USD 14.3
(-0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 174.84 Million | 9.39 Million | 155.08 Million | 23.82 Million | - |
Cost of Revenue | 33.09 Million | 27.18 Million | 15.51 Million | 10.43 Million | - |
Gross Profit | 141.74 Million | -17.79 Million | 139.56 Million | 13.38 Million | - |
Operating Expenses | 12 Million | 37.37 Million | 22.76 Million | 29.93 Million | 1.25 Million |
Selling, General and Administrative Expenses | 12 Million | 10.18 Million | 7.24 Million | 4.38 Million | 1.25 Million |
Research and Development Expenses | - | -0.17 | 1.39 | -0.13 | - |
Other Expenses | - | 27.18 Million | 15.51 Million | 25.54 Million | -524 Thousand |
Cost and Expenses | 45.09 Million | 71.52 Million | 22.76 Million | 29.93 Million | 1.25 Million |
Operating Income | 129.74 Million | 108.12 Million | 132.32 Million | -6.11 Million | -1.25 Million |
Interest Expense | 44.29 Million | 34.14 Million | 20.39 Million | 16.77 Million | - |
Income Tax Expense | 2.56 Million | 2.38 Million | 255 Thousand | -31.88 Million | -524 Thousand |
Earnings before Tax | 79.45 Million | -27.98 Million | 132.32 Million | -6.11 Million | -524 Thousand |
Net Income | 76.89 Million | -30.37 Million | 132.32 Million | -6.11 Million | -524 Thousand |
Earnings Per Share Basic | 2.07 | -0.96 | 4.86 | -0.23 | 0.00 |
Earnings Per Share Diluted | 1.89 | -0.96 | 4.86 | -0.23 | 0.00 |
Weighted Average Shares Outstanding | 38.91 Million | 31.67 Million | 27.22 Million | 26.41 Million | -198 Million |
Weighted Average Shares Outstanding (Diluted) | 42.7 Million | 31.67 Million | 27.22 Million | 26.41 Million | -198 Million |
Gross Margin | 0.81 | -1.90 | 0.90 | 0.56 | - |
EBIT Margin | 0.69 | 25.87 | 0.85 | -0.25 | - |
Profit Margin | 0.44 | -3.23 | 0.85 | -0.26 | - |
EBITDA | 121.18 Million | 101.45 Million | - | - | -733.6 Thousand |
Earnings Before Tax Margin | 0.74 | 11.51 | 0.85 | -0.26 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 59.19 Million | 48.15 Million | 27.66 Million | 48.6 Million | 153.78 Million | 45.03 Million |
Cost of Revenue | 11.52 Million | 9.94 Million | 9.86 Million | 8.43 Million | 33.09 Million | 8.69 Million |
Gross Profit | 47.66 Million | 38.2 Million | 17.79 Million | 40.17 Million | 120.69 Million | 36.34 Million |
Operating Expenses | 3.51 Million | 13.37 Million | 12.51 Million | 20.45 Million | 32.59 Million | 2.93 Million |
Selling, General and Administrative Expenses | 3.51 Million | 3.43 Million | 2.64 Million | 3.2 Million | - | 2.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.94 Million | -25.15 Million | -20.45 Million | -32.59 Million | -16.96 Million |
Cost and Expenses | 15.04 Million | 3.44 Million | 22.74 Million | 20.45 Million | 32.59 Million | 11.62 Million |
Operating Income | 44.14 Million | 44.71 Million | 36.24 Million | 28.15 Million | 121.18 Million | 33.41 Million |
Interest Expense | 16.86 Million | 13.88 Million | 12.14 Million | 10.44 Million | 44.29 Million | 10.78 Million |
Income Tax Expense | - | 639 Thousand | 639 Thousand | 684 Thousand | 2.56 Million | 625 Thousand |
Earnings before Tax | 29.97 Million | 30.82 Million | 15.14 Million | 17.7 Million | 76.89 Million | 24.03 Million |
Net Income | 29.97 Million | 30.82 Million | 14.5 Million | 17.7 Million | 76.89 Million | 24.03 Million |
Earnings Per Share Basic | 0.55 | 0.61 | 0.31 | 0.40 | - | 0.60 |
Earnings Per Share Diluted | 0.51 | 0.59 | 0.30 | 0.37 | - | 0.55 |
Weighted Average Shares Outstanding | 54.41 Million | 50.16 Million | 46.74 Million | 44.3 Million | 38.91 Million | 40.11 Million |
Weighted Average Shares Outstanding (Diluted) | 58.37 Million | 54.06 Million | 50.59 Million | 48.1 Million | 42.7 Million | 43.85 Million |
Gross Margin | 0.81 | 0.79 | 0.64 | 0.83 | 0.78 | 0.81 |
EBIT Margin | 0.75 | 0.93 | -0.79 | 0.58 | - | 0.74 |
Profit Margin | 0.51 | 0.64 | 0.52 | 0.36 | 0.50 | 0.53 |
EBITDA | 44.14 Million | 44.71 Million | -21.73 Million | 28.15 Million | - | 33.41 Million |
Earnings Before Tax Margin | 0.75 | 0.93 | 1.31 | 0.58 | 0.79 | 0.74 |
ZEOOY
AOXG
9353
2418
ALANKIT
CCK