million | 13.87 Million | 4.93 Million | - | - |
Cost of Revenue | 16.15 Million | 14.35 Million | 11.33 Million | - | - |
Gross Profit | -491.87 Thousand | -479.93 Thousand | -6.39 Million | - | - |
Operating Expenses | 3.43 Million | 4.05 Million | 6.99 Million | 3.82 Million | 211.95 Thousand |
Selling, General and Administrative Expenses | 3.17 Million | 3.83 Million | 6.99 Million | 3.19 Million | 211.95 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 262.24 Thousand | 196.14 Thousand | - | 636.91 Thousand | - |
Cost and Expenses | 19.59 Million | 18.4 Million | 18.32 Million | 3.82 Million | 211.95 Thousand |
Operating Income | -3.93 Million | -479.93 Thousand | -13.39 Million | -3.8 Million | -211.95 Thousand |
Interest Expense | 638.69 Thousand | 942.07 Thousand | - | 5152.00 | - |
Income Tax Expense | 1.64 Million | 676 Thousand | 2.37 Million | 26.01 Thousand | -77.01 Thousand |
Earnings before Tax | -10.78 Million | -8.57 Million | -18.25 Million | -3.81 Million | -281.19 Thousand |
Net Income | -12.43 Million | -9.24 Million | -15.88 Million | -3.83 Million | -281.19 Thousand |
Earnings Per Share Basic | -0.08 | -0.07 | -0.18 | -0.16 | -0.11 |
Earnings Per Share Diluted | -0.08 | -0.07 | -0.18 | -0.16 | -0.11 |
Weighted Average Shares Outstanding | 162.28 Million | 136 Million | 89.78 Million | 24.67 Million | 2.61 Million |
Weighted Average Shares Outstanding (Diluted) | 162.28 Million | 136 Million | 89.78 Million | 24.67 Million | 2.61 Million |
Gross Margin | -0.03 | -0.03 | -1.30 | - | - |
EBIT Margin | -0.51 | -0.23 | -2.71 | - | - |
Profit Margin | -0.79 | -0.67 | -3.22 | - | - |
EBITDA | -8.04 Million | -3.21 Million | -13.39 Million | -3.8 Million | -211.95 Thousand |
Earnings Before Tax Margin | -0.25 | -0.03 | -2.71 | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.24 Million | 4.77 Million | 15.66 Million | 4.34 Million | 2.08 Million | 4.65 Million |
Cost of Revenue | 4.43 Million | 4.77 Million | 18.26 Million | 5.33 Million | 2.9 Million | 5.04 Million |
Gross Profit | 1.8 Million | 6103.00 | -2.6 Million | -984.19 Thousand | -811.49 Thousand | -394.27 Thousand |
Operating Expenses | 1.07 Million | 800 Thousand | 3.43 Million | 858.3 Thousand | 645.05 Thousand | 1.16 Million |
Selling, General and Administrative Expenses | 1.07 Million | 744.24 Thousand | - | 830.35 Thousand | 562.43 Thousand | 1.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 55.75 Thousand | - | - | - | - |
Cost and Expenses | 5.5 Million | 5.57 Million | 21.7 Million | 6.19 Million | 3.54 Million | 6.2 Million |
Operating Income | 736.65 Thousand | 6103.00 | -2.6 Million | -1.84 Million | -1.45 Million | -1.54 Million |
Interest Expense | - | 63.94 Thousand | 638.69 Thousand | 140.6 Thousand | 123.82 Thousand | 253.15 Thousand |
Income Tax Expense | 545.17 Thousand | -319 Thousand | 1.64 Million | 2.26 Million | -230 Thousand | -183 Thousand |
Earnings before Tax | 380.84 Thousand | -920.29 Thousand | -10.78 Million | -5.93 Million | -2.34 Million | -1.42 Million |
Net Income | -164.32 Thousand | -601.29 Thousand | -12.43 Million | -8.19 Million | -2.11 Million | -1.24 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.05 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.05 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 196.56 Million | 166.58 Million | 162.28 Million | 166.58 Million | 165.66 Million | 159.03 Million |
Weighted Average Shares Outstanding (Diluted) | 196.44 Million | 166.58 Million | 162.28 Million | 166.58 Million | 165.66 Million | 159.03 Million |
Gross Margin | 0.29 | 0.00 | -0.17 | -0.23 | -0.39 | -0.08 |
EBIT Margin | 0.11 | 0.08 | - | -0.29 | -0.47 | -0.20 |
Profit Margin | -0.03 | -0.13 | -0.79 | -1.89 | -1.01 | -0.27 |
EBITDA | 684.68 Thousand | 360.48 Thousand | - | -1.23 Million | -978.05 Thousand | -949.62 Thousand |
Earnings Before Tax Margin | 0.12 | 0.00 | -0.17 | -0.42 | -0.70 | -0.33 |
IONQ
4961
ALESE
FMCKL
601118
COUR