USD 18.21
(-4.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 509.79 Million | 489.73 Million | 470.25 Million | 487.26 Million | 668.21 Million | 700.84 Million |
Cost of Revenue | 415.74 Million | 410.81 Million | 386.41 Million | 395.63 Million | 518.18 Million | 520.05 Million |
Gross Profit | 94.04 Million | 78.91 Million | 83.84 Million | 91.63 Million | 150.02 Million | 180.79 Million |
Operating Expenses | 40.25 Million | 37.39 Million | 44.17 Million | 34.03 Million | 48.02 Million | 62.91 Million |
Selling, General and Administrative Expenses | 40.25 Million | 38.11 Million | 44.17 Million | 34.03 Million | 48.02 Million | 62.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.29 Million | -722 Thousand | 5.59 Million | -1.82 Million | -5.31 Million | 737 Thousand |
Cost and Expenses | 455.15 Million | 448.21 Million | 430.58 Million | 429.66 Million | 566.2 Million | 582.96 Million |
Operating Income | 54.64 Million | 41.52 Million | 45.26 Million | 55.77 Million | 96.68 Million | 118.62 Million |
Interest Expense | 13.43 Million | 11.57 Million | 9.15 Million | 14.37 Million | 14.69 Million | 13.32 Million |
Income Tax Expense | 4.18 Million | 10.29 Million | 15.89 Million | 5.89 Million | -12.29 Million | 25.44 Million |
Earnings before Tax | 41.21 Million | 29.95 Million | 36.11 Million | -91.17 Million | 81.99 Million | 105.29 Million |
Net Income | 36.67 Million | 19.45 Million | 19.72 Million | -97.07 Million | 101.98 Million | 79.52 Million |
Earnings Per Share Basic | 0.79 | 0.42 | 0.51 | -2.18 | 2.11 | 1.80 |
Earnings Per Share Diluted | 0.77 | 0.42 | 0.50 | -2.16 | 2.10 | 1.79 |
Weighted Average Shares Outstanding | 46.68 Million | 46.33 Million | 46 Million | 44.47 Million | 44.35 Million | 44.2 Million |
Weighted Average Shares Outstanding (Diluted) | 47.52 Million | 46.81 Million | 46.69 Million | 44.97 Million | 44.64 Million | 44.47 Million |
Gross Margin | 0.18 | 0.16 | 0.18 | 0.19 | 0.22 | 0.26 |
EBIT Margin | 0.14 | 0.12 | 0.14 | 0.16 | 0.18 | 0.20 |
Profit Margin | 0.07 | 0.04 | 0.04 | -0.20 | 0.15 | 0.11 |
EBITDA | 70.42 Million | 58.68 Million | 63.77 Million | -56.5 Million | 119.28 Million | 141.7 Million |
Earnings Before Tax Margin | 0.11 | 0.08 | 0.10 | 0.11 | 0.14 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 134.39 Million | 130.57 Million | 129.63 Million | 128.21 Million | 509.78 Million | 125.34 Million |
Cost of Revenue | 110.48 Million | 106.7 Million | 108.43 Million | 105.39 Million | 415.74 Million | 100.54 Million |
Gross Profit | 23.91 Million | 23.87 Million | 21.2 Million | 22.81 Million | 94.04 Million | 24.79 Million |
Operating Expenses | 8.32 Million | 10.25 Million | 11.78 Million | 8.66 Million | 40.25 Million | 9.11 Million |
Selling, General and Administrative Expenses | 8.32 Million | 10.25 Million | 11.78 Million | 8.66 Million | - | 9.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.37 Million | 1.17 Million | 203 Thousand | 371 Thousand | 1.2 Million | 336 Thousand |
Cost and Expenses | 118.8 Million | 116.95 Million | 120.22 Million | 114.05 Million | 455.99 Million | 109.66 Million |
Operating Income | 19.8 Million | 13.61 Million | 9.41 Million | 14.15 Million | 53.79 Million | 15.68 Million |
Interest Expense | 3.1 Million | 3.2 Million | 3.42 Million | 3.61 Million | 13.43 Million | 3.14 Million |
Income Tax Expense | 4.69 Million | 3.6 Million | 1.65 Million | 4.26 Million | 4.18 Million | 2.3 Million |
Earnings before Tax | 16.69 Million | 12.79 Million | 5.14 Million | 10.96 Million | 40.81 Million | 11.52 Million |
Net Income | 11.74 Million | 9.03 Million | 3.22 Million | 6.46 Million | 36.67 Million | 9.25 Million |
Earnings Per Share Basic | 0.25 | 0.19 | 0.07 | 0.14 | - | 0.20 |
Earnings Per Share Diluted | 0.25 | 0.19 | 0.07 | 0.14 | - | 0.19 |
Weighted Average Shares Outstanding | 46.92 Million | 46.9 Million | 46.85 Million | 46.85 Million | 46.68 Million | 46.69 Million |
Weighted Average Shares Outstanding (Diluted) | 47.82 Million | 47.74 Million | 47.7 Million | 47.55 Million | 47.52 Million | 47.6 Million |
Gross Margin | 0.18 | 0.18 | 0.16 | 0.18 | 0.18 | 0.20 |
EBIT Margin | 0.17 | 0.13 | 0.10 | 0.14 | - | 0.16 |
Profit Margin | 0.09 | 0.07 | 0.02 | 0.05 | 0.07 | 0.07 |
EBITDA | 23.47 Million | 17.38 Million | 13.26 Million | 18.02 Million | - | 19.61 Million |
Earnings Before Tax Margin | 0.15 | 0.10 | 0.07 | 0.11 | 0.11 | 0.13 |
ACRV
300108
SMID
603166
6130
AGGG