USD 82.87
(-2.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.01 Billion | 12.94 Billion | 11.39 Billion | 11.57 Billion | 11.66 Billion | 11.15 Billion |
Cost of Revenue | 10 Billion | 10.64 Billion | 9.02 Billion | 9.18 Billion | 9.34 Billion | 9.02 Billion |
Gross Profit | 2 Billion | 2.3 Billion | 2.36 Billion | 2.39 Billion | 2.31 Billion | 2.12 Billion |
Operating Expenses | 582 Million | 1.01 Billion | 1.02 Billion | 1.07 Billion | 1.1 Billion | 958 Million |
Selling, General and Administrative Expenses | 549 Million | 556 Million | 578 Million | 593 Million | 614 Million | 533 Million |
Research and Development Expenses | 33 Million | 34 Million | 47 Million | 48 Million | 55 Million | 51 Million |
Other Expenses | 537 Million | 460 Million | 447 Million | 481 Million | 490 Million | 25 Million |
Cost and Expenses | 10.74 Billion | 11.65 Billion | 10.05 Billion | 10.25 Billion | 10.45 Billion | 9.98 Billion |
Operating Income | 1.26 Billion | 1.33 Billion | -171 Million | 1.26 Billion | 1.19 Billion | 1.09 Billion |
Interest Expense | 436 Million | 284 Million | 253 Million | 300 Million | 378 Million | 384 Million |
Income Tax Expense | 222 Million | 243 Million | -57 Million | 244 Million | 166 Million | 216 Million |
Earnings before Tax | 795 Million | 1.05 Billion | -419 Million | 926 Million | 786 Million | 740 Million |
Net Income | 450 Million | 727 Million | -362 Million | 579 Million | 510 Million | 439 Million |
Earnings Per Share Basic | 3.77 | 6.02 | -2.78 | 4.34 | 3.81 | 3.28 |
Earnings Per Share Diluted | 3.76 | 5.99 | -2.78 | 4.30 | 3.78 | 3.28 |
Weighted Average Shares Outstanding | 119.4 Million | 120.86 Million | 130.38 Million | 133.53 Million | 133.88 Million | 133.64 Million |
Weighted Average Shares Outstanding (Diluted) | 119.67 Million | 121.38 Million | 130.38 Million | 134.56 Million | 134.88 Million | 133.88 Million |
Gross Margin | 0.17 | 0.18 | 0.21 | 0.21 | 0.20 | 0.19 |
EBIT Margin | 0.15 | 0.14 | 0.03 | 0.15 | 0.14 | 0.14 |
Profit Margin | 0.04 | 0.06 | -0.03 | 0.05 | 0.04 | 0.04 |
EBITDA | 1.82 Billion | 1.74 Billion | 281 Million | 1.44 Billion | 1.47 Billion | 1.58 Billion |
Earnings Before Tax Margin | 0.11 | 0.10 | -0.02 | 0.11 | 0.10 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.07 Billion | 3.05 Billion | 2.78 Billion | 12 Billion | 2.85 Billion | 3.06 Billion |
Cost of Revenue | 2.49 Billion | 2.5 Billion | 2.35 Billion | 10.07 Billion | 2.37 Billion | 2.42 Billion |
Gross Profit | 577 Million | 552 Million | 434 Million | 1.92 Billion | 486 Million | 642 Million |
Operating Expenses | 146 Million | 150 Million | 154 Million | 582 Million | 145 Million | 264 Million |
Selling, General and Administrative Expenses | 146 Million | 150 Million | 154 Million | - | 145 Million | 140 Million |
Research and Development Expenses | - | - | - | - | 33 Million | - |
Other Expenses | - | 119 Million | -1 Million | - | - | -1 Million |
Cost and Expenses | 146 Million | 2.65 Billion | 2.5 Billion | 10.66 Billion | 2.51 Billion | 2.69 Billion |
Operating Income | 444 Million | 402 Million | 280 Million | 1.34 Billion | 341 Million | 374 Million |
Interest Expense | 119 Million | 112 Million | 113 Million | 436 Million | 113 Million | 111 Million |
Income Tax Expense | -39 Million | 54 Million | 40 Million | 222 Million | 59 Million | 62 Million |
Earnings before Tax | -177 Million | 265 Million | 134 Million | 795 Million | 143 Million | 252 Million |
Net Income | -175 Million | 174 Million | 67 Million | 450 Million | 32 Million | 159 Million |
Earnings Per Share Basic | -1.47 | 1.45 | 0.56 | - | 0.27 | 1.33 |
Earnings Per Share Diluted | -1.47 | 1.45 | 0.56 | - | 0.27 | 1.33 |
Weighted Average Shares Outstanding | 119.26 Million | 119.6 Million | 119.6 Million | 119.41 Million | 119.5 Million | 119.5 Million |
Weighted Average Shares Outstanding (Diluted) | 119.26 Million | 119.8 Million | 119.8 Million | 119.67 Million | 119.74 Million | 119.7 Million |
Gross Margin | 0.19 | 0.18 | 0.16 | 0.16 | 0.17 | 0.21 |
EBIT Margin | 0.01 | 0.17 | 0.14 | - | 0.16 | 0.17 |
Profit Margin | -0.06 | 0.06 | 0.02 | 0.04 | 0.01 | 0.05 |
EBITDA | 19 Million | 517 Million | 395 Million | - | 468 Million | 515 Million |
Earnings Before Tax Margin | 0.14 | 0.13 | 0.10 | 0.11 | 0.12 | 0.12 |
TRIN
ZEOOY
AOXG
4629
2418
ALANKIT