Ji Yao Holding Group Co., Ltd. (300108.SZ)
CNY 1.87
(-1.57%)
CNY 1.87
(-1.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 346.1 Million | 488.94 Million | 684.75 Million | 648.54 Million | 1.06 Billion | 942.25 Million |
| Cost of Revenue | 264.42 Million | 357.39 Million | 514.1 Million | 508.79 Million | 776.17 Million | 636.11 Million |
| Gross Profit | 81.67 Million | 131.54 Million | 170.64 Million | 139.75 Million | 289.63 Million | 306.13 Million |
| Operating Expenses | 428.47 Million | 192.11 Million | 202.55 Million | 207.55 Million | 340.23 Million | 71.75 Million |
| Selling, General and Administrative Expenses | 90.51 Million | 91.12 Million | 105.4 Million | 104.43 Million | 197.19 Million | 63.68 Million |
| Research and Development Expenses | 12.94 Million | 17.99 Million | 16.63 Million | 16.42 Million | 91.86 Million | 14.84 Million |
| Other Expenses | 203.03 Million | -38.88 Million | -74.7 Million | -44.74 Million | -1.65 Million | 125.94 Million |
| Cost and Expenses | 692.89 Million | 549.51 Million | 716.66 Million | 716.35 Million | 1.11 Billion | 707.87 Million |
| Operating Income | -346.79 Million | -240.29 Million | -388.98 Million | -368.61 Million | -1.74 Billion | 157.77 Million |
| Interest Expense | 158.38 Million | 206.61 Million | 166.27 Million | 143.48 Million | 159.11 Million | 53.28 Million |
| Income Tax Expense | 3.52 Million | 7.68 Million | 7.62 Million | 4.72 Million | 30.61 Million | 64.31 Million |
| Earnings before Tax | -442.38 Million | -279.18 Million | -463.68 Million | -413.36 Million | -1.74 Billion | 283.72 Million |
| Net Income | -349.3 Million | -275.73 Million | -451.31 Million | -380.3 Million | -1.77 Billion | 216.65 Million |
| Earnings Per Share Basic | -0.52 | -0.42 | -0.69 | -0.58 | -2.73 | 0.33 |
| Earnings Per Share Diluted | -0.52 | -0.42 | -0.69 | -0.58 | -2.73 | 0.33 |
| Weighted Average Shares Outstanding | 665.98 Million | 656.56 Million | 656.56 Million | 656.56 Million | 648.01 Million | 648.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 665.98 Million | 656.56 Million | 656.56 Million | 656.56 Million | 648.01 Million | 656.54 Million |
| Gross Margin | 0.24 | 0.27 | 0.25 | 0.22 | 0.27 | 0.32 |
| EBIT Margin | -0.65 | 0.27 | -0.03 | -0.03 | 0.04 | 0.46 |
| Profit Margin | -1.01 | -0.56 | -0.66 | -0.59 | -1.66 | 0.23 |
| EBITDA | -225.02 Million | 7.52 Million | -210.72 Million | -176.38 Million | -1.48 Billion | 414.85 Million |
| Earnings Before Tax Margin | -1.00 | -0.49 | -0.57 | -0.57 | -1.64 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 87.65 Million | 87.52 Million | 75.46 Million | 346.1 Million | 108.1 Million | 78.76 Million |
| Cost of Revenue | 47.19 Million | 68.39 Million | 51.53 Million | 241.45 Million | 77.91 Million | 48.71 Million |
| Gross Profit | 40.45 Million | 19.12 Million | 23.92 Million | 104.65 Million | 30.19 Million | 30.05 Million |
| Operating Expenses | 76.3 Million | 84.9 Million | 36.18 Million | 181.11 Million | 60.96 Million | 47.61 Million |
| Selling, General and Administrative Expenses | 98.22 Million | 57.61 Million | 31.7 Million | - | -16.03 Million | 78.56 Million |
| Research and Development Expenses | 1.14 Million | 2.17 Million | 1.98 Million | - | 6.81 Million | 1.88 Million |
| Other Expenses | -23.07 Million | -25.12 Million | -6.26 Million | -95.59 Million | -73.4 Million | -8.12 Million |
| Cost and Expenses | 123.5 Million | 153.3 Million | 87.71 Million | 422.56 Million | 138.87 Million | 96.32 Million |
| Operating Income | -91.65 Million | -65.78 Million | -50.35 Million | -346.79 Million | -171.44 Million | -61.93 Million |
| Interest Expense | 41.78 Million | 47.52 Million | 33.48 Million | 157.41 Million | 32.1 Million | 48.62 Million |
| Income Tax Expense | 2.29 Million | 700.17 Thousand | 3.88 Million | 3.52 Million | -280.61 Thousand | 1.48 Million |
| Earnings before Tax | -110.55 Million | -119.91 Million | -56.61 Million | -442.38 Million | -244.84 Million | -70.05 Million |
| Net Income | -92.7 Million | -97.67 Million | -40.85 Million | -349.3 Million | -205.2 Million | -52.91 Million |
| Earnings Per Share Basic | -0.14 | -0.15 | -0.06 | - | -0.31 | -0.08 |
| Earnings Per Share Diluted | -0.14 | -0.15 | -0.06 | - | -0.31 | -0.08 |
| Weighted Average Shares Outstanding | 656.56 Million | 656.56 Million | 666.45 Million | 665.98 Million | 666.18 Million | 656.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 656.56 Million | 656.56 Million | 666.45 Million | 665.98 Million | 666.18 Million | 656.56 Million |
| Gross Margin | 0.46 | 0.22 | 0.32 | 0.30 | 0.28 | 0.38 |
| EBIT Margin | -0.78 | -0.59 | -0.31 | - | -0.99 | -0.27 |
| Profit Margin | -1.06 | -1.12 | -0.54 | -1.01 | -1.90 | -0.67 |
| EBITDA | -68.76 Million | -51.33 Million | -23.71 Million | - | -107.1 Million | -21.43 Million |
| Earnings Before Tax Margin | -1.05 | -0.75 | -0.67 | -1.00 | -1.59 | -0.79 |
SMID
000881
PWR
AGGG
CLB
ACRV